Compare $AERG vs $MRLN | Chartloom

Compare

$AERG vs $MRLN

Applied Energetics Inc · Merlin Inc

AERG

Applied Energetics Inc

MRLN

Merlin Inc

Compare $AERG vs $MRLN

Comparing Applied Energetics Inc and Merlin Inc

AERGApplied Energetics Inc

MRLNMerlin Inc

AERGApplied Energetics Inc

Market cap

$188M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

—

Rev growth (TTM)

-86.4%

YTD performance

-53.6%

52W performance

-59.6%

FCF yield

-5.5%

MRLNMerlin Inc

Market cap

$121M

P/E (TTM)

7.29x

Forward P/E (NTM)

—

Forward P/S (NTM)

10.00x

Rev growth (TTM)

—

YTD performance

-88.4%

52W performance

-88.4%

FCF yield

-1.1%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

AERG

MRLN

Detailed metrics comparison

AERG

Applied Energetics Inc

MRLN

Merlin Inc

Market Cap

AERG$188M

MRLN$121M

Enterprise Value

AERG$187M

MRLN$120M

Price

AERG$0.84

MRLN$1.25

P/E Ratio

AERGN/A

MRLN7.29x

P/S Ratio

AERG771.71x

MRLN0.00x

EV/Sales

AERG767.95x

MRLN0.00x

EV/EBITDA

AERG41.22x

MRLN0.00x

P/B Ratio

AERG87.17x

MRLN0.69x

P/FCF Ratio

AERGN/A

MRLNN/A

EV/FCF

AERG-18.00x

MRLN-90.28x

PEG Ratio

AERGN/A

MRLNN/A

Forward P/E (NTM)

AERGN/A

MRLNN/A

Forward P/S (NTM)

AERGN/A

MRLN10.00x

Revenue (TTM)

AERG$244K

MRLN$0

Revenue Growth (YoY)

AERG-86.4%

MRLNN/A

Forward Rev Growth

AERG0.0%

MRLN194.1%

Gross Margin (TTM)

AERG49.6%

MRLN0.0%

Operating Margin (TTM)

AERG0.0%

MRLN0.0%

EBITDA Margin (TTM)

AERG-6546.7%

MRLN0.0%

Net Margin (TTM)

AERG-6607.3%

MRLN0.0%

FCF Margin (TTM)

AERG-4266.7%

MRLNN/A

Net Income (TTM)

AERG$-16M

MRLN$6M

FCF (TTM)

AERG$-10M

MRLN$-1M

EPS (TTM)

AERG-$0.07

MRLN$0.17

ROE (TTM)

AERG-24419.0%

MRLN2.4%

ROA (TTM)

AERG-27028.0%

MRLN2.3%

ROIC (TTM)

AERG-24014.0%

MRLN2.4%

Cash

AERG$1M

MRLN$704K

Debt

AERG$203K

MRLN$0

Net Cash/Debt

AERG$914K

MRLN$704K

Current Ratio (TTM)

AERG1.58x

MRLN0.27x

Quick Ratio (TTM)

AERG0.91x

MRLN0.21x

Debt/Equity (TTM)

AERG0.09x

MRLN0.00x

Debt/Assets (TTM)

AERG0.0%

MRLN0.0%

Interest Coverage (TTM)

AERGN/A

MRLNN/A

Net Debt/EBITDA (TTM)

AERG0.00x

MRLN0.00x

Beta

AERG0.68

MRLN0.67

52W Performance

AERG-59.6%

MRLN-88.4%

YTD Performance

AERG-53.6%

MRLN-88.4%

% from 52W High

AERG-61.8%

MRLN-92.6%

% from 52W Low

AERG31.2%

MRLN2.5%

Asset Turnover (TTM)

AERG0.04x

MRLN0.00x

FCF Yield (TTM)

AERG-5.5%

MRLN-1.1%

Earnings Yield (TTM)

AERG-8.6%

MRLN5.0%

Dividend Yield (TTM)

AERGN/A

MRLNN/A

Rule of 40

AERG-4,353.1

MRLN0.0

EV/GP/RG

AERGN/A

MRLNN/A

Ticker research

View AERG research View MRLN research

Metric	AERG Applied Energetics Inc	MRLN Merlin Inc
Market & Valuation
Market Cap	$188M	$121M
Enterprise Value	$187M	$120M
Price	$0.84	$1.25
P/E Ratio	N/A	7.29x
P/S Ratio	771.71x	0.00x
EV/Sales	767.95x	0.00x
EV/EBITDA	41.22x	0.00x
P/B Ratio	87.17x	0.69x
P/FCF Ratio	N/A	N/A
EV/FCF	-18.00x	-90.28x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	N/A	10.00x
Revenue & Growth
Revenue (TTM)	$244K	$0
Revenue Growth (YoY)	-86.4%	N/A
Forward Rev Growth	0.0%	194.1%
Profitability
Gross Margin (TTM)	49.6%	0.0%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-6546.7%	0.0%
Net Margin (TTM)	-6607.3%	0.0%
FCF Margin (TTM)	-4266.7%	N/A
Net Income (TTM)	$-16M	$6M
FCF (TTM)	$-10M	$-1M
EPS (TTM)	-$0.07	$0.17
ROE (TTM)	-24419.0%	2.4%
ROA (TTM)	-27028.0%	2.3%
ROIC (TTM)	-24014.0%	2.4%
Financial Health
Cash	$1M	$704K
Debt	$203K	$0
Net Cash/Debt	$914K	$704K
Current Ratio (TTM)	1.58x	0.27x
Quick Ratio (TTM)	0.91x	0.21x
Debt/Equity (TTM)	0.09x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.68	0.67
52W Performance	-59.6%	-88.4%
YTD Performance	-53.6%	-88.4%
% from 52W High	-61.8%	-92.6%
% from 52W Low	31.2%	2.5%
Efficiency & Yields
Asset Turnover (TTM)	0.04x	0.00x
FCF Yield (TTM)	-5.5%	-1.1%
Earnings Yield (TTM)	-8.6%	5.0%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-4,353.1	0.0
EV/GP/RG	N/A	N/A
Ticker research	View AERG research	View MRLN research

Valuation

P/E Ratio

MRLN

7.29x

P/S Ratio

MRLN

0.00x

AERG

771.71x

EV/FCF

MRLN

-90.28x

AERG

-18.00x

Growth & revenue

Revenue Growth TTM

AERG

-86.4%

Forward Revenue Growth

MRLN

194.1%

AERG

0.0%

Profitability & performance

Gross Margin

AERG

49.6%

MRLN

0.0%

ROE

MRLN

2.4%

AERG

-24419.0%

FCF Yield %

MRLN

-1.1%

AERG

-5.5%

52-Week Performance

AERG

-59.6%

MRLN

-88.4%

Detailed metrics comparison

AERG

Applied Energetics Inc

MRLN

Merlin Inc

Market Cap

AERG$188M

MRLN$121M

Enterprise Value

AERG$187M

MRLN$120M

Price

AERG$0.84

MRLN$1.25

P/E Ratio

AERGN/A

MRLN7.29x

P/S Ratio

AERG771.71x

MRLN0.00x

EV/Sales

AERG767.95x

MRLN0.00x

EV/EBITDA

AERG41.22x

MRLN0.00x

P/B Ratio

AERG87.17x

MRLN0.69x

P/FCF Ratio

AERGN/A

MRLNN/A

EV/FCF

AERG-18.00x

MRLN-90.28x

PEG Ratio

AERGN/A

MRLNN/A

Forward P/E (NTM)

AERGN/A

MRLNN/A

Forward P/S (NTM)

AERGN/A

MRLN10.00x

Revenue (TTM)

AERG$244K

MRLN$0

Revenue Growth (YoY)

AERG-86.4%

MRLNN/A

Forward Rev Growth

AERG0.0%

MRLN194.1%

Gross Margin (TTM)

AERG49.6%

MRLN0.0%

Operating Margin (TTM)

AERG0.0%

MRLN0.0%

EBITDA Margin (TTM)

AERG-6546.7%

MRLN0.0%

Net Margin (TTM)

AERG-6607.3%

MRLN0.0%

FCF Margin (TTM)

AERG-4266.7%

MRLNN/A

Net Income (TTM)

AERG$-16M

MRLN$6M

FCF (TTM)

AERG$-10M

MRLN$-1M

EPS (TTM)

AERG-$0.07

MRLN$0.17

ROE (TTM)

AERG-24419.0%

MRLN2.4%

ROA (TTM)

AERG-27028.0%

MRLN2.3%

ROIC (TTM)

AERG-24014.0%

MRLN2.4%

Cash

AERG$1M

MRLN$704K

Debt

AERG$203K

MRLN$0

Net Cash/Debt

AERG$914K

MRLN$704K

Current Ratio (TTM)

AERG1.58x

MRLN0.27x

Quick Ratio (TTM)

AERG0.91x

MRLN0.21x

Debt/Equity (TTM)

AERG0.09x

MRLN0.00x

Debt/Assets (TTM)

AERG0.0%

MRLN0.0%

Interest Coverage (TTM)

AERGN/A

MRLNN/A

Net Debt/EBITDA (TTM)

AERG0.00x

MRLN0.00x

Beta

AERG0.68

MRLN0.67

52W Performance

AERG-59.6%

MRLN-88.4%

YTD Performance

AERG-53.6%

MRLN-88.4%

% from 52W High

AERG-61.8%

MRLN-92.6%

% from 52W Low

AERG31.2%

MRLN2.5%

Asset Turnover (TTM)

AERG0.04x

MRLN0.00x

FCF Yield (TTM)

AERG-5.5%

MRLN-1.1%

Earnings Yield (TTM)

AERG-8.6%

MRLN5.0%

Dividend Yield (TTM)

AERGN/A

MRLNN/A

Rule of 40

AERG-4,353.1

MRLN0.0

EV/GP/RG

AERGN/A

MRLNN/A

Ticker research

View AERG research View MRLN research

Metric	AERG Applied Energetics Inc	MRLN Merlin Inc
Market & Valuation
Market Cap	$188M	$121M
Enterprise Value	$187M	$120M
Price	$0.84	$1.25
P/E Ratio	N/A	7.29x
P/S Ratio	771.71x	0.00x
EV/Sales	767.95x	0.00x
EV/EBITDA	41.22x	0.00x
P/B Ratio	87.17x	0.69x
P/FCF Ratio	N/A	N/A
EV/FCF	-18.00x	-90.28x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	N/A	10.00x
Revenue & Growth
Revenue (TTM)	$244K	$0
Revenue Growth (YoY)	-86.4%	N/A
Forward Rev Growth	0.0%	194.1%
Profitability
Gross Margin (TTM)	49.6%	0.0%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-6546.7%	0.0%
Net Margin (TTM)	-6607.3%	0.0%
FCF Margin (TTM)	-4266.7%	N/A
Net Income (TTM)	$-16M	$6M
FCF (TTM)	$-10M	$-1M
EPS (TTM)	-$0.07	$0.17
ROE (TTM)	-24419.0%	2.4%
ROA (TTM)	-27028.0%	2.3%
ROIC (TTM)	-24014.0%	2.4%
Financial Health
Cash	$1M	$704K
Debt	$203K	$0
Net Cash/Debt	$914K	$704K
Current Ratio (TTM)	1.58x	0.27x
Quick Ratio (TTM)	0.91x	0.21x
Debt/Equity (TTM)	0.09x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.68	0.67
52W Performance	-59.6%	-88.4%
YTD Performance	-53.6%	-88.4%
% from 52W High	-61.8%	-92.6%
% from 52W Low	31.2%	2.5%
Efficiency & Yields
Asset Turnover (TTM)	0.04x	0.00x
FCF Yield (TTM)	-5.5%	-1.1%
Earnings Yield (TTM)	-8.6%	5.0%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-4,353.1	0.0
EV/GP/RG	N/A	N/A
Ticker research	View AERG research	View MRLN research