Please enable JavaScript to continue using this application.

Compare tickers

Valuation, margins, and growth side by side.

Compare $AIRO vs $BYRN | Chartloom

Compare

$AIRO vs $BYRN

AIRO Group Holdings Inc · Byrna Technologies Inc

AIRO

AIRO Group Holdings Inc

BYRN

Byrna Technologies Inc

Compare $AIRO vs $BYRN

Comparing AIRO Group Holdings Inc and Byrna Technologies Inc

AIROAIRO Group Holdings Inc

BYRNByrna Technologies Inc

AIROAIRO Group Holdings Inc

Market cap

$173M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

1.47x

Rev growth (TTM)

-12.9%

YTD performance

-40.5%

52W performance

-70.4%

FCF yield

-32.9%

BYRNByrna Technologies Inc

Market cap

$104M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

1.01x

Rev growth (TTM)

-13.4%

YTD performance

-72.7%

52W performance

-81.4%

FCF yield

3.3%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

AIRO

BYRN

Detailed metrics comparison

AIRO

AIRO Group Holdings Inc

BYRN

Byrna Technologies Inc

Market Cap

AIRO$173M

BYRN$104M

Enterprise Value

AIRO$154M

BYRN$95M

Price

AIRO$5.50

BYRN$4.57

P/E Ratio

AIRON/A

BYRNN/A

P/S Ratio

AIRO1.62x

BYRN1.08x

EV/Sales

AIRO1.44x

BYRN0.99x

EV/EBITDA

AIRO0.00x

BYRN7.20x

P/B Ratio

AIRO0.27x

BYRN1.86x

P/FCF Ratio

AIRON/A

BYRN30.28x

EV/FCF

AIRO-2.71x

BYRN27.82x

PEG Ratio

AIRON/A

BYRNN/A

Forward P/E (NTM)

AIRON/A

BYRNN/A

Forward P/S (NTM)

AIRO1.47x

BYRN1.01x

Revenue (TTM)

AIRO$107M

BYRN$96M

Revenue Growth (YoY)

AIRO-12.9%

BYRN-13.4%

Forward Rev Growth

AIRO50.4%

BYRN8.3%

Gross Margin (TTM)

AIRO58.6%

BYRN54.6%

Operating Margin (TTM)

AIRO0.0%

BYRN0.0%

EBITDA Margin (TTM)

AIRO-8.7%

BYRN-9.2%

Net Margin (TTM)

AIRO-23.9%

BYRN-9.2%

FCF Margin (TTM)

AIRO-53.4%

BYRN3.6%

Net Income (TTM)

AIRO$-25M

BYRN$-9M

FCF (TTM)

AIRO$-57M

BYRN$3M

EPS (TTM)

AIRO-$0.81

BYRN-$0.39

ROE (TTM)

AIRO-348.0%

BYRN-585.0%

ROA (TTM)

AIRO-332.0%

BYRN-474.0%

ROIC (TTM)

AIRO-346.0%

BYRN-585.0%

Cash

AIRO$26M

BYRN$8M

Debt

AIRO$7M

BYRN$0

Net Cash/Debt

AIRO$19M

BYRN$8M

Current Ratio (TTM)

AIRO2.87x

BYRN4.86x

Quick Ratio (TTM)

AIRO2.26x

BYRN1.47x

Debt/Equity (TTM)

AIRO0.01x

BYRN0.00x

Debt/Assets (TTM)

AIRO0.0%

BYRN0.0%

Interest Coverage (TTM)

AIRON/A

BYRNN/A

Net Debt/EBITDA (TTM)

AIRO0.00x

BYRN0.00x

Beta

AIRO2.70

BYRN1.88

52W Performance

AIRO-70.4%

BYRN-81.4%

YTD Performance

AIRO-40.5%

BYRN-72.7%

% from 52W High

AIRO-75.5%

BYRN-82.0%

% from 52W Low

AIRO1.2%

BYRN44.4%

Asset Turnover (TTM)

AIRO0.14x

BYRN1.40x

FCF Yield (TTM)

AIRO-32.9%

BYRN3.3%

Earnings Yield (TTM)

AIRO-14.7%

BYRN-8.5%

Dividend Yield (TTM)

AIRON/A

BYRNN/A

Rule of 40

AIRO-66.3

BYRN-9.9

EV/GP/RG

AIRO0.23

BYRN0.26

Ticker research

View AIRO research View BYRN research

Metric	AIRO AIRO Group Holdings Inc	BYRN Byrna Technologies Inc
Market & Valuation
Market Cap	$173M	$104M
Enterprise Value	$154M	$95M
Price	$5.50	$4.57
P/E Ratio	N/A	N/A
P/S Ratio	1.62x	1.08x
EV/Sales	1.44x	0.99x
EV/EBITDA	0.00x	7.20x
P/B Ratio	0.27x	1.86x
P/FCF Ratio	N/A	30.28x
EV/FCF	-2.71x	27.82x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	1.47x	1.01x
Revenue & Growth
Revenue (TTM)	$107M	$96M
Revenue Growth (YoY)	-12.9%	-13.4%
Forward Rev Growth	50.4%	8.3%
Profitability
Gross Margin (TTM)	58.6%	54.6%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-8.7%	-9.2%
Net Margin (TTM)	-23.9%	-9.2%
FCF Margin (TTM)	-53.4%	3.6%
Net Income (TTM)	$-25M	$-9M
FCF (TTM)	$-57M	$3M
EPS (TTM)	-$0.81	-$0.39
ROE (TTM)	-348.0%	-585.0%
ROA (TTM)	-332.0%	-474.0%
ROIC (TTM)	-346.0%	-585.0%
Financial Health
Cash	$26M	$8M
Debt	$7M	$0
Net Cash/Debt	$19M	$8M
Current Ratio (TTM)	2.87x	4.86x
Quick Ratio (TTM)	2.26x	1.47x
Debt/Equity (TTM)	0.01x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	2.70	1.88
52W Performance	-70.4%	-81.4%
YTD Performance	-40.5%	-72.7%
% from 52W High	-75.5%	-82.0%
% from 52W Low	1.2%	44.4%
Efficiency & Yields
Asset Turnover (TTM)	0.14x	1.40x
FCF Yield (TTM)	-32.9%	3.3%
Earnings Yield (TTM)	-14.7%	-8.5%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-66.3	-9.9
EV/GP/RG	0.23	0.26
Ticker research	View AIRO research	View BYRN research

Valuation

P/S Ratio

BYRN

1.08x

AIRO

1.62x

EV/FCF

AIRO

-2.71x

BYRN

27.82x

Growth & revenue

Revenue Growth TTM

AIRO

-12.9%

BYRN

-13.4%

Forward Revenue Growth

AIRO

50.4%

BYRN

8.3%

Profitability & performance

Gross Margin

AIRO

58.6%

BYRN

54.6%

ROE

AIRO

-348.0%

BYRN

-585.0%

FCF Yield %

BYRN

3.3%

AIRO

-32.9%

52-Week Performance

AIRO

-70.4%

BYRN

-81.4%

Detailed metrics comparison

AIRO

AIRO Group Holdings Inc

BYRN

Byrna Technologies Inc

Market Cap

AIRO$173M

BYRN$104M

Enterprise Value

AIRO$154M

BYRN$95M

Price

AIRO$5.50

BYRN$4.57

P/E Ratio

AIRON/A

BYRNN/A

P/S Ratio

AIRO1.62x

BYRN1.08x

EV/Sales

AIRO1.44x

BYRN0.99x

EV/EBITDA

AIRO0.00x

BYRN7.20x

P/B Ratio

AIRO0.27x

BYRN1.86x

P/FCF Ratio

AIRON/A

BYRN30.28x

EV/FCF

AIRO-2.71x

BYRN27.82x

PEG Ratio

AIRON/A

BYRNN/A

Forward P/E (NTM)

AIRON/A

BYRNN/A

Forward P/S (NTM)

AIRO1.47x

BYRN1.01x

Revenue (TTM)

AIRO$107M

BYRN$96M

Revenue Growth (YoY)

AIRO-12.9%

BYRN-13.4%

Forward Rev Growth

AIRO50.4%

BYRN8.3%

Gross Margin (TTM)

AIRO58.6%

BYRN54.6%

Operating Margin (TTM)

AIRO0.0%

BYRN0.0%

EBITDA Margin (TTM)

AIRO-8.7%

BYRN-9.2%

Net Margin (TTM)

AIRO-23.9%

BYRN-9.2%

FCF Margin (TTM)

AIRO-53.4%

BYRN3.6%

Net Income (TTM)

AIRO$-25M

BYRN$-9M

FCF (TTM)

AIRO$-57M

BYRN$3M

EPS (TTM)

AIRO-$0.81

BYRN-$0.39

ROE (TTM)

AIRO-348.0%

BYRN-585.0%

ROA (TTM)

AIRO-332.0%

BYRN-474.0%

ROIC (TTM)

AIRO-346.0%

BYRN-585.0%

Cash

AIRO$26M

BYRN$8M

Debt

AIRO$7M

BYRN$0

Net Cash/Debt

AIRO$19M

BYRN$8M

Current Ratio (TTM)

AIRO2.87x

BYRN4.86x

Quick Ratio (TTM)

AIRO2.26x

BYRN1.47x

Debt/Equity (TTM)

AIRO0.01x

BYRN0.00x

Debt/Assets (TTM)

AIRO0.0%

BYRN0.0%

Interest Coverage (TTM)

AIRON/A

BYRNN/A

Net Debt/EBITDA (TTM)

AIRO0.00x

BYRN0.00x

Beta

AIRO2.70

BYRN1.88

52W Performance

AIRO-70.4%

BYRN-81.4%

YTD Performance

AIRO-40.5%

BYRN-72.7%

% from 52W High

AIRO-75.5%

BYRN-82.0%

% from 52W Low

AIRO1.2%

BYRN44.4%

Asset Turnover (TTM)

AIRO0.14x

BYRN1.40x

FCF Yield (TTM)

AIRO-32.9%

BYRN3.3%

Earnings Yield (TTM)

AIRO-14.7%

BYRN-8.5%

Dividend Yield (TTM)

AIRON/A

BYRNN/A

Rule of 40

AIRO-66.3

BYRN-9.9

EV/GP/RG

AIRO0.23

BYRN0.26

Ticker research

View AIRO research View BYRN research

Metric	AIRO AIRO Group Holdings Inc	BYRN Byrna Technologies Inc
Market & Valuation
Market Cap	$173M	$104M
Enterprise Value	$154M	$95M
Price	$5.50	$4.57
P/E Ratio	N/A	N/A
P/S Ratio	1.62x	1.08x
EV/Sales	1.44x	0.99x
EV/EBITDA	0.00x	7.20x
P/B Ratio	0.27x	1.86x
P/FCF Ratio	N/A	30.28x
EV/FCF	-2.71x	27.82x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	1.47x	1.01x
Revenue & Growth
Revenue (TTM)	$107M	$96M
Revenue Growth (YoY)	-12.9%	-13.4%
Forward Rev Growth	50.4%	8.3%
Profitability
Gross Margin (TTM)	58.6%	54.6%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-8.7%	-9.2%
Net Margin (TTM)	-23.9%	-9.2%
FCF Margin (TTM)	-53.4%	3.6%
Net Income (TTM)	$-25M	$-9M
FCF (TTM)	$-57M	$3M
EPS (TTM)	-$0.81	-$0.39
ROE (TTM)	-348.0%	-585.0%
ROA (TTM)	-332.0%	-474.0%
ROIC (TTM)	-346.0%	-585.0%
Financial Health
Cash	$26M	$8M
Debt	$7M	$0
Net Cash/Debt	$19M	$8M
Current Ratio (TTM)	2.87x	4.86x
Quick Ratio (TTM)	2.26x	1.47x
Debt/Equity (TTM)	0.01x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	2.70	1.88
52W Performance	-70.4%	-81.4%
YTD Performance	-40.5%	-72.7%
% from 52W High	-75.5%	-82.0%
% from 52W Low	1.2%	44.4%
Efficiency & Yields
Asset Turnover (TTM)	0.14x	1.40x
FCF Yield (TTM)	-32.9%	3.3%
Earnings Yield (TTM)	-14.7%	-8.5%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-66.3	-9.9
EV/GP/RG	0.23	0.26
Ticker research	View AIRO research	View BYRN research