Compare $AIRO vs $MRLN | Chartloom

Compare

$AIRO vs $MRLN

AIRO Group Holdings Inc · Merlin Inc

AIRO

AIRO Group Holdings Inc

MRLN

Merlin Inc

Compare $AIRO vs $MRLN

Comparing AIRO Group Holdings Inc and Merlin Inc

AIROAIRO Group Holdings Inc

MRLNMerlin Inc

AIROAIRO Group Holdings Inc

Market cap

$192M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

1.63x

Rev growth (TTM)

-12.9%

YTD performance

-33.8%

52W performance

-69.1%

FCF yield

-29.6%

MRLNMerlin Inc

Market cap

$121M

P/E (TTM)

7.29x

Forward P/E (NTM)

—

Forward P/S (NTM)

10.00x

Rev growth (TTM)

—

YTD performance

-88.4%

52W performance

-88.4%

FCF yield

-1.1%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

AIRO

MRLN

Detailed metrics comparison

AIRO

AIRO Group Holdings Inc

MRLN

Merlin Inc

Market Cap

AIRO$192M

MRLN$121M

Enterprise Value

AIRO$173M

MRLN$120M

Price

AIRO$6.12

MRLN$1.25

P/E Ratio

AIRON/A

MRLN7.29x

P/S Ratio

AIRO1.80x

MRLN0.00x

EV/Sales

AIRO1.63x

MRLN0.00x

EV/EBITDA

AIRO0.00x

MRLN0.00x

P/B Ratio

AIRO0.29x

MRLN0.69x

P/FCF Ratio

AIRON/A

MRLNN/A

EV/FCF

AIRO-3.05x

MRLN-90.28x

PEG Ratio

AIRON/A

MRLNN/A

Forward P/E (NTM)

AIRON/A

MRLNN/A

Forward P/S (NTM)

AIRO1.63x

MRLN10.00x

Revenue (TTM)

AIRO$107M

MRLN$0

Revenue Growth (YoY)

AIRO-12.9%

MRLNN/A

Forward Rev Growth

AIRO50.4%

MRLN194.1%

Gross Margin (TTM)

AIRO58.6%

MRLN0.0%

Operating Margin (TTM)

AIRO0.0%

MRLN0.0%

EBITDA Margin (TTM)

AIRO-8.7%

MRLN0.0%

Net Margin (TTM)

AIRO-23.9%

MRLN0.0%

FCF Margin (TTM)

AIRO-53.4%

MRLNN/A

Net Income (TTM)

AIRO$-25M

MRLN$6M

FCF (TTM)

AIRO$-57M

MRLN$-1M

EPS (TTM)

AIRO-$0.81

MRLN$0.17

ROE (TTM)

AIRO-348.0%

MRLN2.4%

ROA (TTM)

AIRO-332.0%

MRLN2.3%

ROIC (TTM)

AIRO-346.0%

MRLN2.4%

Cash

AIRO$26M

MRLN$704K

Debt

AIRO$7M

MRLN$0

Net Cash/Debt

AIRO$19M

MRLN$704K

Current Ratio (TTM)

AIRO2.87x

MRLN0.27x

Quick Ratio (TTM)

AIRO2.26x

MRLN0.21x

Debt/Equity (TTM)

AIRO0.01x

MRLN0.00x

Debt/Assets (TTM)

AIRO0.0%

MRLN0.0%

Interest Coverage (TTM)

AIRON/A

MRLNN/A

Net Debt/EBITDA (TTM)

AIRO0.00x

MRLN0.00x

Beta

AIRO2.68

MRLN0.67

52W Performance

AIRO-69.1%

MRLN-88.4%

YTD Performance

AIRO-33.8%

MRLN-88.4%

% from 52W High

AIRO-72.8%

MRLN-92.6%

% from 52W Low

AIRO7.2%

MRLN2.5%

Asset Turnover (TTM)

AIRO0.14x

MRLN0.00x

FCF Yield (TTM)

AIRO-29.6%

MRLN-1.1%

Earnings Yield (TTM)

AIRO-13.2%

MRLN5.0%

Dividend Yield (TTM)

AIRON/A

MRLNN/A

Rule of 40

AIRO-66.3

MRLN0.0

EV/GP/RG

AIRO0.26

MRLNN/A

Ticker research

View AIRO research View MRLN research

Metric	AIRO AIRO Group Holdings Inc	MRLN Merlin Inc
Market & Valuation
Market Cap	$192M	$121M
Enterprise Value	$173M	$120M
Price	$6.12	$1.25
P/E Ratio	N/A	7.29x
P/S Ratio	1.80x	0.00x
EV/Sales	1.63x	0.00x
EV/EBITDA	0.00x	0.00x
P/B Ratio	0.29x	0.69x
P/FCF Ratio	N/A	N/A
EV/FCF	-3.05x	-90.28x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	1.63x	10.00x
Revenue & Growth
Revenue (TTM)	$107M	$0
Revenue Growth (YoY)	-12.9%	N/A
Forward Rev Growth	50.4%	194.1%
Profitability
Gross Margin (TTM)	58.6%	0.0%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-8.7%	0.0%
Net Margin (TTM)	-23.9%	0.0%
FCF Margin (TTM)	-53.4%	N/A
Net Income (TTM)	$-25M	$6M
FCF (TTM)	$-57M	$-1M
EPS (TTM)	-$0.81	$0.17
ROE (TTM)	-348.0%	2.4%
ROA (TTM)	-332.0%	2.3%
ROIC (TTM)	-346.0%	2.4%
Financial Health
Cash	$26M	$704K
Debt	$7M	$0
Net Cash/Debt	$19M	$704K
Current Ratio (TTM)	2.87x	0.27x
Quick Ratio (TTM)	2.26x	0.21x
Debt/Equity (TTM)	0.01x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	2.68	0.67
52W Performance	-69.1%	-88.4%
YTD Performance	-33.8%	-88.4%
% from 52W High	-72.8%	-92.6%
% from 52W Low	7.2%	2.5%
Efficiency & Yields
Asset Turnover (TTM)	0.14x	0.00x
FCF Yield (TTM)	-29.6%	-1.1%
Earnings Yield (TTM)	-13.2%	5.0%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-66.3	0.0
EV/GP/RG	0.26	N/A
Ticker research	View AIRO research	View MRLN research

Valuation

P/E Ratio

MRLN

7.29x

P/S Ratio

MRLN

0.00x

AIRO

1.80x

EV/FCF

MRLN

-90.28x

AIRO

-3.05x

Growth & revenue

Revenue Growth TTM

AIRO

-12.9%

Forward Revenue Growth

MRLN

194.1%

AIRO

50.4%

Profitability & performance

Gross Margin

AIRO

58.6%

MRLN

0.0%

ROE

MRLN

2.4%

AIRO

-348.0%

FCF Yield %

MRLN

-1.1%

AIRO

-29.6%

52-Week Performance

AIRO

-69.1%

MRLN

-88.4%

Detailed metrics comparison

AIRO

AIRO Group Holdings Inc

MRLN

Merlin Inc

Market Cap

AIRO$192M

MRLN$121M

Enterprise Value

AIRO$173M

MRLN$120M

Price

AIRO$6.12

MRLN$1.25

P/E Ratio

AIRON/A

MRLN7.29x

P/S Ratio

AIRO1.80x

MRLN0.00x

EV/Sales

AIRO1.63x

MRLN0.00x

EV/EBITDA

AIRO0.00x

MRLN0.00x

P/B Ratio

AIRO0.29x

MRLN0.69x

P/FCF Ratio

AIRON/A

MRLNN/A

EV/FCF

AIRO-3.05x

MRLN-90.28x

PEG Ratio

AIRON/A

MRLNN/A

Forward P/E (NTM)

AIRON/A

MRLNN/A

Forward P/S (NTM)

AIRO1.63x

MRLN10.00x

Revenue (TTM)

AIRO$107M

MRLN$0

Revenue Growth (YoY)

AIRO-12.9%

MRLNN/A

Forward Rev Growth

AIRO50.4%

MRLN194.1%

Gross Margin (TTM)

AIRO58.6%

MRLN0.0%

Operating Margin (TTM)

AIRO0.0%

MRLN0.0%

EBITDA Margin (TTM)

AIRO-8.7%

MRLN0.0%

Net Margin (TTM)

AIRO-23.9%

MRLN0.0%

FCF Margin (TTM)

AIRO-53.4%

MRLNN/A

Net Income (TTM)

AIRO$-25M

MRLN$6M

FCF (TTM)

AIRO$-57M

MRLN$-1M

EPS (TTM)

AIRO-$0.81

MRLN$0.17

ROE (TTM)

AIRO-348.0%

MRLN2.4%

ROA (TTM)

AIRO-332.0%

MRLN2.3%

ROIC (TTM)

AIRO-346.0%

MRLN2.4%

Cash

AIRO$26M

MRLN$704K

Debt

AIRO$7M

MRLN$0

Net Cash/Debt

AIRO$19M

MRLN$704K

Current Ratio (TTM)

AIRO2.87x

MRLN0.27x

Quick Ratio (TTM)

AIRO2.26x

MRLN0.21x

Debt/Equity (TTM)

AIRO0.01x

MRLN0.00x

Debt/Assets (TTM)

AIRO0.0%

MRLN0.0%

Interest Coverage (TTM)

AIRON/A

MRLNN/A

Net Debt/EBITDA (TTM)

AIRO0.00x

MRLN0.00x

Beta

AIRO2.68

MRLN0.67

52W Performance

AIRO-69.1%

MRLN-88.4%

YTD Performance

AIRO-33.8%

MRLN-88.4%

% from 52W High

AIRO-72.8%

MRLN-92.6%

% from 52W Low

AIRO7.2%

MRLN2.5%

Asset Turnover (TTM)

AIRO0.14x

MRLN0.00x

FCF Yield (TTM)

AIRO-29.6%

MRLN-1.1%

Earnings Yield (TTM)

AIRO-13.2%

MRLN5.0%

Dividend Yield (TTM)

AIRON/A

MRLNN/A

Rule of 40

AIRO-66.3

MRLN0.0

EV/GP/RG

AIRO0.26

MRLNN/A

Ticker research

View AIRO research View MRLN research

Metric	AIRO AIRO Group Holdings Inc	MRLN Merlin Inc
Market & Valuation
Market Cap	$192M	$121M
Enterprise Value	$173M	$120M
Price	$6.12	$1.25
P/E Ratio	N/A	7.29x
P/S Ratio	1.80x	0.00x
EV/Sales	1.63x	0.00x
EV/EBITDA	0.00x	0.00x
P/B Ratio	0.29x	0.69x
P/FCF Ratio	N/A	N/A
EV/FCF	-3.05x	-90.28x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	1.63x	10.00x
Revenue & Growth
Revenue (TTM)	$107M	$0
Revenue Growth (YoY)	-12.9%	N/A
Forward Rev Growth	50.4%	194.1%
Profitability
Gross Margin (TTM)	58.6%	0.0%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-8.7%	0.0%
Net Margin (TTM)	-23.9%	0.0%
FCF Margin (TTM)	-53.4%	N/A
Net Income (TTM)	$-25M	$6M
FCF (TTM)	$-57M	$-1M
EPS (TTM)	-$0.81	$0.17
ROE (TTM)	-348.0%	2.4%
ROA (TTM)	-332.0%	2.3%
ROIC (TTM)	-346.0%	2.4%
Financial Health
Cash	$26M	$704K
Debt	$7M	$0
Net Cash/Debt	$19M	$704K
Current Ratio (TTM)	2.87x	0.27x
Quick Ratio (TTM)	2.26x	0.21x
Debt/Equity (TTM)	0.01x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	2.68	0.67
52W Performance	-69.1%	-88.4%
YTD Performance	-33.8%	-88.4%
% from 52W High	-72.8%	-92.6%
% from 52W Low	7.2%	2.5%
Efficiency & Yields
Asset Turnover (TTM)	0.14x	0.00x
FCF Yield (TTM)	-29.6%	-1.1%
Earnings Yield (TTM)	-13.2%	5.0%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-66.3	0.0
EV/GP/RG	0.26	N/A
Ticker research	View AIRO research	View MRLN research