Compare $BBWI vs $WRBY | Chartloom

Compare

$BBWI vs $WRBY

Bath & Body Works Inc · Warby Parker Inc

BBWI

Bath & Body Works Inc

WRBY

Warby Parker Inc

Compare $BBWI vs $WRBY

Comparing Bath & Body Works Inc and Warby Parker Inc

BBWIBath & Body Works Inc

WRBYWarby Parker Inc

BBWIBath & Body Works Inc

Market cap

$3.50B

P/E (TTM)

4.48x

Forward P/E (NTM)

6.63x

Forward P/S (NTM)

0.48x

Rev growth (TTM)

-2.2%

YTD performance

-16.4%

52W performance

-33.3%

FCF yield

29.5%

WRBYWarby Parker Inc

Market cap

$3.10B

P/E (TTM)

410.93x

Forward P/E (NTM)

50.19x

Forward P/S (NTM)

2.91x

Rev growth (TTM)

11.0%

YTD performance

11.8%

52W performance

2.8%

FCF yield

0.7%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

BBWI

WRBY

Detailed metrics comparison

BBWI

Bath & Body Works Inc

WRBY

Warby Parker Inc

Market Cap

BBWI$3.50B

WRBY$3.10B

Enterprise Value

BBWI$6.32B

WRBY$2.81B

Price

BBWI$17.34

WRBY$25.30

P/E Ratio

BBWI4.48x

WRBY410.93x

P/S Ratio

BBWI0.48x

WRBY3.41x

EV/Sales

BBWI0.88x

WRBY3.08x

EV/EBITDA

BBWI4.77x

WRBY51.11x

P/B Ratio

BBWI179.91x

WRBY8.61x

P/FCF Ratio

BBWI3.39x

WRBY142.78x

EV/FCF

BBWI6.13x

WRBY129.32x

PEG Ratio

BBWIN/A

WRBYN/A

Forward P/E (NTM)

BBWI6.63x

WRBY50.19x

Forward P/S (NTM)

BBWI0.48x

WRBY2.91x

Revenue (TTM)

BBWI$7.21B

WRBY$912M

Revenue Growth (YoY)

BBWI-2.2%

WRBY11.0%

Forward Rev Growth

BBWI1.7%

WRBY14.8%

Gross Margin (TTM)

BBWI43.0%

WRBY54.7%

Operating Margin (TTM)

BBWI16.7%

WRBY0.2%

EBITDA Margin (TTM)

BBWI18.3%

WRBY6.0%

Net Margin (TTM)

BBWI10.8%

WRBY0.8%

FCF Margin (TTM)

BBWI14.3%

WRBY2.4%

Net Income (TTM)

BBWI$781M

WRBY$8M

FCF (TTM)

BBWI$1.03B

WRBY$22M

EPS (TTM)

BBWI$3.87

WRBY$0.06

ROE (TTM)

BBWI3138.9%

WRBY2.1%

ROA (TTM)

BBWI15.5%

WRBY1.1%

ROIC (TTM)

BBWI11.9%

WRBY2.1%

Cash

BBWI$794M

WRBY$293M

Debt

BBWI$3.61B

WRBY$0

Net Cash/Debt

BBWI$-2.82B

WRBY$293M

Current Ratio (TTM)

BBWI1.20x

WRBY2.27x

Quick Ratio (TTM)

BBWI0.68x

WRBY1.80x

Debt/Equity (TTM)

BBWI262.33x

WRBY0.00x

Debt/Assets (TTM)

BBWI0.0%

WRBY0.0%

Interest Coverage (TTM)

BBWIN/A

WRBYN/A

Net Debt/EBITDA (TTM)

BBWI0.00x

WRBY0.00x

Beta

BBWI1.42

WRBY1.94

52W Performance

BBWI-33.3%

WRBY2.8%

YTD Performance

BBWI-16.4%

WRBY11.8%

% from 52W High

BBWI-36.7%

WRBY-18.4%

% from 52W Low

BBWI21.4%

WRBY69.1%

Asset Turnover (TTM)

BBWI1.43x

WRBY1.24x

FCF Yield (TTM)

BBWI29.5%

WRBY0.7%

Earnings Yield (TTM)

BBWI22.3%

WRBY0.2%

Dividend Yield (TTM)

BBWI5.0%

WRBYN/A

Rule of 40

BBWI12.1

WRBY13.4

EV/GP/RG

BBWI1.90

WRBY0.33

Ticker research

View BBWI research View WRBY research

Metric	BBWI Bath & Body Works Inc	WRBY Warby Parker Inc
Market & Valuation
Market Cap	$3.50B	$3.10B
Enterprise Value	$6.32B	$2.81B
Price	$17.34	$25.30
P/E Ratio	4.48x	410.93x
P/S Ratio	0.48x	3.41x
EV/Sales	0.88x	3.08x
EV/EBITDA	4.77x	51.11x
P/B Ratio	179.91x	8.61x
P/FCF Ratio	3.39x	142.78x
EV/FCF	6.13x	129.32x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	6.63x	50.19x
Forward P/S (NTM)	0.48x	2.91x
Revenue & Growth
Revenue (TTM)	$7.21B	$912M
Revenue Growth (YoY)	-2.2%	11.0%
Forward Rev Growth	1.7%	14.8%
Profitability
Gross Margin (TTM)	43.0%	54.7%
Operating Margin (TTM)	16.7%	0.2%
EBITDA Margin (TTM)	18.3%	6.0%
Net Margin (TTM)	10.8%	0.8%
FCF Margin (TTM)	14.3%	2.4%
Net Income (TTM)	$781M	$8M
FCF (TTM)	$1.03B	$22M
EPS (TTM)	$3.87	$0.06
ROE (TTM)	3138.9%	2.1%
ROA (TTM)	15.5%	1.1%
ROIC (TTM)	11.9%	2.1%
Financial Health
Cash	$794M	$293M
Debt	$3.61B	$0
Net Cash/Debt	$-2.82B	$293M
Current Ratio (TTM)	1.20x	2.27x
Quick Ratio (TTM)	0.68x	1.80x
Debt/Equity (TTM)	262.33x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.42	1.94
52W Performance	-33.3%	2.8%
YTD Performance	-16.4%	11.8%
% from 52W High	-36.7%	-18.4%
% from 52W Low	21.4%	69.1%
Efficiency & Yields
Asset Turnover (TTM)	1.43x	1.24x
FCF Yield (TTM)	29.5%	0.7%
Earnings Yield (TTM)	22.3%	0.2%
Dividend Yield (TTM)	5.0%	N/A
Other
Rule of 40	12.1	13.4
EV/GP/RG	1.90	0.33
Ticker research	View BBWI research	View WRBY research

Valuation

P/E Ratio

BBWI

4.48x

WRBY

410.93x

P/S Ratio

BBWI

0.48x

WRBY

3.41x

EV/FCF

BBWI

6.13x

WRBY

129.32x

Growth & revenue

Revenue Growth TTM

WRBY

11.0%

BBWI

-2.2%

Forward Revenue Growth

WRBY

14.8%

BBWI

1.7%

Profitability & performance

Gross Margin

WRBY

54.7%

BBWI

43.0%

ROE

BBWI

3138.9%

WRBY

2.1%

FCF Yield %

BBWI

29.5%

WRBY

0.7%

52-Week Performance

WRBY

2.8%

BBWI

-33.3%

Detailed metrics comparison

BBWI

Bath & Body Works Inc

WRBY

Warby Parker Inc

Market Cap

BBWI$3.50B

WRBY$3.10B

Enterprise Value

BBWI$6.32B

WRBY$2.81B

Price

BBWI$17.34

WRBY$25.30

P/E Ratio

BBWI4.48x

WRBY410.93x

P/S Ratio

BBWI0.48x

WRBY3.41x

EV/Sales

BBWI0.88x

WRBY3.08x

EV/EBITDA

BBWI4.77x

WRBY51.11x

P/B Ratio

BBWI179.91x

WRBY8.61x

P/FCF Ratio

BBWI3.39x

WRBY142.78x

EV/FCF

BBWI6.13x

WRBY129.32x

PEG Ratio

BBWIN/A

WRBYN/A

Forward P/E (NTM)

BBWI6.63x

WRBY50.19x

Forward P/S (NTM)

BBWI0.48x

WRBY2.91x

Revenue (TTM)

BBWI$7.21B

WRBY$912M

Revenue Growth (YoY)

BBWI-2.2%

WRBY11.0%

Forward Rev Growth

BBWI1.7%

WRBY14.8%

Gross Margin (TTM)

BBWI43.0%

WRBY54.7%

Operating Margin (TTM)

BBWI16.7%

WRBY0.2%

EBITDA Margin (TTM)

BBWI18.3%

WRBY6.0%

Net Margin (TTM)

BBWI10.8%

WRBY0.8%

FCF Margin (TTM)

BBWI14.3%

WRBY2.4%

Net Income (TTM)

BBWI$781M

WRBY$8M

FCF (TTM)

BBWI$1.03B

WRBY$22M

EPS (TTM)

BBWI$3.87

WRBY$0.06

ROE (TTM)

BBWI3138.9%

WRBY2.1%

ROA (TTM)

BBWI15.5%

WRBY1.1%

ROIC (TTM)

BBWI11.9%

WRBY2.1%

Cash

BBWI$794M

WRBY$293M

Debt

BBWI$3.61B

WRBY$0

Net Cash/Debt

BBWI$-2.82B

WRBY$293M

Current Ratio (TTM)

BBWI1.20x

WRBY2.27x

Quick Ratio (TTM)

BBWI0.68x

WRBY1.80x

Debt/Equity (TTM)

BBWI262.33x

WRBY0.00x

Debt/Assets (TTM)

BBWI0.0%

WRBY0.0%

Interest Coverage (TTM)

BBWIN/A

WRBYN/A

Net Debt/EBITDA (TTM)

BBWI0.00x

WRBY0.00x

Beta

BBWI1.42

WRBY1.94

52W Performance

BBWI-33.3%

WRBY2.8%

YTD Performance

BBWI-16.4%

WRBY11.8%

% from 52W High

BBWI-36.7%

WRBY-18.4%

% from 52W Low

BBWI21.4%

WRBY69.1%

Asset Turnover (TTM)

BBWI1.43x

WRBY1.24x

FCF Yield (TTM)

BBWI29.5%

WRBY0.7%

Earnings Yield (TTM)

BBWI22.3%

WRBY0.2%

Dividend Yield (TTM)

BBWI5.0%

WRBYN/A

Rule of 40

BBWI12.1

WRBY13.4

EV/GP/RG

BBWI1.90

WRBY0.33

Ticker research

View BBWI research View WRBY research

Metric	BBWI Bath & Body Works Inc	WRBY Warby Parker Inc
Market & Valuation
Market Cap	$3.50B	$3.10B
Enterprise Value	$6.32B	$2.81B
Price	$17.34	$25.30
P/E Ratio	4.48x	410.93x
P/S Ratio	0.48x	3.41x
EV/Sales	0.88x	3.08x
EV/EBITDA	4.77x	51.11x
P/B Ratio	179.91x	8.61x
P/FCF Ratio	3.39x	142.78x
EV/FCF	6.13x	129.32x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	6.63x	50.19x
Forward P/S (NTM)	0.48x	2.91x
Revenue & Growth
Revenue (TTM)	$7.21B	$912M
Revenue Growth (YoY)	-2.2%	11.0%
Forward Rev Growth	1.7%	14.8%
Profitability
Gross Margin (TTM)	43.0%	54.7%
Operating Margin (TTM)	16.7%	0.2%
EBITDA Margin (TTM)	18.3%	6.0%
Net Margin (TTM)	10.8%	0.8%
FCF Margin (TTM)	14.3%	2.4%
Net Income (TTM)	$781M	$8M
FCF (TTM)	$1.03B	$22M
EPS (TTM)	$3.87	$0.06
ROE (TTM)	3138.9%	2.1%
ROA (TTM)	15.5%	1.1%
ROIC (TTM)	11.9%	2.1%
Financial Health
Cash	$794M	$293M
Debt	$3.61B	$0
Net Cash/Debt	$-2.82B	$293M
Current Ratio (TTM)	1.20x	2.27x
Quick Ratio (TTM)	0.68x	1.80x
Debt/Equity (TTM)	262.33x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.42	1.94
52W Performance	-33.3%	2.8%
YTD Performance	-16.4%	11.8%
% from 52W High	-36.7%	-18.4%
% from 52W Low	21.4%	69.1%
Efficiency & Yields
Asset Turnover (TTM)	1.43x	1.24x
FCF Yield (TTM)	29.5%	0.7%
Earnings Yield (TTM)	22.3%	0.2%
Dividend Yield (TTM)	5.0%	N/A
Other
Rule of 40	12.1	13.4
EV/GP/RG	1.90	0.33
Ticker research	View BBWI research	View WRBY research