Please enable JavaScript to continue using this application.

Compare $BWA vs $DAN | Chartloom

Compare

$BWA vs $DAN

Borgwarner Inc · Dana Inc

BWA

Borgwarner Inc

DAN

Dana Inc

Compare $BWA vs $DAN

Comparing Borgwarner Inc and Dana Inc

BWABorgwarner Inc

DANDana Inc

BWABorgwarner Inc

Market cap

$12.03B

P/E (TTM)

29.17x

Forward P/E (NTM)

10.61x

Forward P/S (NTM)

0.83x

Rev growth (TTM)

2.2%

YTD performance

25.8%

52W performance

40.5%

FCF yield

10.1%

DANDana Inc

Market cap

$3.06B

P/E (TTM)

2.76x

Forward P/E (NTM)

7.90x

Forward P/S (NTM)

0.32x

Rev growth (TTM)

-10.1%

YTD performance

14.2%

52W performance

53.5%

FCF yield

3.8%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

BWA

DAN

Detailed metrics comparison

BWA

Borgwarner Inc

DAN

Dana Inc

Market Cap

BWA$12.03B

DAN$3.06B

Enterprise Value

BWA$13.45B

DAN$4.08B

Price

BWA$58.67

DAN$28.49

P/E Ratio

BWA29.17x

DAN2.76x

P/S Ratio

BWA0.84x

DAN0.40x

EV/Sales

BWA0.94x

DAN0.53x

EV/EBITDA

BWA5.87x

DAN5.76x

P/B Ratio

BWA2.22x

DAN1.64x

P/FCF Ratio

BWA9.92x

DAN26.19x

EV/FCF

BWA11.09x

DAN34.85x

PEG Ratio

BWA2.40x

DANN/A

Forward P/E (NTM)

BWA10.61x

DAN7.90x

Forward P/S (NTM)

BWA0.83x

DAN0.32x

Revenue (TTM)

BWA$14.34B

DAN$7.66B

Revenue Growth (YoY)

BWA2.2%

DAN-10.1%

Forward Rev Growth

BWA4.5%

DAN47.8%

Gross Margin (TTM)

BWA20.1%

DAN9.5%

Operating Margin (TTM)

BWA5.0%

DAN2.6%

EBITDA Margin (TTM)

BWA15.6%

DAN9.0%

Net Margin (TTM)

BWA2.9%

DAN14.6%

FCF Margin (TTM)

BWA8.5%

DAN1.5%

Net Income (TTM)

BWA$415M

DAN$1.12B

FCF (TTM)

BWA$1.21B

DAN$117M

EPS (TTM)

BWA$2.01

DAN$10.31

ROE (TTM)

BWA7.4%

DAN76.8%

ROA (TTM)

BWA3.0%

DAN15.9%

ROIC (TTM)

BWA4.4%

DAN30.0%

Cash

BWA$2.45B

DAN$331M

Debt

BWA$3.87B

DAN$1.34B

Net Cash/Debt

BWA$-1.42B

DAN$-1.01B

Current Ratio (TTM)

BWA2.13x

DAN1.49x

Quick Ratio (TTM)

BWA1.70x

DAN1.03x

Debt/Equity (TTM)

BWA0.69x

DAN0.70x

Debt/Assets (TTM)

BWA0.0%

DAN0.0%

Interest Coverage (TTM)

BWAN/A

DANN/A

Net Debt/EBITDA (TTM)

BWA0.00x

DAN0.00x

Beta

BWA1.19

DAN2.13

52W Performance

BWA40.5%

DAN53.5%

YTD Performance

BWA25.8%

DAN14.2%

% from 52W High

BWA-25.6%

DAN-28.0%

% from 52W Low

BWA44.0%

DAN53.1%

Asset Turnover (TTM)

BWA1.03x

DAN1.09x

FCF Yield (TTM)

BWA10.1%

DAN3.8%

Earnings Yield (TTM)

BWA3.4%

DAN36.4%

Dividend Yield (TTM)

BWA1.1%

DAN1.6%

Rule of 40

BWA10.6

DAN-8.6

EV/GP/RG

BWA2.70

DAN0.21

Ticker research

View BWA research View DAN research

Metric	BWA Borgwarner Inc	DAN Dana Inc
Market & Valuation
Market Cap	$12.03B	$3.06B
Enterprise Value	$13.45B	$4.08B
Price	$58.67	$28.49
P/E Ratio	29.17x	2.76x
P/S Ratio	0.84x	0.40x
EV/Sales	0.94x	0.53x
EV/EBITDA	5.87x	5.76x
P/B Ratio	2.22x	1.64x
P/FCF Ratio	9.92x	26.19x
EV/FCF	11.09x	34.85x
PEG Ratio	2.40x	N/A
Forward P/E (NTM)	10.61x	7.90x
Forward P/S (NTM)	0.83x	0.32x
Revenue & Growth
Revenue (TTM)	$14.34B	$7.66B
Revenue Growth (YoY)	2.2%	-10.1%
Forward Rev Growth	4.5%	47.8%
Profitability
Gross Margin (TTM)	20.1%	9.5%
Operating Margin (TTM)	5.0%	2.6%
EBITDA Margin (TTM)	15.6%	9.0%
Net Margin (TTM)	2.9%	14.6%
FCF Margin (TTM)	8.5%	1.5%
Net Income (TTM)	$415M	$1.12B
FCF (TTM)	$1.21B	$117M
EPS (TTM)	$2.01	$10.31
ROE (TTM)	7.4%	76.8%
ROA (TTM)	3.0%	15.9%
ROIC (TTM)	4.4%	30.0%
Financial Health
Cash	$2.45B	$331M
Debt	$3.87B	$1.34B
Net Cash/Debt	$-1.42B	$-1.01B
Current Ratio (TTM)	2.13x	1.49x
Quick Ratio (TTM)	1.70x	1.03x
Debt/Equity (TTM)	0.69x	0.70x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.19	2.13
52W Performance	40.5%	53.5%
YTD Performance	25.8%	14.2%
% from 52W High	-25.6%	-28.0%
% from 52W Low	44.0%	53.1%
Efficiency & Yields
Asset Turnover (TTM)	1.03x	1.09x
FCF Yield (TTM)	10.1%	3.8%
Earnings Yield (TTM)	3.4%	36.4%
Dividend Yield (TTM)	1.1%	1.6%
Other
Rule of 40	10.6	-8.6
EV/GP/RG	2.70	0.21
Ticker research	View BWA research	View DAN research

Valuation

P/E Ratio

DAN

2.76x

BWA

29.17x

P/S Ratio

DAN

0.40x

BWA

0.84x

EV/FCF

BWA

11.09x

DAN

34.85x

Growth & revenue

Revenue Growth TTM

BWA

2.2%

DAN

-10.1%

Forward Revenue Growth

DAN

47.8%

BWA

4.5%

Profitability & performance

Gross Margin

BWA

20.1%

DAN

9.5%

ROE

DAN

76.8%

BWA

7.4%

FCF Yield %

BWA

10.1%

DAN

3.8%

52-Week Performance

DAN

53.5%

BWA

40.5%

Detailed metrics comparison

BWA

Borgwarner Inc

DAN

Dana Inc

Market Cap

BWA$12.03B

DAN$3.06B

Enterprise Value

BWA$13.45B

DAN$4.08B

Price

BWA$58.67

DAN$28.49

P/E Ratio

BWA29.17x

DAN2.76x

P/S Ratio

BWA0.84x

DAN0.40x

EV/Sales

BWA0.94x

DAN0.53x

EV/EBITDA

BWA5.87x

DAN5.76x

P/B Ratio

BWA2.22x

DAN1.64x

P/FCF Ratio

BWA9.92x

DAN26.19x

EV/FCF

BWA11.09x

DAN34.85x

PEG Ratio

BWA2.40x

DANN/A

Forward P/E (NTM)

BWA10.61x

DAN7.90x

Forward P/S (NTM)

BWA0.83x

DAN0.32x

Revenue (TTM)

BWA$14.34B

DAN$7.66B

Revenue Growth (YoY)

BWA2.2%

DAN-10.1%

Forward Rev Growth

BWA4.5%

DAN47.8%

Gross Margin (TTM)

BWA20.1%

DAN9.5%

Operating Margin (TTM)

BWA5.0%

DAN2.6%

EBITDA Margin (TTM)

BWA15.6%

DAN9.0%

Net Margin (TTM)

BWA2.9%

DAN14.6%

FCF Margin (TTM)

BWA8.5%

DAN1.5%

Net Income (TTM)

BWA$415M

DAN$1.12B

FCF (TTM)

BWA$1.21B

DAN$117M

EPS (TTM)

BWA$2.01

DAN$10.31

ROE (TTM)

BWA7.4%

DAN76.8%

ROA (TTM)

BWA3.0%

DAN15.9%

ROIC (TTM)

BWA4.4%

DAN30.0%

Cash

BWA$2.45B

DAN$331M

Debt

BWA$3.87B

DAN$1.34B

Net Cash/Debt

BWA$-1.42B

DAN$-1.01B

Current Ratio (TTM)

BWA2.13x

DAN1.49x

Quick Ratio (TTM)

BWA1.70x

DAN1.03x

Debt/Equity (TTM)

BWA0.69x

DAN0.70x

Debt/Assets (TTM)

BWA0.0%

DAN0.0%

Interest Coverage (TTM)

BWAN/A

DANN/A

Net Debt/EBITDA (TTM)

BWA0.00x

DAN0.00x

Beta

BWA1.19

DAN2.13

52W Performance

BWA40.5%

DAN53.5%

YTD Performance

BWA25.8%

DAN14.2%

% from 52W High

BWA-25.6%

DAN-28.0%

% from 52W Low

BWA44.0%

DAN53.1%

Asset Turnover (TTM)

BWA1.03x

DAN1.09x

FCF Yield (TTM)

BWA10.1%

DAN3.8%

Earnings Yield (TTM)

BWA3.4%

DAN36.4%

Dividend Yield (TTM)

BWA1.1%

DAN1.6%

Rule of 40

BWA10.6

DAN-8.6

EV/GP/RG

BWA2.70

DAN0.21

Ticker research

View BWA research View DAN research

Metric	BWA Borgwarner Inc	DAN Dana Inc
Market & Valuation
Market Cap	$12.03B	$3.06B
Enterprise Value	$13.45B	$4.08B
Price	$58.67	$28.49
P/E Ratio	29.17x	2.76x
P/S Ratio	0.84x	0.40x
EV/Sales	0.94x	0.53x
EV/EBITDA	5.87x	5.76x
P/B Ratio	2.22x	1.64x
P/FCF Ratio	9.92x	26.19x
EV/FCF	11.09x	34.85x
PEG Ratio	2.40x	N/A
Forward P/E (NTM)	10.61x	7.90x
Forward P/S (NTM)	0.83x	0.32x
Revenue & Growth
Revenue (TTM)	$14.34B	$7.66B
Revenue Growth (YoY)	2.2%	-10.1%
Forward Rev Growth	4.5%	47.8%
Profitability
Gross Margin (TTM)	20.1%	9.5%
Operating Margin (TTM)	5.0%	2.6%
EBITDA Margin (TTM)	15.6%	9.0%
Net Margin (TTM)	2.9%	14.6%
FCF Margin (TTM)	8.5%	1.5%
Net Income (TTM)	$415M	$1.12B
FCF (TTM)	$1.21B	$117M
EPS (TTM)	$2.01	$10.31
ROE (TTM)	7.4%	76.8%
ROA (TTM)	3.0%	15.9%
ROIC (TTM)	4.4%	30.0%
Financial Health
Cash	$2.45B	$331M
Debt	$3.87B	$1.34B
Net Cash/Debt	$-1.42B	$-1.01B
Current Ratio (TTM)	2.13x	1.49x
Quick Ratio (TTM)	1.70x	1.03x
Debt/Equity (TTM)	0.69x	0.70x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.19	2.13
52W Performance	40.5%	53.5%
YTD Performance	25.8%	14.2%
% from 52W High	-25.6%	-28.0%
% from 52W Low	44.0%	53.1%
Efficiency & Yields
Asset Turnover (TTM)	1.03x	1.09x
FCF Yield (TTM)	10.1%	3.8%
Earnings Yield (TTM)	3.4%	36.4%
Dividend Yield (TTM)	1.1%	1.6%
Other
Rule of 40	10.6	-8.6
EV/GP/RG	2.70	0.21
Ticker research	View BWA research	View DAN research