Please enable JavaScript to continue using this application.

Compare tickers

Valuation, margins, and growth side by side.

Compare $BYRN vs $SWMR | Chartloom

Compare

$BYRN vs $SWMR

Byrna Technologies Inc · Swarmer Inc

BYRN

Byrna Technologies Inc

SWMR

Swarmer Inc

Compare $BYRN vs $SWMR

Comparing Byrna Technologies Inc and Swarmer Inc

BYRNByrna Technologies Inc

SWMRSwarmer Inc

BYRNByrna Technologies Inc

Market cap

$104M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

1.01x

Rev growth (TTM)

-13.4%

YTD performance

-72.7%

52W performance

-81.4%

FCF yield

3.3%

SWMRSwarmer Inc

Market cap

$111M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

7.00x

Rev growth (TTM)

—

YTD performance

-68.2%

52W performance

-68.2%

FCF yield

0.0%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

BYRN

SWMR

Detailed metrics comparison

BYRN

Byrna Technologies Inc

SWMR

Swarmer Inc

Market Cap

BYRN$104M

SWMR$111M

Enterprise Value

BYRN$95M

SWMR$85M

Price

BYRN$4.57

SWMR$9.87

P/E Ratio

BYRNN/A

SWMRN/A

P/S Ratio

BYRN1.08x

SWMR467.44x

EV/Sales

BYRN0.99x

SWMR360.60x

EV/EBITDA

BYRN7.20x

SWMR0.00x

P/B Ratio

BYRN1.86x

SWMR6.75x

P/FCF Ratio

BYRN30.28x

SWMRN/A

EV/FCF

BYRN27.82x

SWMR0.00x

PEG Ratio

BYRNN/A

SWMRN/A

Forward P/E (NTM)

BYRNN/A

SWMRN/A

Forward P/S (NTM)

BYRN1.01x

SWMR7.00x

Revenue (TTM)

BYRN$96M

SWMR$237K

Revenue Growth (YoY)

BYRN-13.4%

SWMRN/A

Forward Rev Growth

BYRN8.3%

SWMR490.2%

Gross Margin (TTM)

BYRN54.6%

SWMR69.3%

Operating Margin (TTM)

BYRN0.0%

SWMR0.0%

EBITDA Margin (TTM)

BYRN-9.2%

SWMR-4940.4%

Net Margin (TTM)

BYRN-9.2%

SWMR-4978.4%

FCF Margin (TTM)

BYRN3.6%

SWMR0.0%

Net Income (TTM)

BYRN$-9M

SWMR$-12M

FCF (TTM)

BYRN$3M

SWMR$0

EPS (TTM)

BYRN-$0.39

SWMR-$0.72

ROE (TTM)

BYRN-585.0%

SWMR0.0%

ROA (TTM)

BYRN-474.0%

SWMR0.0%

ROIC (TTM)

BYRN-585.0%

SWMR0.0%

Cash

BYRN$8M

SWMR$25M

Debt

BYRN$0

SWMR$0

Net Cash/Debt

BYRN$8M

SWMR$25M

Current Ratio (TTM)

BYRN4.86x

SWMR12.28x

Quick Ratio (TTM)

BYRN1.47x

SWMR11.17x

Debt/Equity (TTM)

BYRN0.00x

SWMR0.00x

Debt/Assets (TTM)

BYRN0.0%

SWMR0.0%

Interest Coverage (TTM)

BYRNN/A

SWMRN/A

Net Debt/EBITDA (TTM)

BYRN0.00x

SWMR0.00x

Beta

BYRN1.88

SWMR0.99

52W Performance

BYRN-81.4%

SWMR-68.2%

YTD Performance

BYRN-72.7%

SWMR-68.2%

% from 52W High

BYRN-82.0%

SWMR-88.2%

% from 52W Low

BYRN44.4%

SWMR0.6%

Asset Turnover (TTM)

BYRN1.40x

SWMR0.00x

FCF Yield (TTM)

BYRN3.3%

SWMR0.0%

Earnings Yield (TTM)

BYRN-8.5%

SWMR-10.7%

Dividend Yield (TTM)

BYRNN/A

SWMRN/A

Rule of 40

BYRN-9.9

SWMR0.0

EV/GP/RG

BYRN0.26

SWMR0.08

Ticker research

View BYRN research View SWMR research

Metric	BYRN Byrna Technologies Inc	SWMR Swarmer Inc
Market & Valuation
Market Cap	$104M	$111M
Enterprise Value	$95M	$85M
Price	$4.57	$9.87
P/E Ratio	N/A	N/A
P/S Ratio	1.08x	467.44x
EV/Sales	0.99x	360.60x
EV/EBITDA	7.20x	0.00x
P/B Ratio	1.86x	6.75x
P/FCF Ratio	30.28x	N/A
EV/FCF	27.82x	0.00x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	1.01x	7.00x
Revenue & Growth
Revenue (TTM)	$96M	$237K
Revenue Growth (YoY)	-13.4%	N/A
Forward Rev Growth	8.3%	490.2%
Profitability
Gross Margin (TTM)	54.6%	69.3%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-9.2%	-4940.4%
Net Margin (TTM)	-9.2%	-4978.4%
FCF Margin (TTM)	3.6%	0.0%
Net Income (TTM)	$-9M	$-12M
FCF (TTM)	$3M	$0
EPS (TTM)	-$0.39	-$0.72
ROE (TTM)	-585.0%	0.0%
ROA (TTM)	-474.0%	0.0%
ROIC (TTM)	-585.0%	0.0%
Financial Health
Cash	$8M	$25M
Debt	$0	$0
Net Cash/Debt	$8M	$25M
Current Ratio (TTM)	4.86x	12.28x
Quick Ratio (TTM)	1.47x	11.17x
Debt/Equity (TTM)	0.00x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.88	0.99
52W Performance	-81.4%	-68.2%
YTD Performance	-72.7%	-68.2%
% from 52W High	-82.0%	-88.2%
% from 52W Low	44.4%	0.6%
Efficiency & Yields
Asset Turnover (TTM)	1.40x	0.00x
FCF Yield (TTM)	3.3%	0.0%
Earnings Yield (TTM)	-8.5%	-10.7%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-9.9	0.0
EV/GP/RG	0.26	0.08
Ticker research	View BYRN research	View SWMR research

Valuation

P/S Ratio

BYRN

1.08x

SWMR

467.44x

EV/FCF

SWMR

0.00x

BYRN

27.82x

Growth & revenue

Revenue Growth TTM

BYRN

-13.4%

Forward Revenue Growth

SWMR

490.2%

BYRN

8.3%

Profitability & performance

Gross Margin

SWMR

69.3%

BYRN

54.6%

ROE

SWMR

0.0%

BYRN

-585.0%

FCF Yield %

BYRN

3.3%

SWMR

0.0%

52-Week Performance

SWMR

-68.2%

BYRN

-81.4%

Detailed metrics comparison

BYRN

Byrna Technologies Inc

SWMR

Swarmer Inc

Market Cap

BYRN$104M

SWMR$111M

Enterprise Value

BYRN$95M

SWMR$85M

Price

BYRN$4.57

SWMR$9.87

P/E Ratio

BYRNN/A

SWMRN/A

P/S Ratio

BYRN1.08x

SWMR467.44x

EV/Sales

BYRN0.99x

SWMR360.60x

EV/EBITDA

BYRN7.20x

SWMR0.00x

P/B Ratio

BYRN1.86x

SWMR6.75x

P/FCF Ratio

BYRN30.28x

SWMRN/A

EV/FCF

BYRN27.82x

SWMR0.00x

PEG Ratio

BYRNN/A

SWMRN/A

Forward P/E (NTM)

BYRNN/A

SWMRN/A

Forward P/S (NTM)

BYRN1.01x

SWMR7.00x

Revenue (TTM)

BYRN$96M

SWMR$237K

Revenue Growth (YoY)

BYRN-13.4%

SWMRN/A

Forward Rev Growth

BYRN8.3%

SWMR490.2%

Gross Margin (TTM)

BYRN54.6%

SWMR69.3%

Operating Margin (TTM)

BYRN0.0%

SWMR0.0%

EBITDA Margin (TTM)

BYRN-9.2%

SWMR-4940.4%

Net Margin (TTM)

BYRN-9.2%

SWMR-4978.4%

FCF Margin (TTM)

BYRN3.6%

SWMR0.0%

Net Income (TTM)

BYRN$-9M

SWMR$-12M

FCF (TTM)

BYRN$3M

SWMR$0

EPS (TTM)

BYRN-$0.39

SWMR-$0.72

ROE (TTM)

BYRN-585.0%

SWMR0.0%

ROA (TTM)

BYRN-474.0%

SWMR0.0%

ROIC (TTM)

BYRN-585.0%

SWMR0.0%

Cash

BYRN$8M

SWMR$25M

Debt

BYRN$0

SWMR$0

Net Cash/Debt

BYRN$8M

SWMR$25M

Current Ratio (TTM)

BYRN4.86x

SWMR12.28x

Quick Ratio (TTM)

BYRN1.47x

SWMR11.17x

Debt/Equity (TTM)

BYRN0.00x

SWMR0.00x

Debt/Assets (TTM)

BYRN0.0%

SWMR0.0%

Interest Coverage (TTM)

BYRNN/A

SWMRN/A

Net Debt/EBITDA (TTM)

BYRN0.00x

SWMR0.00x

Beta

BYRN1.88

SWMR0.99

52W Performance

BYRN-81.4%

SWMR-68.2%

YTD Performance

BYRN-72.7%

SWMR-68.2%

% from 52W High

BYRN-82.0%

SWMR-88.2%

% from 52W Low

BYRN44.4%

SWMR0.6%

Asset Turnover (TTM)

BYRN1.40x

SWMR0.00x

FCF Yield (TTM)

BYRN3.3%

SWMR0.0%

Earnings Yield (TTM)

BYRN-8.5%

SWMR-10.7%

Dividend Yield (TTM)

BYRNN/A

SWMRN/A

Rule of 40

BYRN-9.9

SWMR0.0

EV/GP/RG

BYRN0.26

SWMR0.08

Ticker research

View BYRN research View SWMR research

Metric	BYRN Byrna Technologies Inc	SWMR Swarmer Inc
Market & Valuation
Market Cap	$104M	$111M
Enterprise Value	$95M	$85M
Price	$4.57	$9.87
P/E Ratio	N/A	N/A
P/S Ratio	1.08x	467.44x
EV/Sales	0.99x	360.60x
EV/EBITDA	7.20x	0.00x
P/B Ratio	1.86x	6.75x
P/FCF Ratio	30.28x	N/A
EV/FCF	27.82x	0.00x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	1.01x	7.00x
Revenue & Growth
Revenue (TTM)	$96M	$237K
Revenue Growth (YoY)	-13.4%	N/A
Forward Rev Growth	8.3%	490.2%
Profitability
Gross Margin (TTM)	54.6%	69.3%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-9.2%	-4940.4%
Net Margin (TTM)	-9.2%	-4978.4%
FCF Margin (TTM)	3.6%	0.0%
Net Income (TTM)	$-9M	$-12M
FCF (TTM)	$3M	$0
EPS (TTM)	-$0.39	-$0.72
ROE (TTM)	-585.0%	0.0%
ROA (TTM)	-474.0%	0.0%
ROIC (TTM)	-585.0%	0.0%
Financial Health
Cash	$8M	$25M
Debt	$0	$0
Net Cash/Debt	$8M	$25M
Current Ratio (TTM)	4.86x	12.28x
Quick Ratio (TTM)	1.47x	11.17x
Debt/Equity (TTM)	0.00x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.88	0.99
52W Performance	-81.4%	-68.2%
YTD Performance	-72.7%	-68.2%
% from 52W High	-82.0%	-88.2%
% from 52W Low	44.4%	0.6%
Efficiency & Yields
Asset Turnover (TTM)	1.40x	0.00x
FCF Yield (TTM)	3.3%	0.0%
Earnings Yield (TTM)	-8.5%	-10.7%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-9.9	0.0
EV/GP/RG	0.26	0.08
Ticker research	View BYRN research	View SWMR research