Compare $CIX vs $HNI | Chartloom

Compare

$CIX vs $HNI

CompX International Inc · HNI Corp

CIX

CompX International Inc

HNI

HNI Corp

Compare $CIX vs $HNI

Comparing CompX International Inc and HNI Corp

CIXCompX International Inc

HNIHNI Corp

CIXCompX International Inc

Market cap

$484M

P/E (TTM)

21.99x

Forward P/E (NTM)

—

Forward P/S (NTM)

—

Rev growth (TTM)

6.0%

YTD performance

70.7%

52W performance

71.4%

FCF yield

4.4%

HNIHNI Corp

Market cap

$3.37B

P/E (TTM)

785.72x

Forward P/E (NTM)

10.00x

Forward P/S (NTM)

0.54x

Rev growth (TTM)

70.1%

YTD performance

10.1%

52W performance

3.1%

FCF yield

2.9%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

CIX

HNI

Detailed metrics comparison

CIX

CompX International Inc

HNI

HNI Corp

Market Cap

CIX$484M

HNI$3.37B

Enterprise Value

CIX$431M

HNI$4.66B

Price

CIX$39.26

HNI$46.86

P/E Ratio

CIX21.99x

HNI785.72x

P/S Ratio

CIX2.99x

HNI0.77x

EV/Sales

CIX2.66x

HNI1.06x

EV/EBITDA

CIX14.20x

HNI10.68x

P/B Ratio

CIX3.19x

HNI1.87x

P/FCF Ratio

CIX22.79x

HNI34.01x

EV/FCF

CIX20.32x

HNI46.93x

PEG Ratio

CIX1.11x

HNIN/A

Forward P/E (NTM)

CIXN/A

HNI10.00x

Forward P/S (NTM)

CIXN/A

HNI0.54x

Revenue (TTM)

CIX$162M

HNI$4.39B

Revenue Growth (YoY)

CIX6.0%

HNI70.1%

Forward Rev Growth

CIX0.0%

HNI3.3%

Gross Margin (TTM)

CIX32.1%

HNI41.0%

Operating Margin (TTM)

CIX16.3%

HNI2.0%

EBITDA Margin (TTM)

CIX18.5%

HNI9.9%

Net Margin (TTM)

CIX13.6%

HNI0.1%

FCF Margin (TTM)

CIX13.1%

HNI2.3%

Net Income (TTM)

CIX$22M

HNI$4M

FCF (TTM)

CIX$21M

HNI$99M

EPS (TTM)

CIX$1.79

HNI$0.06

ROE (TTM)

CIX15.7%

HNI28.0%

ROA (TTM)

CIX14.0%

HNI11.0%

ROIC (TTM)

CIX15.7%

HNI16.0%

Cash

CIX$52M

HNI$105M

Debt

CIX$0

HNI$1.39B

Net Cash/Debt

CIX$52M

HNI$-1.28B

Current Ratio (TTM)

CIX6.69x

HNI1.36x

Quick Ratio (TTM)

CIX4.55x

HNI0.71x

Debt/Equity (TTM)

CIX0.00x

HNI0.77x

Debt/Assets (TTM)

CIX0.0%

HNI0.0%

Interest Coverage (TTM)

CIXN/A

HNIN/A

Net Debt/EBITDA (TTM)

CIX0.00x

HNI0.00x

Beta

CIX0.87

HNI0.97

52W Performance

CIX71.4%

HNI3.1%

YTD Performance

CIX70.7%

HNI10.1%

% from 52W High

CIX-2.6%

HNI-11.2%

% from 52W Low

CIX93.5%

HNI62.0%

Asset Turnover (TTM)

CIX1.03x

HNI1.08x

FCF Yield (TTM)

CIX4.4%

HNI2.9%

Earnings Yield (TTM)

CIX4.6%

HNI0.1%

Dividend Yield (TTM)

CIX5.9%

HNI2.5%

Rule of 40

CIX19.1

HNI72.4

EV/GP/RG

CIXN/A

HNI0.06

Ticker research

View CIX research View HNI research

Metric	CIX CompX International Inc	HNI HNI Corp
Market & Valuation
Market Cap	$484M	$3.37B
Enterprise Value	$431M	$4.66B
Price	$39.26	$46.86
P/E Ratio	21.99x	785.72x
P/S Ratio	2.99x	0.77x
EV/Sales	2.66x	1.06x
EV/EBITDA	14.20x	10.68x
P/B Ratio	3.19x	1.87x
P/FCF Ratio	22.79x	34.01x
EV/FCF	20.32x	46.93x
PEG Ratio	1.11x	N/A
Forward P/E (NTM)	N/A	10.00x
Forward P/S (NTM)	N/A	0.54x
Revenue & Growth
Revenue (TTM)	$162M	$4.39B
Revenue Growth (YoY)	6.0%	70.1%
Forward Rev Growth	0.0%	3.3%
Profitability
Gross Margin (TTM)	32.1%	41.0%
Operating Margin (TTM)	16.3%	2.0%
EBITDA Margin (TTM)	18.5%	9.9%
Net Margin (TTM)	13.6%	0.1%
FCF Margin (TTM)	13.1%	2.3%
Net Income (TTM)	$22M	$4M
FCF (TTM)	$21M	$99M
EPS (TTM)	$1.79	$0.06
ROE (TTM)	15.7%	28.0%
ROA (TTM)	14.0%	11.0%
ROIC (TTM)	15.7%	16.0%
Financial Health
Cash	$52M	$105M
Debt	$0	$1.39B
Net Cash/Debt	$52M	$-1.28B
Current Ratio (TTM)	6.69x	1.36x
Quick Ratio (TTM)	4.55x	0.71x
Debt/Equity (TTM)	0.00x	0.77x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.87	0.97
52W Performance	71.4%	3.1%
YTD Performance	70.7%	10.1%
% from 52W High	-2.6%	-11.2%
% from 52W Low	93.5%	62.0%
Efficiency & Yields
Asset Turnover (TTM)	1.03x	1.08x
FCF Yield (TTM)	4.4%	2.9%
Earnings Yield (TTM)	4.6%	0.1%
Dividend Yield (TTM)	5.9%	2.5%
Other
Rule of 40	19.1	72.4
EV/GP/RG	N/A	0.06
Ticker research	View CIX research	View HNI research

Valuation

P/E Ratio

CIX

21.99x

HNI

785.72x

P/S Ratio

HNI

0.77x

CIX

2.99x

EV/FCF

CIX

20.32x

HNI

46.93x

Growth & revenue

Revenue Growth TTM

HNI

70.1%

CIX

6.0%

Forward Revenue Growth

HNI

3.3%

CIX

0.0%

Profitability & performance

Gross Margin

HNI

41.0%

CIX

32.1%

ROE

HNI

28.0%

CIX

15.7%

FCF Yield %

CIX

4.4%

HNI

2.9%

52-Week Performance

CIX

71.4%

HNI

3.1%

Detailed metrics comparison

CIX

CompX International Inc

HNI

HNI Corp

Market Cap

CIX$484M

HNI$3.37B

Enterprise Value

CIX$431M

HNI$4.66B

Price

CIX$39.26

HNI$46.86

P/E Ratio

CIX21.99x

HNI785.72x

P/S Ratio

CIX2.99x

HNI0.77x

EV/Sales

CIX2.66x

HNI1.06x

EV/EBITDA

CIX14.20x

HNI10.68x

P/B Ratio

CIX3.19x

HNI1.87x

P/FCF Ratio

CIX22.79x

HNI34.01x

EV/FCF

CIX20.32x

HNI46.93x

PEG Ratio

CIX1.11x

HNIN/A

Forward P/E (NTM)

CIXN/A

HNI10.00x

Forward P/S (NTM)

CIXN/A

HNI0.54x

Revenue (TTM)

CIX$162M

HNI$4.39B

Revenue Growth (YoY)

CIX6.0%

HNI70.1%

Forward Rev Growth

CIX0.0%

HNI3.3%

Gross Margin (TTM)

CIX32.1%

HNI41.0%

Operating Margin (TTM)

CIX16.3%

HNI2.0%

EBITDA Margin (TTM)

CIX18.5%

HNI9.9%

Net Margin (TTM)

CIX13.6%

HNI0.1%

FCF Margin (TTM)

CIX13.1%

HNI2.3%

Net Income (TTM)

CIX$22M

HNI$4M

FCF (TTM)

CIX$21M

HNI$99M

EPS (TTM)

CIX$1.79

HNI$0.06

ROE (TTM)

CIX15.7%

HNI28.0%

ROA (TTM)

CIX14.0%

HNI11.0%

ROIC (TTM)

CIX15.7%

HNI16.0%

Cash

CIX$52M

HNI$105M

Debt

CIX$0

HNI$1.39B

Net Cash/Debt

CIX$52M

HNI$-1.28B

Current Ratio (TTM)

CIX6.69x

HNI1.36x

Quick Ratio (TTM)

CIX4.55x

HNI0.71x

Debt/Equity (TTM)

CIX0.00x

HNI0.77x

Debt/Assets (TTM)

CIX0.0%

HNI0.0%

Interest Coverage (TTM)

CIXN/A

HNIN/A

Net Debt/EBITDA (TTM)

CIX0.00x

HNI0.00x

Beta

CIX0.87

HNI0.97

52W Performance

CIX71.4%

HNI3.1%

YTD Performance

CIX70.7%

HNI10.1%

% from 52W High

CIX-2.6%

HNI-11.2%

% from 52W Low

CIX93.5%

HNI62.0%

Asset Turnover (TTM)

CIX1.03x

HNI1.08x

FCF Yield (TTM)

CIX4.4%

HNI2.9%

Earnings Yield (TTM)

CIX4.6%

HNI0.1%

Dividend Yield (TTM)

CIX5.9%

HNI2.5%

Rule of 40

CIX19.1

HNI72.4

EV/GP/RG

CIXN/A

HNI0.06

Ticker research

View CIX research View HNI research

Metric	CIX CompX International Inc	HNI HNI Corp
Market & Valuation
Market Cap	$484M	$3.37B
Enterprise Value	$431M	$4.66B
Price	$39.26	$46.86
P/E Ratio	21.99x	785.72x
P/S Ratio	2.99x	0.77x
EV/Sales	2.66x	1.06x
EV/EBITDA	14.20x	10.68x
P/B Ratio	3.19x	1.87x
P/FCF Ratio	22.79x	34.01x
EV/FCF	20.32x	46.93x
PEG Ratio	1.11x	N/A
Forward P/E (NTM)	N/A	10.00x
Forward P/S (NTM)	N/A	0.54x
Revenue & Growth
Revenue (TTM)	$162M	$4.39B
Revenue Growth (YoY)	6.0%	70.1%
Forward Rev Growth	0.0%	3.3%
Profitability
Gross Margin (TTM)	32.1%	41.0%
Operating Margin (TTM)	16.3%	2.0%
EBITDA Margin (TTM)	18.5%	9.9%
Net Margin (TTM)	13.6%	0.1%
FCF Margin (TTM)	13.1%	2.3%
Net Income (TTM)	$22M	$4M
FCF (TTM)	$21M	$99M
EPS (TTM)	$1.79	$0.06
ROE (TTM)	15.7%	28.0%
ROA (TTM)	14.0%	11.0%
ROIC (TTM)	15.7%	16.0%
Financial Health
Cash	$52M	$105M
Debt	$0	$1.39B
Net Cash/Debt	$52M	$-1.28B
Current Ratio (TTM)	6.69x	1.36x
Quick Ratio (TTM)	4.55x	0.71x
Debt/Equity (TTM)	0.00x	0.77x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.87	0.97
52W Performance	71.4%	3.1%
YTD Performance	70.7%	10.1%
% from 52W High	-2.6%	-11.2%
% from 52W Low	93.5%	62.0%
Efficiency & Yields
Asset Turnover (TTM)	1.03x	1.08x
FCF Yield (TTM)	4.4%	2.9%
Earnings Yield (TTM)	4.6%	0.1%
Dividend Yield (TTM)	5.9%	2.5%
Other
Rule of 40	19.1	72.4
EV/GP/RG	N/A	0.06
Ticker research	View CIX research	View HNI research