Compare $CIX vs $MLKN | Chartloom

Compare

$CIX vs $MLKN

CompX International Inc · MillerKnoll Inc

CIX

CompX International Inc

MLKN

MillerKnoll Inc

Compare $CIX vs $MLKN

Comparing CompX International Inc and MillerKnoll Inc

CIXCompX International Inc

MLKNMillerKnoll Inc

CIXCompX International Inc

Market cap

$484M

P/E (TTM)

21.99x

Forward P/E (NTM)

—

Forward P/S (NTM)

—

Rev growth (TTM)

6.0%

YTD performance

70.7%

52W performance

71.4%

FCF yield

4.4%

MLKNMillerKnoll Inc

Market cap

$1.42B

P/E (TTM)

14.94x

Forward P/E (NTM)

10.69x

Forward P/S (NTM)

0.35x

Rev growth (TTM)

1.2%

YTD performance

14.3%

52W performance

24.9%

FCF yield

8.1%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

CIX

MLKN

Detailed metrics comparison

CIX

CompX International Inc

MLKN

MillerKnoll Inc

Market Cap

CIX$484M

MLKN$1.42B

Enterprise Value

CIX$431M

MLKN$2.54B

Price

CIX$39.26

MLKN$20.88

P/E Ratio

CIX21.99x

MLKN14.94x

P/S Ratio

CIX2.99x

MLKN0.37x

EV/Sales

CIX2.66x

MLKN0.67x

EV/EBITDA

CIX14.20x

MLKN7.00x

P/B Ratio

CIX3.19x

MLKN1.03x

P/FCF Ratio

CIX22.79x

MLKN12.31x

EV/FCF

CIX20.32x

MLKN22.01x

PEG Ratio

CIX1.11x

MLKNN/A

Forward P/E (NTM)

CIXN/A

MLKN10.69x

Forward P/S (NTM)

CIXN/A

MLKN0.35x

Revenue (TTM)

CIX$162M

MLKN$3.81B

Revenue Growth (YoY)

CIX6.0%

MLKN1.2%

Forward Rev Growth

CIX0.0%

MLKN4.5%

Gross Margin (TTM)

CIX32.1%

MLKN39.6%

Operating Margin (TTM)

CIX16.3%

MLKN5.2%

EBITDA Margin (TTM)

CIX18.5%

MLKN9.5%

Net Margin (TTM)

CIX13.6%

MLKN2.6%

FCF Margin (TTM)

CIX13.1%

MLKN3.0%

Net Income (TTM)

CIX$22M

MLKN$98M

FCF (TTM)

CIX$21M

MLKN$116M

EPS (TTM)

CIX$1.79

MLKN$1.40

ROE (TTM)

CIX15.7%

MLKN7.3%

ROA (TTM)

CIX14.0%

MLKN2.5%

ROIC (TTM)

CIX15.7%

MLKN3.7%

Cash

CIX$52M

MLKN$179M

Debt

CIX$0

MLKN$1.30B

Net Cash/Debt

CIX$52M

MLKN$-1.12B

Current Ratio (TTM)

CIX6.69x

MLKN1.65x

Quick Ratio (TTM)

CIX4.55x

MLKN0.78x

Debt/Equity (TTM)

CIX0.00x

MLKN0.96x

Debt/Assets (TTM)

CIX0.0%

MLKN0.0%

Interest Coverage (TTM)

CIXN/A

MLKNN/A

Net Debt/EBITDA (TTM)

CIX0.00x

MLKN0.00x

Beta

CIX0.87

MLKN1.40

52W Performance

CIX71.4%

MLKN24.9%

YTD Performance

CIX70.7%

MLKN14.3%

% from 52W High

CIX-2.6%

MLKN-15.5%

% from 52W Low

CIX93.5%

MLKN51.6%

Asset Turnover (TTM)

CIX1.03x

MLKN0.96x

FCF Yield (TTM)

CIX4.4%

MLKN8.1%

Earnings Yield (TTM)

CIX4.6%

MLKN6.9%

Dividend Yield (TTM)

CIX5.9%

MLKN3.7%

Rule of 40

CIX19.1

MLKN4.2

EV/GP/RG

CIXN/A

MLKN0.26

Ticker research

View CIX research View MLKN research

Metric	CIX CompX International Inc	MLKN MillerKnoll Inc
Market & Valuation
Market Cap	$484M	$1.42B
Enterprise Value	$431M	$2.54B
Price	$39.26	$20.88
P/E Ratio	21.99x	14.94x
P/S Ratio	2.99x	0.37x
EV/Sales	2.66x	0.67x
EV/EBITDA	14.20x	7.00x
P/B Ratio	3.19x	1.03x
P/FCF Ratio	22.79x	12.31x
EV/FCF	20.32x	22.01x
PEG Ratio	1.11x	N/A
Forward P/E (NTM)	N/A	10.69x
Forward P/S (NTM)	N/A	0.35x
Revenue & Growth
Revenue (TTM)	$162M	$3.81B
Revenue Growth (YoY)	6.0%	1.2%
Forward Rev Growth	0.0%	4.5%
Profitability
Gross Margin (TTM)	32.1%	39.6%
Operating Margin (TTM)	16.3%	5.2%
EBITDA Margin (TTM)	18.5%	9.5%
Net Margin (TTM)	13.6%	2.6%
FCF Margin (TTM)	13.1%	3.0%
Net Income (TTM)	$22M	$98M
FCF (TTM)	$21M	$116M
EPS (TTM)	$1.79	$1.40
ROE (TTM)	15.7%	7.3%
ROA (TTM)	14.0%	2.5%
ROIC (TTM)	15.7%	3.7%
Financial Health
Cash	$52M	$179M
Debt	$0	$1.30B
Net Cash/Debt	$52M	$-1.12B
Current Ratio (TTM)	6.69x	1.65x
Quick Ratio (TTM)	4.55x	0.78x
Debt/Equity (TTM)	0.00x	0.96x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.87	1.40
52W Performance	71.4%	24.9%
YTD Performance	70.7%	14.3%
% from 52W High	-2.6%	-15.5%
% from 52W Low	93.5%	51.6%
Efficiency & Yields
Asset Turnover (TTM)	1.03x	0.96x
FCF Yield (TTM)	4.4%	8.1%
Earnings Yield (TTM)	4.6%	6.9%
Dividend Yield (TTM)	5.9%	3.7%
Other
Rule of 40	19.1	4.2
EV/GP/RG	N/A	0.26
Ticker research	View CIX research	View MLKN research

Valuation

P/E Ratio

MLKN

14.94x

CIX

21.99x

P/S Ratio

MLKN

0.37x

CIX

2.99x

EV/FCF

CIX

20.32x

MLKN

22.01x

Growth & revenue

Revenue Growth TTM

CIX

6.0%

MLKN

1.2%

Forward Revenue Growth

MLKN

4.5%

CIX

0.0%

Profitability & performance

Gross Margin

MLKN

39.6%

CIX

32.1%

ROE

CIX

15.7%

MLKN

7.3%

FCF Yield %

MLKN

8.1%

CIX

4.4%

52-Week Performance

CIX

71.4%

MLKN

24.9%

Detailed metrics comparison

CIX

CompX International Inc

MLKN

MillerKnoll Inc

Market Cap

CIX$484M

MLKN$1.42B

Enterprise Value

CIX$431M

MLKN$2.54B

Price

CIX$39.26

MLKN$20.88

P/E Ratio

CIX21.99x

MLKN14.94x

P/S Ratio

CIX2.99x

MLKN0.37x

EV/Sales

CIX2.66x

MLKN0.67x

EV/EBITDA

CIX14.20x

MLKN7.00x

P/B Ratio

CIX3.19x

MLKN1.03x

P/FCF Ratio

CIX22.79x

MLKN12.31x

EV/FCF

CIX20.32x

MLKN22.01x

PEG Ratio

CIX1.11x

MLKNN/A

Forward P/E (NTM)

CIXN/A

MLKN10.69x

Forward P/S (NTM)

CIXN/A

MLKN0.35x

Revenue (TTM)

CIX$162M

MLKN$3.81B

Revenue Growth (YoY)

CIX6.0%

MLKN1.2%

Forward Rev Growth

CIX0.0%

MLKN4.5%

Gross Margin (TTM)

CIX32.1%

MLKN39.6%

Operating Margin (TTM)

CIX16.3%

MLKN5.2%

EBITDA Margin (TTM)

CIX18.5%

MLKN9.5%

Net Margin (TTM)

CIX13.6%

MLKN2.6%

FCF Margin (TTM)

CIX13.1%

MLKN3.0%

Net Income (TTM)

CIX$22M

MLKN$98M

FCF (TTM)

CIX$21M

MLKN$116M

EPS (TTM)

CIX$1.79

MLKN$1.40

ROE (TTM)

CIX15.7%

MLKN7.3%

ROA (TTM)

CIX14.0%

MLKN2.5%

ROIC (TTM)

CIX15.7%

MLKN3.7%

Cash

CIX$52M

MLKN$179M

Debt

CIX$0

MLKN$1.30B

Net Cash/Debt

CIX$52M

MLKN$-1.12B

Current Ratio (TTM)

CIX6.69x

MLKN1.65x

Quick Ratio (TTM)

CIX4.55x

MLKN0.78x

Debt/Equity (TTM)

CIX0.00x

MLKN0.96x

Debt/Assets (TTM)

CIX0.0%

MLKN0.0%

Interest Coverage (TTM)

CIXN/A

MLKNN/A

Net Debt/EBITDA (TTM)

CIX0.00x

MLKN0.00x

Beta

CIX0.87

MLKN1.40

52W Performance

CIX71.4%

MLKN24.9%

YTD Performance

CIX70.7%

MLKN14.3%

% from 52W High

CIX-2.6%

MLKN-15.5%

% from 52W Low

CIX93.5%

MLKN51.6%

Asset Turnover (TTM)

CIX1.03x

MLKN0.96x

FCF Yield (TTM)

CIX4.4%

MLKN8.1%

Earnings Yield (TTM)

CIX4.6%

MLKN6.9%

Dividend Yield (TTM)

CIX5.9%

MLKN3.7%

Rule of 40

CIX19.1

MLKN4.2

EV/GP/RG

CIXN/A

MLKN0.26

Ticker research

View CIX research View MLKN research

Metric	CIX CompX International Inc	MLKN MillerKnoll Inc
Market & Valuation
Market Cap	$484M	$1.42B
Enterprise Value	$431M	$2.54B
Price	$39.26	$20.88
P/E Ratio	21.99x	14.94x
P/S Ratio	2.99x	0.37x
EV/Sales	2.66x	0.67x
EV/EBITDA	14.20x	7.00x
P/B Ratio	3.19x	1.03x
P/FCF Ratio	22.79x	12.31x
EV/FCF	20.32x	22.01x
PEG Ratio	1.11x	N/A
Forward P/E (NTM)	N/A	10.69x
Forward P/S (NTM)	N/A	0.35x
Revenue & Growth
Revenue (TTM)	$162M	$3.81B
Revenue Growth (YoY)	6.0%	1.2%
Forward Rev Growth	0.0%	4.5%
Profitability
Gross Margin (TTM)	32.1%	39.6%
Operating Margin (TTM)	16.3%	5.2%
EBITDA Margin (TTM)	18.5%	9.5%
Net Margin (TTM)	13.6%	2.6%
FCF Margin (TTM)	13.1%	3.0%
Net Income (TTM)	$22M	$98M
FCF (TTM)	$21M	$116M
EPS (TTM)	$1.79	$1.40
ROE (TTM)	15.7%	7.3%
ROA (TTM)	14.0%	2.5%
ROIC (TTM)	15.7%	3.7%
Financial Health
Cash	$52M	$179M
Debt	$0	$1.30B
Net Cash/Debt	$52M	$-1.12B
Current Ratio (TTM)	6.69x	1.65x
Quick Ratio (TTM)	4.55x	0.78x
Debt/Equity (TTM)	0.00x	0.96x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.87	1.40
52W Performance	71.4%	24.9%
YTD Performance	70.7%	14.3%
% from 52W High	-2.6%	-15.5%
% from 52W Low	93.5%	51.6%
Efficiency & Yields
Asset Turnover (TTM)	1.03x	0.96x
FCF Yield (TTM)	4.4%	8.1%
Earnings Yield (TTM)	4.6%	6.9%
Dividend Yield (TTM)	5.9%	3.7%
Other
Rule of 40	19.1	4.2
EV/GP/RG	N/A	0.26
Ticker research	View CIX research	View MLKN research