Compare $CMG vs $DRI | Chartloom

Compare

$CMG vs $DRI

Chipotle Mexican Grill Inc · Darden Restaurants Inc

CMG

Chipotle Mexican Grill Inc

DRI

Darden Restaurants Inc

Compare $CMG vs $DRI

Comparing Chipotle Mexican Grill Inc and Darden Restaurants Inc

CMGChipotle Mexican Grill Inc

DRIDarden Restaurants Inc

CMGChipotle Mexican Grill Inc

Market cap

$40.05B

P/E (TTM)

28.47x

Forward P/E (NTM)

24.63x

Forward P/S (NTM)

2.88x

Rev growth (TTM)

7.3%

YTD performance

-15.7%

52W performance

-22.9%

FCF yield

3.9%

DRIDarden Restaurants Inc

Market cap

$22.55B

P/E (TTM)

19.13x

Forward P/E (NTM)

17.06x

Forward P/S (NTM)

1.61x

Rev growth (TTM)

8.1%

YTD performance

5.6%

52W performance

5.2%

FCF yield

4.5%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

CMG

DRI

Detailed metrics comparison

CMG

Chipotle Mexican Grill Inc

DRI

Darden Restaurants Inc

Market Cap

CMG$40.05B

DRI$22.55B

Enterprise Value

CMG$39.82B

DRI$26.70B

Price

CMG$31.59

DRI$197.66

P/E Ratio

CMG28.47x

DRI19.13x

P/S Ratio

CMG3.22x

DRI1.69x

EV/Sales

CMG3.21x

DRI2.00x

EV/EBITDA

CMG17.40x

DRI12.33x

P/B Ratio

CMG18.61x

DRI11.00x

P/FCF Ratio

CMG25.53x

DRI22.07x

EV/FCF

CMG25.38x

DRI26.14x

PEG Ratio

CMGN/A

DRI2.28x

Forward P/E (NTM)

CMG24.63x

DRI17.06x

Forward P/S (NTM)

CMG2.88x

DRI1.61x

Revenue (TTM)

CMG$12.42B

DRI$13.37B

Revenue Growth (YoY)

CMG7.3%

DRI8.1%

Forward Rev Growth

CMG10.8%

DRI6.0%

Gross Margin (TTM)

CMG29.5%

DRI21.7%

Operating Margin (TTM)

CMG14.6%

DRI11.7%

EBITDA Margin (TTM)

CMG18.2%

DRI16.2%

Net Margin (TTM)

CMG11.4%

DRI8.8%

FCF Margin (TTM)

CMG12.6%

DRI7.6%

Net Income (TTM)

CMG$1.42B

DRI$1.18B

FCF (TTM)

CMG$1.57B

DRI$1.02B

EPS (TTM)

CMG$1.11

DRI$10.33

ROE (TTM)

CMG53.3%

DRI55.9%

ROA (TTM)

CMG15.8%

DRI9.1%

ROIC (TTM)

CMG53.3%

DRI20.1%

Cash

CMG$228M

DRI$221M

Debt

CMG$0

DRI$4.38B

Net Cash/Debt

CMG$228M

DRI$-4.16B

Current Ratio (TTM)

CMG0.72x

DRI0.30x

Quick Ratio (TTM)

CMG0.59x

DRI0.11x

Debt/Equity (TTM)

CMG0.00x

DRI1.26x

Debt/Assets (TTM)

CMG0.0%

DRI0.0%

Interest Coverage (TTM)

CMGN/A

DRIN/A

Net Debt/EBITDA (TTM)

CMG0.00x

DRI0.00x

Beta

CMG0.99

DRI0.66

52W Performance

CMG-22.9%

DRI5.2%

YTD Performance

CMG-15.7%

DRI5.6%

% from 52W High

CMG-26.2%

DRI-14.0%

% from 52W Low

CMG12.7%

DRI17.0%

Asset Turnover (TTM)

CMG1.38x

DRI1.03x

FCF Yield (TTM)

CMG3.9%

DRI4.5%

Earnings Yield (TTM)

CMG3.5%

DRI5.2%

Dividend Yield (TTM)

CMGN/A

DRI3.1%

Rule of 40

CMG19.9

DRI15.7

EV/GP/RG

CMG0.91

DRI1.84

Ticker research

View CMG research View DRI research

Metric	CMG Chipotle Mexican Grill Inc	DRI Darden Restaurants Inc
Market & Valuation
Market Cap	$40.05B	$22.55B
Enterprise Value	$39.82B	$26.70B
Price	$31.59	$197.66
P/E Ratio	28.47x	19.13x
P/S Ratio	3.22x	1.69x
EV/Sales	3.21x	2.00x
EV/EBITDA	17.40x	12.33x
P/B Ratio	18.61x	11.00x
P/FCF Ratio	25.53x	22.07x
EV/FCF	25.38x	26.14x
PEG Ratio	N/A	2.28x
Forward P/E (NTM)	24.63x	17.06x
Forward P/S (NTM)	2.88x	1.61x
Revenue & Growth
Revenue (TTM)	$12.42B	$13.37B
Revenue Growth (YoY)	7.3%	8.1%
Forward Rev Growth	10.8%	6.0%
Profitability
Gross Margin (TTM)	29.5%	21.7%
Operating Margin (TTM)	14.6%	11.7%
EBITDA Margin (TTM)	18.2%	16.2%
Net Margin (TTM)	11.4%	8.8%
FCF Margin (TTM)	12.6%	7.6%
Net Income (TTM)	$1.42B	$1.18B
FCF (TTM)	$1.57B	$1.02B
EPS (TTM)	$1.11	$10.33
ROE (TTM)	53.3%	55.9%
ROA (TTM)	15.8%	9.1%
ROIC (TTM)	53.3%	20.1%
Financial Health
Cash	$228M	$221M
Debt	$0	$4.38B
Net Cash/Debt	$228M	$-4.16B
Current Ratio (TTM)	0.72x	0.30x
Quick Ratio (TTM)	0.59x	0.11x
Debt/Equity (TTM)	0.00x	1.26x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.99	0.66
52W Performance	-22.9%	5.2%
YTD Performance	-15.7%	5.6%
% from 52W High	-26.2%	-14.0%
% from 52W Low	12.7%	17.0%
Efficiency & Yields
Asset Turnover (TTM)	1.38x	1.03x
FCF Yield (TTM)	3.9%	4.5%
Earnings Yield (TTM)	3.5%	5.2%
Dividend Yield (TTM)	N/A	3.1%
Other
Rule of 40	19.9	15.7
EV/GP/RG	0.91	1.84
Ticker research	View CMG research	View DRI research

Valuation

P/E Ratio

DRI

19.13x

CMG

28.47x

P/S Ratio

DRI

1.69x

CMG

3.22x

EV/FCF

CMG

25.38x

DRI

26.14x

Growth & revenue

Revenue Growth TTM

DRI

8.1%

CMG

7.3%

Forward Revenue Growth

CMG

10.8%

DRI

6.0%

Profitability & performance

Gross Margin

CMG

29.5%

DRI

21.7%

ROE

DRI

55.9%

CMG

53.3%

FCF Yield %

DRI

4.5%

CMG

3.9%

52-Week Performance

DRI

5.2%

CMG

-22.9%

Detailed metrics comparison

CMG

Chipotle Mexican Grill Inc

DRI

Darden Restaurants Inc

Market Cap

CMG$40.05B

DRI$22.55B

Enterprise Value

CMG$39.82B

DRI$26.70B

Price

CMG$31.59

DRI$197.66

P/E Ratio

CMG28.47x

DRI19.13x

P/S Ratio

CMG3.22x

DRI1.69x

EV/Sales

CMG3.21x

DRI2.00x

EV/EBITDA

CMG17.40x

DRI12.33x

P/B Ratio

CMG18.61x

DRI11.00x

P/FCF Ratio

CMG25.53x

DRI22.07x

EV/FCF

CMG25.38x

DRI26.14x

PEG Ratio

CMGN/A

DRI2.28x

Forward P/E (NTM)

CMG24.63x

DRI17.06x

Forward P/S (NTM)

CMG2.88x

DRI1.61x

Revenue (TTM)

CMG$12.42B

DRI$13.37B

Revenue Growth (YoY)

CMG7.3%

DRI8.1%

Forward Rev Growth

CMG10.8%

DRI6.0%

Gross Margin (TTM)

CMG29.5%

DRI21.7%

Operating Margin (TTM)

CMG14.6%

DRI11.7%

EBITDA Margin (TTM)

CMG18.2%

DRI16.2%

Net Margin (TTM)

CMG11.4%

DRI8.8%

FCF Margin (TTM)

CMG12.6%

DRI7.6%

Net Income (TTM)

CMG$1.42B

DRI$1.18B

FCF (TTM)

CMG$1.57B

DRI$1.02B

EPS (TTM)

CMG$1.11

DRI$10.33

ROE (TTM)

CMG53.3%

DRI55.9%

ROA (TTM)

CMG15.8%

DRI9.1%

ROIC (TTM)

CMG53.3%

DRI20.1%

Cash

CMG$228M

DRI$221M

Debt

CMG$0

DRI$4.38B

Net Cash/Debt

CMG$228M

DRI$-4.16B

Current Ratio (TTM)

CMG0.72x

DRI0.30x

Quick Ratio (TTM)

CMG0.59x

DRI0.11x

Debt/Equity (TTM)

CMG0.00x

DRI1.26x

Debt/Assets (TTM)

CMG0.0%

DRI0.0%

Interest Coverage (TTM)

CMGN/A

DRIN/A

Net Debt/EBITDA (TTM)

CMG0.00x

DRI0.00x

Beta

CMG0.99

DRI0.66

52W Performance

CMG-22.9%

DRI5.2%

YTD Performance

CMG-15.7%

DRI5.6%

% from 52W High

CMG-26.2%

DRI-14.0%

% from 52W Low

CMG12.7%

DRI17.0%

Asset Turnover (TTM)

CMG1.38x

DRI1.03x

FCF Yield (TTM)

CMG3.9%

DRI4.5%

Earnings Yield (TTM)

CMG3.5%

DRI5.2%

Dividend Yield (TTM)

CMGN/A

DRI3.1%

Rule of 40

CMG19.9

DRI15.7

EV/GP/RG

CMG0.91

DRI1.84

Ticker research

View CMG research View DRI research

Metric	CMG Chipotle Mexican Grill Inc	DRI Darden Restaurants Inc
Market & Valuation
Market Cap	$40.05B	$22.55B
Enterprise Value	$39.82B	$26.70B
Price	$31.59	$197.66
P/E Ratio	28.47x	19.13x
P/S Ratio	3.22x	1.69x
EV/Sales	3.21x	2.00x
EV/EBITDA	17.40x	12.33x
P/B Ratio	18.61x	11.00x
P/FCF Ratio	25.53x	22.07x
EV/FCF	25.38x	26.14x
PEG Ratio	N/A	2.28x
Forward P/E (NTM)	24.63x	17.06x
Forward P/S (NTM)	2.88x	1.61x
Revenue & Growth
Revenue (TTM)	$12.42B	$13.37B
Revenue Growth (YoY)	7.3%	8.1%
Forward Rev Growth	10.8%	6.0%
Profitability
Gross Margin (TTM)	29.5%	21.7%
Operating Margin (TTM)	14.6%	11.7%
EBITDA Margin (TTM)	18.2%	16.2%
Net Margin (TTM)	11.4%	8.8%
FCF Margin (TTM)	12.6%	7.6%
Net Income (TTM)	$1.42B	$1.18B
FCF (TTM)	$1.57B	$1.02B
EPS (TTM)	$1.11	$10.33
ROE (TTM)	53.3%	55.9%
ROA (TTM)	15.8%	9.1%
ROIC (TTM)	53.3%	20.1%
Financial Health
Cash	$228M	$221M
Debt	$0	$4.38B
Net Cash/Debt	$228M	$-4.16B
Current Ratio (TTM)	0.72x	0.30x
Quick Ratio (TTM)	0.59x	0.11x
Debt/Equity (TTM)	0.00x	1.26x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.99	0.66
52W Performance	-22.9%	5.2%
YTD Performance	-15.7%	5.6%
% from 52W High	-26.2%	-14.0%
% from 52W Low	12.7%	17.0%
Efficiency & Yields
Asset Turnover (TTM)	1.38x	1.03x
FCF Yield (TTM)	3.9%	4.5%
Earnings Yield (TTM)	3.5%	5.2%
Dividend Yield (TTM)	N/A	3.1%
Other
Rule of 40	19.9	15.7
EV/GP/RG	0.91	1.84
Ticker research	View CMG research	View DRI research