Compare $CNM vs $MSM | Chartloom

Compare

$CNM vs $MSM

Core & Main Inc · MSC Industrial Direct Co Inc

CNM

Core & Main Inc

MSM

MSC Industrial Direct Co Inc

Compare $CNM vs $MSM

Comparing Core & Main Inc and MSC Industrial Direct Co Inc

CNMCore & Main Inc

MSMMSC Industrial Direct Co Inc

CNMCore & Main Inc

Market cap

$7.81B

P/E (TTM)

17.00x

Forward P/E (NTM)

12.65x

Forward P/S (NTM)

0.97x

Rev growth (TTM)

-0.5%

YTD performance

-24.5%

52W performance

-22.1%

FCF yield

8.0%

MSMMSC Industrial Direct Co Inc

Market cap

$7.23B

P/E (TTM)

31.36x

Forward P/E (NTM)

24.25x

Forward P/S (NTM)

1.70x

Rev growth (TTM)

4.4%

YTD performance

50.9%

52W performance

44.7%

FCF yield

3.0%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

CNM

MSM

Detailed metrics comparison

CNM

Core & Main Inc

MSM

MSC Industrial Direct Co Inc

Market Cap

CNM$7.81B

MSM$7.23B

Enterprise Value

CNM$9.95B

MSM$7.67B

Price

CNM$40.35

MSM$129.51

P/E Ratio

CNM17.00x

MSM31.36x

P/S Ratio

CNM1.01x

MSM1.85x

EV/Sales

CNM1.29x

MSM1.96x

EV/EBITDA

CNM10.64x

MSM17.31x

P/B Ratio

CNM3.88x

MSM5.12x

P/FCF Ratio

CNM12.43x

MSM32.89x

EV/FCF

CNM15.84x

MSM34.86x

PEG Ratio

CNM2.19x

MSM1.88x

Forward P/E (NTM)

CNM12.65x

MSM24.25x

Forward P/S (NTM)

CNM0.97x

MSM1.70x

Revenue (TTM)

CNM$7.70B

MSM$3.91B

Revenue Growth (YoY)

CNM-0.5%

MSM4.4%

Forward Rev Growth

CNM4.0%

MSM5.4%

Gross Margin (TTM)

CNM27.0%

MSM40.8%

Operating Margin (TTM)

CNM9.6%

MSM8.5%

EBITDA Margin (TTM)

CNM12.1%

MSM11.3%

Net Margin (TTM)

CNM6.0%

MSM5.9%

FCF Margin (TTM)

CNM8.2%

MSM5.6%

Net Income (TTM)

CNM$459M

MSM$231M

FCF (TTM)

CNM$628M

MSM$220M

EPS (TTM)

CNM$2.37

MSM$4.13

ROE (TTM)

CNM22.8%

MSM16.6%

ROA (TTM)

CNM7.2%

MSM9.3%

ROIC (TTM)

CNM10.8%

MSM12.2%

Cash

CNM$312M

MSM$74M

Debt

CNM$2.45B

MSM$507M

Net Cash/Debt

CNM$-2.14B

MSM$-433M

Current Ratio (TTM)

CNM2.47x

MSM1.55x

Quick Ratio (TTM)

CNM1.47x

MSM0.59x

Debt/Equity (TTM)

CNM1.21x

MSM0.36x

Debt/Assets (TTM)

CNM0.0%

MSM0.0%

Interest Coverage (TTM)

CNMN/A

MSMN/A

Net Debt/EBITDA (TTM)

CNM0.00x

MSM0.00x

Beta

CNM0.92

MSM0.81

52W Performance

CNM-22.1%

MSM44.7%

YTD Performance

CNM-24.5%

MSM50.9%

% from 52W High

CNM-32.4%

MSM-2.1%

% from 52W Low

CNM2.4%

MSM64.4%

Asset Turnover (TTM)

CNM1.21x

MSM1.58x

FCF Yield (TTM)

CNM8.0%

MSM3.0%

Earnings Yield (TTM)

CNM5.9%

MSM3.2%

Dividend Yield (TTM)

CNMN/A

MSM2.7%

Rule of 40

CNM7.6

MSM10.0

EV/GP/RG

CNM0.96

MSM0.53

Ticker research

View CNM research View MSM research

Metric	CNM Core & Main Inc	MSM MSC Industrial Direct Co Inc
Market & Valuation
Market Cap	$7.81B	$7.23B
Enterprise Value	$9.95B	$7.67B
Price	$40.35	$129.51
P/E Ratio	17.00x	31.36x
P/S Ratio	1.01x	1.85x
EV/Sales	1.29x	1.96x
EV/EBITDA	10.64x	17.31x
P/B Ratio	3.88x	5.12x
P/FCF Ratio	12.43x	32.89x
EV/FCF	15.84x	34.86x
PEG Ratio	2.19x	1.88x
Forward P/E (NTM)	12.65x	24.25x
Forward P/S (NTM)	0.97x	1.70x
Revenue & Growth
Revenue (TTM)	$7.70B	$3.91B
Revenue Growth (YoY)	-0.5%	4.4%
Forward Rev Growth	4.0%	5.4%
Profitability
Gross Margin (TTM)	27.0%	40.8%
Operating Margin (TTM)	9.6%	8.5%
EBITDA Margin (TTM)	12.1%	11.3%
Net Margin (TTM)	6.0%	5.9%
FCF Margin (TTM)	8.2%	5.6%
Net Income (TTM)	$459M	$231M
FCF (TTM)	$628M	$220M
EPS (TTM)	$2.37	$4.13
ROE (TTM)	22.8%	16.6%
ROA (TTM)	7.2%	9.3%
ROIC (TTM)	10.8%	12.2%
Financial Health
Cash	$312M	$74M
Debt	$2.45B	$507M
Net Cash/Debt	$-2.14B	$-433M
Current Ratio (TTM)	2.47x	1.55x
Quick Ratio (TTM)	1.47x	0.59x
Debt/Equity (TTM)	1.21x	0.36x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.92	0.81
52W Performance	-22.1%	44.7%
YTD Performance	-24.5%	50.9%
% from 52W High	-32.4%	-2.1%
% from 52W Low	2.4%	64.4%
Efficiency & Yields
Asset Turnover (TTM)	1.21x	1.58x
FCF Yield (TTM)	8.0%	3.0%
Earnings Yield (TTM)	5.9%	3.2%
Dividend Yield (TTM)	N/A	2.7%
Other
Rule of 40	7.6	10.0
EV/GP/RG	0.96	0.53
Ticker research	View CNM research	View MSM research

Valuation

P/E Ratio

CNM

17.00x

MSM

31.36x

P/S Ratio

CNM

1.01x

MSM

1.85x

EV/FCF

CNM

15.84x

MSM

34.86x

Growth & revenue

Revenue Growth TTM

MSM

4.4%

CNM

-0.5%

Forward Revenue Growth

MSM

5.4%

CNM

4.0%

Profitability & performance

Gross Margin

MSM

40.8%

CNM

27.0%

ROE

CNM

22.8%

MSM

16.6%

FCF Yield %

CNM

8.0%

MSM

3.0%

52-Week Performance

MSM

44.7%

CNM

-22.1%

Detailed metrics comparison

CNM

Core & Main Inc

MSM

MSC Industrial Direct Co Inc

Market Cap

CNM$7.81B

MSM$7.23B

Enterprise Value

CNM$9.95B

MSM$7.67B

Price

CNM$40.35

MSM$129.51

P/E Ratio

CNM17.00x

MSM31.36x

P/S Ratio

CNM1.01x

MSM1.85x

EV/Sales

CNM1.29x

MSM1.96x

EV/EBITDA

CNM10.64x

MSM17.31x

P/B Ratio

CNM3.88x

MSM5.12x

P/FCF Ratio

CNM12.43x

MSM32.89x

EV/FCF

CNM15.84x

MSM34.86x

PEG Ratio

CNM2.19x

MSM1.88x

Forward P/E (NTM)

CNM12.65x

MSM24.25x

Forward P/S (NTM)

CNM0.97x

MSM1.70x

Revenue (TTM)

CNM$7.70B

MSM$3.91B

Revenue Growth (YoY)

CNM-0.5%

MSM4.4%

Forward Rev Growth

CNM4.0%

MSM5.4%

Gross Margin (TTM)

CNM27.0%

MSM40.8%

Operating Margin (TTM)

CNM9.6%

MSM8.5%

EBITDA Margin (TTM)

CNM12.1%

MSM11.3%

Net Margin (TTM)

CNM6.0%

MSM5.9%

FCF Margin (TTM)

CNM8.2%

MSM5.6%

Net Income (TTM)

CNM$459M

MSM$231M

FCF (TTM)

CNM$628M

MSM$220M

EPS (TTM)

CNM$2.37

MSM$4.13

ROE (TTM)

CNM22.8%

MSM16.6%

ROA (TTM)

CNM7.2%

MSM9.3%

ROIC (TTM)

CNM10.8%

MSM12.2%

Cash

CNM$312M

MSM$74M

Debt

CNM$2.45B

MSM$507M

Net Cash/Debt

CNM$-2.14B

MSM$-433M

Current Ratio (TTM)

CNM2.47x

MSM1.55x

Quick Ratio (TTM)

CNM1.47x

MSM0.59x

Debt/Equity (TTM)

CNM1.21x

MSM0.36x

Debt/Assets (TTM)

CNM0.0%

MSM0.0%

Interest Coverage (TTM)

CNMN/A

MSMN/A

Net Debt/EBITDA (TTM)

CNM0.00x

MSM0.00x

Beta

CNM0.92

MSM0.81

52W Performance

CNM-22.1%

MSM44.7%

YTD Performance

CNM-24.5%

MSM50.9%

% from 52W High

CNM-32.4%

MSM-2.1%

% from 52W Low

CNM2.4%

MSM64.4%

Asset Turnover (TTM)

CNM1.21x

MSM1.58x

FCF Yield (TTM)

CNM8.0%

MSM3.0%

Earnings Yield (TTM)

CNM5.9%

MSM3.2%

Dividend Yield (TTM)

CNMN/A

MSM2.7%

Rule of 40

CNM7.6

MSM10.0

EV/GP/RG

CNM0.96

MSM0.53

Ticker research

View CNM research View MSM research

Metric	CNM Core & Main Inc	MSM MSC Industrial Direct Co Inc
Market & Valuation
Market Cap	$7.81B	$7.23B
Enterprise Value	$9.95B	$7.67B
Price	$40.35	$129.51
P/E Ratio	17.00x	31.36x
P/S Ratio	1.01x	1.85x
EV/Sales	1.29x	1.96x
EV/EBITDA	10.64x	17.31x
P/B Ratio	3.88x	5.12x
P/FCF Ratio	12.43x	32.89x
EV/FCF	15.84x	34.86x
PEG Ratio	2.19x	1.88x
Forward P/E (NTM)	12.65x	24.25x
Forward P/S (NTM)	0.97x	1.70x
Revenue & Growth
Revenue (TTM)	$7.70B	$3.91B
Revenue Growth (YoY)	-0.5%	4.4%
Forward Rev Growth	4.0%	5.4%
Profitability
Gross Margin (TTM)	27.0%	40.8%
Operating Margin (TTM)	9.6%	8.5%
EBITDA Margin (TTM)	12.1%	11.3%
Net Margin (TTM)	6.0%	5.9%
FCF Margin (TTM)	8.2%	5.6%
Net Income (TTM)	$459M	$231M
FCF (TTM)	$628M	$220M
EPS (TTM)	$2.37	$4.13
ROE (TTM)	22.8%	16.6%
ROA (TTM)	7.2%	9.3%
ROIC (TTM)	10.8%	12.2%
Financial Health
Cash	$312M	$74M
Debt	$2.45B	$507M
Net Cash/Debt	$-2.14B	$-433M
Current Ratio (TTM)	2.47x	1.55x
Quick Ratio (TTM)	1.47x	0.59x
Debt/Equity (TTM)	1.21x	0.36x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.92	0.81
52W Performance	-22.1%	44.7%
YTD Performance	-24.5%	50.9%
% from 52W High	-32.4%	-2.1%
% from 52W Low	2.4%	64.4%
Efficiency & Yields
Asset Turnover (TTM)	1.21x	1.58x
FCF Yield (TTM)	8.0%	3.0%
Earnings Yield (TTM)	5.9%	3.2%
Dividend Yield (TTM)	N/A	2.7%
Other
Rule of 40	7.6	10.0
EV/GP/RG	0.96	0.53
Ticker research	View CNM research	View MSM research