Please enable JavaScript to continue using this application.

Compare tickers

Valuation, margins, and growth side by side.

Compare $CRAI vs $WLDN | Chartloom

Compare

$CRAI vs $WLDN

CRA International Inc · Willdan Group, Inc

CRAI

CRA International Inc

WLDN

Willdan Group, Inc

Compare $CRAI vs $WLDN

Comparing CRA International Inc and Willdan Group, Inc

CRAICRA International Inc

WLDNWilldan Group, Inc

CRAICRA International Inc

Market cap

$1.13B

P/E (TTM)

22.84x

Forward P/E (NTM)

18.28x

Forward P/S (NTM)

—

Rev growth (TTM)

11.5%

YTD performance

-12.4%

52W performance

-0.5%

FCF yield

-2.4%

WLDNWilldan Group, Inc

Market cap

$1.09B

P/E (TTM)

16.99x

Forward P/E (NTM)

13.05x

Forward P/S (NTM)

2.29x

Rev growth (TTM)

18.1%

YTD performance

-32.5%

52W performance

-23.0%

FCF yield

5.7%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

CRAI

WLDN

Detailed metrics comparison

CRAI

CRA International Inc

WLDN

Willdan Group, Inc

Market Cap

CRAI$1.13B

WLDN$1.09B

Enterprise Value

CRAI$1.33B

WLDN$1.12B

Price

CRAI$175.57

WLDN$72.01

P/E Ratio

CRAI22.84x

WLDN16.99x

P/S Ratio

CRAI1.43x

WLDN1.47x

EV/Sales

CRAI1.68x

WLDN1.51x

EV/EBITDA

CRAI14.27x

WLDN15.28x

P/B Ratio

CRAI6.10x

WLDN3.80x

P/FCF Ratio

CRAIN/A

WLDN17.46x

EV/FCF

CRAI-48.00x

WLDN18.01x

PEG Ratio

CRAIN/A

WLDN0.17x

Forward P/E (NTM)

CRAI18.28x

WLDN13.05x

Forward P/S (NTM)

CRAIN/A

WLDN2.29x

Revenue (TTM)

CRAI$795M

WLDN$742M

Revenue Growth (YoY)

CRAI11.5%

WLDN18.1%

Forward Rev Growth

CRAI4.0%

WLDN12.6%

Gross Margin (TTM)

CRAI29.0%

WLDN37.8%

Operating Margin (TTM)

CRAI10.0%

WLDN6.5%

EBITDA Margin (TTM)

CRAI11.7%

WLDN9.9%

Net Margin (TTM)

CRAI6.2%

WLDN8.8%

FCF Margin (TTM)

CRAI-3.5%

WLDN8.4%

Net Income (TTM)

CRAI$49M

WLDN$65M

FCF (TTM)

CRAI$-28M

WLDN$62M

EPS (TTM)

CRAI$7.69

WLDN$4.24

ROE (TTM)

CRAI24.8%

WLDN19.4%

ROA (TTM)

CRAI7.6%

WLDN11.0%

ROIC (TTM)

CRAI14.8%

WLDN16.4%

Cash

CRAI$21M

WLDN$35M

Debt

CRAI$219M

WLDN$70M

Net Cash/Debt

CRAI$-198M

WLDN$-35M

Current Ratio (TTM)

CRAI0.82x

WLDN1.68x

Quick Ratio (TTM)

CRAI0.76x

WLDN1.61x

Debt/Equity (TTM)

CRAI1.20x

WLDN0.16x

Debt/Assets (TTM)

CRAI0.0%

WLDN0.0%

Interest Coverage (TTM)

CRAIN/A

WLDNN/A

Net Debt/EBITDA (TTM)

CRAI0.00x

WLDN0.00x

Beta

CRAI0.66

WLDN1.34

52W Performance

CRAI-0.5%

WLDN-23.0%

YTD Performance

CRAI-12.4%

WLDN-32.5%

% from 52W High

CRAI-22.8%

WLDN-47.4%

% from 52W Low

CRAI32.8%

WLDN11.3%

Asset Turnover (TTM)

CRAI1.22x

WLDN1.34x

FCF Yield (TTM)

CRAI-2.4%

WLDN5.7%

Earnings Yield (TTM)

CRAI4.3%

WLDN6.0%

Dividend Yield (TTM)

CRAI1.3%

WLDNN/A

Rule of 40

CRAI8.0

WLDN26.5

EV/GP/RG

CRAI1.44

WLDN0.32

Ticker research

View CRAI research View WLDN research

Metric	CRAI CRA International Inc	WLDN Willdan Group, Inc
Market & Valuation
Market Cap	$1.13B	$1.09B
Enterprise Value	$1.33B	$1.12B
Price	$175.57	$72.01
P/E Ratio	22.84x	16.99x
P/S Ratio	1.43x	1.47x
EV/Sales	1.68x	1.51x
EV/EBITDA	14.27x	15.28x
P/B Ratio	6.10x	3.80x
P/FCF Ratio	N/A	17.46x
EV/FCF	-48.00x	18.01x
PEG Ratio	N/A	0.17x
Forward P/E (NTM)	18.28x	13.05x
Forward P/S (NTM)	N/A	2.29x
Revenue & Growth
Revenue (TTM)	$795M	$742M
Revenue Growth (YoY)	11.5%	18.1%
Forward Rev Growth	4.0%	12.6%
Profitability
Gross Margin (TTM)	29.0%	37.8%
Operating Margin (TTM)	10.0%	6.5%
EBITDA Margin (TTM)	11.7%	9.9%
Net Margin (TTM)	6.2%	8.8%
FCF Margin (TTM)	-3.5%	8.4%
Net Income (TTM)	$49M	$65M
FCF (TTM)	$-28M	$62M
EPS (TTM)	$7.69	$4.24
ROE (TTM)	24.8%	19.4%
ROA (TTM)	7.6%	11.0%
ROIC (TTM)	14.8%	16.4%
Financial Health
Cash	$21M	$35M
Debt	$219M	$70M
Net Cash/Debt	$-198M	$-35M
Current Ratio (TTM)	0.82x	1.68x
Quick Ratio (TTM)	0.76x	1.61x
Debt/Equity (TTM)	1.20x	0.16x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.66	1.34
52W Performance	-0.5%	-23.0%
YTD Performance	-12.4%	-32.5%
% from 52W High	-22.8%	-47.4%
% from 52W Low	32.8%	11.3%
Efficiency & Yields
Asset Turnover (TTM)	1.22x	1.34x
FCF Yield (TTM)	-2.4%	5.7%
Earnings Yield (TTM)	4.3%	6.0%
Dividend Yield (TTM)	1.3%	N/A
Other
Rule of 40	8.0	26.5
EV/GP/RG	1.44	0.32
Ticker research	View CRAI research	View WLDN research

Valuation

P/E Ratio

WLDN

16.99x

CRAI

22.84x

P/S Ratio

CRAI

1.43x

WLDN

1.47x

EV/FCF

CRAI

-48.00x

WLDN

18.01x

Growth & revenue

Revenue Growth TTM

WLDN

18.1%

CRAI

11.5%

Forward Revenue Growth

WLDN

12.6%

CRAI

4.0%

Profitability & performance

Gross Margin

WLDN

37.8%

CRAI

29.0%

ROE

CRAI

24.8%

WLDN

19.4%

FCF Yield %

WLDN

5.7%

CRAI

-2.4%

52-Week Performance

CRAI

-0.5%

WLDN

-23.0%

Detailed metrics comparison

CRAI

CRA International Inc

WLDN

Willdan Group, Inc

Market Cap

CRAI$1.13B

WLDN$1.09B

Enterprise Value

CRAI$1.33B

WLDN$1.12B

Price

CRAI$175.57

WLDN$72.01

P/E Ratio

CRAI22.84x

WLDN16.99x

P/S Ratio

CRAI1.43x

WLDN1.47x

EV/Sales

CRAI1.68x

WLDN1.51x

EV/EBITDA

CRAI14.27x

WLDN15.28x

P/B Ratio

CRAI6.10x

WLDN3.80x

P/FCF Ratio

CRAIN/A

WLDN17.46x

EV/FCF

CRAI-48.00x

WLDN18.01x

PEG Ratio

CRAIN/A

WLDN0.17x

Forward P/E (NTM)

CRAI18.28x

WLDN13.05x

Forward P/S (NTM)

CRAIN/A

WLDN2.29x

Revenue (TTM)

CRAI$795M

WLDN$742M

Revenue Growth (YoY)

CRAI11.5%

WLDN18.1%

Forward Rev Growth

CRAI4.0%

WLDN12.6%

Gross Margin (TTM)

CRAI29.0%

WLDN37.8%

Operating Margin (TTM)

CRAI10.0%

WLDN6.5%

EBITDA Margin (TTM)

CRAI11.7%

WLDN9.9%

Net Margin (TTM)

CRAI6.2%

WLDN8.8%

FCF Margin (TTM)

CRAI-3.5%

WLDN8.4%

Net Income (TTM)

CRAI$49M

WLDN$65M

FCF (TTM)

CRAI$-28M

WLDN$62M

EPS (TTM)

CRAI$7.69

WLDN$4.24

ROE (TTM)

CRAI24.8%

WLDN19.4%

ROA (TTM)

CRAI7.6%

WLDN11.0%

ROIC (TTM)

CRAI14.8%

WLDN16.4%

Cash

CRAI$21M

WLDN$35M

Debt

CRAI$219M

WLDN$70M

Net Cash/Debt

CRAI$-198M

WLDN$-35M

Current Ratio (TTM)

CRAI0.82x

WLDN1.68x

Quick Ratio (TTM)

CRAI0.76x

WLDN1.61x

Debt/Equity (TTM)

CRAI1.20x

WLDN0.16x

Debt/Assets (TTM)

CRAI0.0%

WLDN0.0%

Interest Coverage (TTM)

CRAIN/A

WLDNN/A

Net Debt/EBITDA (TTM)

CRAI0.00x

WLDN0.00x

Beta

CRAI0.66

WLDN1.34

52W Performance

CRAI-0.5%

WLDN-23.0%

YTD Performance

CRAI-12.4%

WLDN-32.5%

% from 52W High

CRAI-22.8%

WLDN-47.4%

% from 52W Low

CRAI32.8%

WLDN11.3%

Asset Turnover (TTM)

CRAI1.22x

WLDN1.34x

FCF Yield (TTM)

CRAI-2.4%

WLDN5.7%

Earnings Yield (TTM)

CRAI4.3%

WLDN6.0%

Dividend Yield (TTM)

CRAI1.3%

WLDNN/A

Rule of 40

CRAI8.0

WLDN26.5

EV/GP/RG

CRAI1.44

WLDN0.32

Ticker research

View CRAI research View WLDN research

Metric	CRAI CRA International Inc	WLDN Willdan Group, Inc
Market & Valuation
Market Cap	$1.13B	$1.09B
Enterprise Value	$1.33B	$1.12B
Price	$175.57	$72.01
P/E Ratio	22.84x	16.99x
P/S Ratio	1.43x	1.47x
EV/Sales	1.68x	1.51x
EV/EBITDA	14.27x	15.28x
P/B Ratio	6.10x	3.80x
P/FCF Ratio	N/A	17.46x
EV/FCF	-48.00x	18.01x
PEG Ratio	N/A	0.17x
Forward P/E (NTM)	18.28x	13.05x
Forward P/S (NTM)	N/A	2.29x
Revenue & Growth
Revenue (TTM)	$795M	$742M
Revenue Growth (YoY)	11.5%	18.1%
Forward Rev Growth	4.0%	12.6%
Profitability
Gross Margin (TTM)	29.0%	37.8%
Operating Margin (TTM)	10.0%	6.5%
EBITDA Margin (TTM)	11.7%	9.9%
Net Margin (TTM)	6.2%	8.8%
FCF Margin (TTM)	-3.5%	8.4%
Net Income (TTM)	$49M	$65M
FCF (TTM)	$-28M	$62M
EPS (TTM)	$7.69	$4.24
ROE (TTM)	24.8%	19.4%
ROA (TTM)	7.6%	11.0%
ROIC (TTM)	14.8%	16.4%
Financial Health
Cash	$21M	$35M
Debt	$219M	$70M
Net Cash/Debt	$-198M	$-35M
Current Ratio (TTM)	0.82x	1.68x
Quick Ratio (TTM)	0.76x	1.61x
Debt/Equity (TTM)	1.20x	0.16x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.66	1.34
52W Performance	-0.5%	-23.0%
YTD Performance	-12.4%	-32.5%
% from 52W High	-22.8%	-47.4%
% from 52W Low	32.8%	11.3%
Efficiency & Yields
Asset Turnover (TTM)	1.22x	1.34x
FCF Yield (TTM)	-2.4%	5.7%
Earnings Yield (TTM)	4.3%	6.0%
Dividend Yield (TTM)	1.3%	N/A
Other
Rule of 40	8.0	26.5
EV/GP/RG	1.44	0.32
Ticker research	View CRAI research	View WLDN research