Please enable JavaScript to continue using this application.

Compare $DHR vs $ILMN | Chartloom

Compare

$DHR vs $ILMN

Danaher Corp · Illumina Inc

DHR

Danaher Corp

ILMN

Illumina Inc

Compare $DHR vs $ILMN

Comparing Danaher Corp and Illumina Inc

DHRDanaher Corp

ILMNIllumina Inc

DHRDanaher Corp

Market cap

$154.52B

P/E (TTM)

38.85x

Forward P/E (NTM)

24.61x

Forward P/S (NTM)

5.53x

Rev growth (TTM)

4.6%

YTD performance

-4.6%

52W performance

7.2%

FCF yield

3.5%

ILMNIllumina Inc

Market cap

$42.09B

P/E (TTM)

51.59x

Forward P/E (NTM)

48.10x

Forward P/S (NTM)

8.72x

Rev growth (TTM)

4.9%

YTD performance

107.0%

52W performance

184.5%

FCF yield

2.2%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

DHR

ILMN

Detailed metrics comparison

DHR

Danaher Corp

ILMN

Illumina Inc

Market Cap

DHR$154.52B

ILMN$42.09B

Enterprise Value

DHR$176.73B

ILMN$43.04B

Price

DHR$219.81

ILMN$278.17

P/E Ratio

DHR38.85x

ILMN51.59x

P/S Ratio

DHR6.15x

ILMN9.37x

EV/Sales

DHR7.04x

ILMN9.58x

EV/EBITDA

DHR22.74x

ILMN36.11x

P/B Ratio

DHR2.86x

ILMN14.53x

P/FCF Ratio

DHR28.27x

ILMN45.21x

EV/FCF

DHR32.33x

ILMN46.23x

PEG Ratio

DHR4.21x

ILMN4.18x

Forward P/E (NTM)

DHR24.61x

ILMN48.10x

Forward P/S (NTM)

DHR5.53x

ILMN8.72x

Revenue (TTM)

DHR$25.11B

ILMN$4.49B

Revenue Growth (YoY)

DHR4.6%

ILMN4.9%

Forward Rev Growth

DHR8.0%

ILMN6.3%

Gross Margin (TTM)

DHR58.6%

ILMN66.4%

Operating Margin (TTM)

DHR20.4%

ILMN19.5%

EBITDA Margin (TTM)

DHR31.0%

ILMN26.2%

Net Margin (TTM)

DHR15.9%

ILMN18.4%

FCF Margin (TTM)

DHR21.8%

ILMN20.7%

Net Income (TTM)

DHR$4.00B

ILMN$825M

FCF (TTM)

DHR$5.47B

ILMN$931M

EPS (TTM)

DHR$5.66

ILMN$5.39

ROE (TTM)

DHR7.7%

ILMN31.1%

ROA (TTM)

DHR4.7%

ILMN12.7%

ROIC (TTM)

DHR5.5%

ILMN17.8%

Cash

DHR$4.35B

ILMN$1.04B

Debt

DHR$26.56B

ILMN$1.99B

Net Cash/Debt

DHR$-22.21B

ILMN$-951M

Current Ratio (TTM)

DHR1.65x

ILMN1.80x

Quick Ratio (TTM)

DHR1.15x

ILMN1.25x

Debt/Equity (TTM)

DHR0.51x

ILMN0.70x

Debt/Assets (TTM)

DHR0.0%

ILMN0.0%

Interest Coverage (TTM)

DHRN/A

ILMNN/A

Net Debt/EBITDA (TTM)

DHR0.00x

ILMN0.00x

Beta

DHR0.79

ILMN1.43

52W Performance

DHR7.2%

ILMN184.5%

YTD Performance

DHR-4.6%

ILMN107.0%

% from 52W High

DHR-9.5%

ILMN-10.1%

% from 52W Low

DHR36.6%

ILMN216.1%

Asset Turnover (TTM)

DHR0.30x

ILMN0.69x

FCF Yield (TTM)

DHR3.5%

ILMN2.2%

Earnings Yield (TTM)

DHR2.6%

ILMN2.0%

Dividend Yield (TTM)

DHR0.6%

ILMNN/A

Rule of 40

DHR26.3

ILMN25.6

EV/GP/RG

DHR1.06

ILMN1.93

Ticker research

View DHR research View ILMN research

Metric	DHR Danaher Corp	ILMN Illumina Inc
Market & Valuation
Market Cap	$154.52B	$42.09B
Enterprise Value	$176.73B	$43.04B
Price	$219.81	$278.17
P/E Ratio	38.85x	51.59x
P/S Ratio	6.15x	9.37x
EV/Sales	7.04x	9.58x
EV/EBITDA	22.74x	36.11x
P/B Ratio	2.86x	14.53x
P/FCF Ratio	28.27x	45.21x
EV/FCF	32.33x	46.23x
PEG Ratio	4.21x	4.18x
Forward P/E (NTM)	24.61x	48.10x
Forward P/S (NTM)	5.53x	8.72x
Revenue & Growth
Revenue (TTM)	$25.11B	$4.49B
Revenue Growth (YoY)	4.6%	4.9%
Forward Rev Growth	8.0%	6.3%
Profitability
Gross Margin (TTM)	58.6%	66.4%
Operating Margin (TTM)	20.4%	19.5%
EBITDA Margin (TTM)	31.0%	26.2%
Net Margin (TTM)	15.9%	18.4%
FCF Margin (TTM)	21.8%	20.7%
Net Income (TTM)	$4.00B	$825M
FCF (TTM)	$5.47B	$931M
EPS (TTM)	$5.66	$5.39
ROE (TTM)	7.7%	31.1%
ROA (TTM)	4.7%	12.7%
ROIC (TTM)	5.5%	17.8%
Financial Health
Cash	$4.35B	$1.04B
Debt	$26.56B	$1.99B
Net Cash/Debt	$-22.21B	$-951M
Current Ratio (TTM)	1.65x	1.80x
Quick Ratio (TTM)	1.15x	1.25x
Debt/Equity (TTM)	0.51x	0.70x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.79	1.43
52W Performance	7.2%	184.5%
YTD Performance	-4.6%	107.0%
% from 52W High	-9.5%	-10.1%
% from 52W Low	36.6%	216.1%
Efficiency & Yields
Asset Turnover (TTM)	0.30x	0.69x
FCF Yield (TTM)	3.5%	2.2%
Earnings Yield (TTM)	2.6%	2.0%
Dividend Yield (TTM)	0.6%	N/A
Other
Rule of 40	26.3	25.6
EV/GP/RG	1.06	1.93
Ticker research	View DHR research	View ILMN research

Valuation

P/E Ratio

DHR

38.85x

ILMN

51.59x

P/S Ratio

DHR

6.15x

ILMN

9.37x

EV/FCF

DHR

32.33x

ILMN

46.23x

Growth & revenue

Revenue Growth TTM

ILMN

4.9%

DHR

4.6%

Forward Revenue Growth

DHR

8.0%

ILMN

6.3%

Profitability & performance

Gross Margin

ILMN

66.4%

DHR

58.6%

ROE

ILMN

31.1%

DHR

7.7%

FCF Yield %

DHR

3.5%

ILMN

2.2%

52-Week Performance

ILMN

184.5%

DHR

7.2%

Detailed metrics comparison

DHR

Danaher Corp

ILMN

Illumina Inc

Market Cap

DHR$154.52B

ILMN$42.09B

Enterprise Value

DHR$176.73B

ILMN$43.04B

Price

DHR$219.81

ILMN$278.17

P/E Ratio

DHR38.85x

ILMN51.59x

P/S Ratio

DHR6.15x

ILMN9.37x

EV/Sales

DHR7.04x

ILMN9.58x

EV/EBITDA

DHR22.74x

ILMN36.11x

P/B Ratio

DHR2.86x

ILMN14.53x

P/FCF Ratio

DHR28.27x

ILMN45.21x

EV/FCF

DHR32.33x

ILMN46.23x

PEG Ratio

DHR4.21x

ILMN4.18x

Forward P/E (NTM)

DHR24.61x

ILMN48.10x

Forward P/S (NTM)

DHR5.53x

ILMN8.72x

Revenue (TTM)

DHR$25.11B

ILMN$4.49B

Revenue Growth (YoY)

DHR4.6%

ILMN4.9%

Forward Rev Growth

DHR8.0%

ILMN6.3%

Gross Margin (TTM)

DHR58.6%

ILMN66.4%

Operating Margin (TTM)

DHR20.4%

ILMN19.5%

EBITDA Margin (TTM)

DHR31.0%

ILMN26.2%

Net Margin (TTM)

DHR15.9%

ILMN18.4%

FCF Margin (TTM)

DHR21.8%

ILMN20.7%

Net Income (TTM)

DHR$4.00B

ILMN$825M

FCF (TTM)

DHR$5.47B

ILMN$931M

EPS (TTM)

DHR$5.66

ILMN$5.39

ROE (TTM)

DHR7.7%

ILMN31.1%

ROA (TTM)

DHR4.7%

ILMN12.7%

ROIC (TTM)

DHR5.5%

ILMN17.8%

Cash

DHR$4.35B

ILMN$1.04B

Debt

DHR$26.56B

ILMN$1.99B

Net Cash/Debt

DHR$-22.21B

ILMN$-951M

Current Ratio (TTM)

DHR1.65x

ILMN1.80x

Quick Ratio (TTM)

DHR1.15x

ILMN1.25x

Debt/Equity (TTM)

DHR0.51x

ILMN0.70x

Debt/Assets (TTM)

DHR0.0%

ILMN0.0%

Interest Coverage (TTM)

DHRN/A

ILMNN/A

Net Debt/EBITDA (TTM)

DHR0.00x

ILMN0.00x

Beta

DHR0.79

ILMN1.43

52W Performance

DHR7.2%

ILMN184.5%

YTD Performance

DHR-4.6%

ILMN107.0%

% from 52W High

DHR-9.5%

ILMN-10.1%

% from 52W Low

DHR36.6%

ILMN216.1%

Asset Turnover (TTM)

DHR0.30x

ILMN0.69x

FCF Yield (TTM)

DHR3.5%

ILMN2.2%

Earnings Yield (TTM)

DHR2.6%

ILMN2.0%

Dividend Yield (TTM)

DHR0.6%

ILMNN/A

Rule of 40

DHR26.3

ILMN25.6

EV/GP/RG

DHR1.06

ILMN1.93

Ticker research

View DHR research View ILMN research

Metric	DHR Danaher Corp	ILMN Illumina Inc
Market & Valuation
Market Cap	$154.52B	$42.09B
Enterprise Value	$176.73B	$43.04B
Price	$219.81	$278.17
P/E Ratio	38.85x	51.59x
P/S Ratio	6.15x	9.37x
EV/Sales	7.04x	9.58x
EV/EBITDA	22.74x	36.11x
P/B Ratio	2.86x	14.53x
P/FCF Ratio	28.27x	45.21x
EV/FCF	32.33x	46.23x
PEG Ratio	4.21x	4.18x
Forward P/E (NTM)	24.61x	48.10x
Forward P/S (NTM)	5.53x	8.72x
Revenue & Growth
Revenue (TTM)	$25.11B	$4.49B
Revenue Growth (YoY)	4.6%	4.9%
Forward Rev Growth	8.0%	6.3%
Profitability
Gross Margin (TTM)	58.6%	66.4%
Operating Margin (TTM)	20.4%	19.5%
EBITDA Margin (TTM)	31.0%	26.2%
Net Margin (TTM)	15.9%	18.4%
FCF Margin (TTM)	21.8%	20.7%
Net Income (TTM)	$4.00B	$825M
FCF (TTM)	$5.47B	$931M
EPS (TTM)	$5.66	$5.39
ROE (TTM)	7.7%	31.1%
ROA (TTM)	4.7%	12.7%
ROIC (TTM)	5.5%	17.8%
Financial Health
Cash	$4.35B	$1.04B
Debt	$26.56B	$1.99B
Net Cash/Debt	$-22.21B	$-951M
Current Ratio (TTM)	1.65x	1.80x
Quick Ratio (TTM)	1.15x	1.25x
Debt/Equity (TTM)	0.51x	0.70x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.79	1.43
52W Performance	7.2%	184.5%
YTD Performance	-4.6%	107.0%
% from 52W High	-9.5%	-10.1%
% from 52W Low	36.6%	216.1%
Efficiency & Yields
Asset Turnover (TTM)	0.30x	0.69x
FCF Yield (TTM)	3.5%	2.2%
Earnings Yield (TTM)	2.6%	2.0%
Dividend Yield (TTM)	0.6%	N/A
Other
Rule of 40	26.3	25.6
EV/GP/RG	1.06	1.93
Ticker research	View DHR research	View ILMN research