Please enable JavaScript to continue using this application.

Compare $DHR vs $WAT | Chartloom

Compare

$DHR vs $WAT

Danaher Corp · Waters Corp

DHR

Danaher Corp

WAT

Waters Corp

Compare $DHR vs $WAT

Comparing Danaher Corp and Waters Corp

DHRDanaher Corp

WATWaters Corp

DHRDanaher Corp

Market cap

$154.52B

P/E (TTM)

38.85x

Forward P/E (NTM)

24.61x

Forward P/S (NTM)

5.53x

Rev growth (TTM)

4.6%

YTD performance

-4.6%

52W performance

7.2%

FCF yield

3.5%

WATWaters Corp

Market cap

$42.59B

P/E (TTM)

256.40x

Forward P/E (NTM)

26.79x

Forward P/S (NTM)

6.04x

Rev growth (TTM)

52.5%

YTD performance

13.6%

52W performance

32.4%

FCF yield

0.9%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

DHR

WAT

Detailed metrics comparison

DHR

Danaher Corp

WAT

Waters Corp

Market Cap

DHR$154.52B

WAT$42.59B

Enterprise Value

DHR$176.73B

WAT$47.14B

Price

DHR$219.81

WAT$433.77

P/E Ratio

DHR38.85x

WAT256.40x

P/S Ratio

DHR6.15x

WAT9.17x

EV/Sales

DHR7.04x

WAT10.15x

EV/EBITDA

DHR22.74x

WAT36.21x

P/B Ratio

DHR2.86x

WAT2.83x

P/FCF Ratio

DHR28.27x

WAT106.89x

EV/FCF

DHR32.33x

WAT118.31x

PEG Ratio

DHR4.21x

WATN/A

Forward P/E (NTM)

DHR24.61x

WAT26.79x

Forward P/S (NTM)

DHR5.53x

WAT6.04x

Revenue (TTM)

DHR$25.11B

WAT$4.64B

Revenue Growth (YoY)

DHR4.6%

WAT52.5%

Forward Rev Growth

DHR8.0%

WAT10.4%

Gross Margin (TTM)

DHR58.6%

WAT50.9%

Operating Margin (TTM)

DHR20.4%

WAT7.1%

EBITDA Margin (TTM)

DHR31.0%

WAT28.0%

Net Margin (TTM)

DHR15.9%

WAT3.6%

FCF Margin (TTM)

DHR21.8%

WAT8.6%

Net Income (TTM)

DHR$4.00B

WAT$166M

FCF (TTM)

DHR$5.47B

WAT$398M

EPS (TTM)

DHR$5.66

WAT$1.69

ROE (TTM)

DHR7.7%

WAT1.9%

ROA (TTM)

DHR4.7%

WAT1.1%

ROIC (TTM)

DHR5.5%

WAT1.4%

Cash

DHR$4.35B

WAT$539M

Debt

DHR$26.56B

WAT$5.09B

Net Cash/Debt

DHR$-22.21B

WAT$-4.55B

Current Ratio (TTM)

DHR1.65x

WAT1.79x

Quick Ratio (TTM)

DHR1.15x

WAT1.13x

Debt/Equity (TTM)

DHR0.51x

WAT0.33x

Debt/Assets (TTM)

DHR0.0%

WAT0.0%

Interest Coverage (TTM)

DHRN/A

WATN/A

Net Debt/EBITDA (TTM)

DHR0.00x

WAT0.00x

Beta

DHR0.79

WAT1.16

52W Performance

DHR7.2%

WAT32.4%

YTD Performance

DHR-4.6%

WAT13.6%

% from 52W High

DHR-9.5%

WAT-4.6%

% from 52W Low

DHR36.6%

WAT53.4%

Asset Turnover (TTM)

DHR0.30x

WAT0.31x

FCF Yield (TTM)

DHR3.5%

WAT0.9%

Earnings Yield (TTM)

DHR2.6%

WAT0.4%

Dividend Yield (TTM)

DHR0.6%

WATN/A

Rule of 40

DHR26.3

WAT61.0

EV/GP/RG

DHR1.06

WAT0.38

Ticker research

View DHR research View WAT research

Metric	DHR Danaher Corp	WAT Waters Corp
Market & Valuation
Market Cap	$154.52B	$42.59B
Enterprise Value	$176.73B	$47.14B
Price	$219.81	$433.77
P/E Ratio	38.85x	256.40x
P/S Ratio	6.15x	9.17x
EV/Sales	7.04x	10.15x
EV/EBITDA	22.74x	36.21x
P/B Ratio	2.86x	2.83x
P/FCF Ratio	28.27x	106.89x
EV/FCF	32.33x	118.31x
PEG Ratio	4.21x	N/A
Forward P/E (NTM)	24.61x	26.79x
Forward P/S (NTM)	5.53x	6.04x
Revenue & Growth
Revenue (TTM)	$25.11B	$4.64B
Revenue Growth (YoY)	4.6%	52.5%
Forward Rev Growth	8.0%	10.4%
Profitability
Gross Margin (TTM)	58.6%	50.9%
Operating Margin (TTM)	20.4%	7.1%
EBITDA Margin (TTM)	31.0%	28.0%
Net Margin (TTM)	15.9%	3.6%
FCF Margin (TTM)	21.8%	8.6%
Net Income (TTM)	$4.00B	$166M
FCF (TTM)	$5.47B	$398M
EPS (TTM)	$5.66	$1.69
ROE (TTM)	7.7%	1.9%
ROA (TTM)	4.7%	1.1%
ROIC (TTM)	5.5%	1.4%
Financial Health
Cash	$4.35B	$539M
Debt	$26.56B	$5.09B
Net Cash/Debt	$-22.21B	$-4.55B
Current Ratio (TTM)	1.65x	1.79x
Quick Ratio (TTM)	1.15x	1.13x
Debt/Equity (TTM)	0.51x	0.33x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.79	1.16
52W Performance	7.2%	32.4%
YTD Performance	-4.6%	13.6%
% from 52W High	-9.5%	-4.6%
% from 52W Low	36.6%	53.4%
Efficiency & Yields
Asset Turnover (TTM)	0.30x	0.31x
FCF Yield (TTM)	3.5%	0.9%
Earnings Yield (TTM)	2.6%	0.4%
Dividend Yield (TTM)	0.6%	N/A
Other
Rule of 40	26.3	61.0
EV/GP/RG	1.06	0.38
Ticker research	View DHR research	View WAT research

Valuation

P/E Ratio

DHR

38.85x

WAT

256.40x

P/S Ratio

DHR

6.15x

WAT

9.17x

EV/FCF

DHR

32.33x

WAT

118.31x

Growth & revenue

Revenue Growth TTM

WAT

52.5%

DHR

4.6%

Forward Revenue Growth

WAT

10.4%

DHR

8.0%

Profitability & performance

Gross Margin

DHR

58.6%

WAT

50.9%

ROE

DHR

7.7%

WAT

1.9%

FCF Yield %

DHR

3.5%

WAT

0.9%

52-Week Performance

WAT

32.4%

DHR

7.2%

Detailed metrics comparison

DHR

Danaher Corp

WAT

Waters Corp

Market Cap

DHR$154.52B

WAT$42.59B

Enterprise Value

DHR$176.73B

WAT$47.14B

Price

DHR$219.81

WAT$433.77

P/E Ratio

DHR38.85x

WAT256.40x

P/S Ratio

DHR6.15x

WAT9.17x

EV/Sales

DHR7.04x

WAT10.15x

EV/EBITDA

DHR22.74x

WAT36.21x

P/B Ratio

DHR2.86x

WAT2.83x

P/FCF Ratio

DHR28.27x

WAT106.89x

EV/FCF

DHR32.33x

WAT118.31x

PEG Ratio

DHR4.21x

WATN/A

Forward P/E (NTM)

DHR24.61x

WAT26.79x

Forward P/S (NTM)

DHR5.53x

WAT6.04x

Revenue (TTM)

DHR$25.11B

WAT$4.64B

Revenue Growth (YoY)

DHR4.6%

WAT52.5%

Forward Rev Growth

DHR8.0%

WAT10.4%

Gross Margin (TTM)

DHR58.6%

WAT50.9%

Operating Margin (TTM)

DHR20.4%

WAT7.1%

EBITDA Margin (TTM)

DHR31.0%

WAT28.0%

Net Margin (TTM)

DHR15.9%

WAT3.6%

FCF Margin (TTM)

DHR21.8%

WAT8.6%

Net Income (TTM)

DHR$4.00B

WAT$166M

FCF (TTM)

DHR$5.47B

WAT$398M

EPS (TTM)

DHR$5.66

WAT$1.69

ROE (TTM)

DHR7.7%

WAT1.9%

ROA (TTM)

DHR4.7%

WAT1.1%

ROIC (TTM)

DHR5.5%

WAT1.4%

Cash

DHR$4.35B

WAT$539M

Debt

DHR$26.56B

WAT$5.09B

Net Cash/Debt

DHR$-22.21B

WAT$-4.55B

Current Ratio (TTM)

DHR1.65x

WAT1.79x

Quick Ratio (TTM)

DHR1.15x

WAT1.13x

Debt/Equity (TTM)

DHR0.51x

WAT0.33x

Debt/Assets (TTM)

DHR0.0%

WAT0.0%

Interest Coverage (TTM)

DHRN/A

WATN/A

Net Debt/EBITDA (TTM)

DHR0.00x

WAT0.00x

Beta

DHR0.79

WAT1.16

52W Performance

DHR7.2%

WAT32.4%

YTD Performance

DHR-4.6%

WAT13.6%

% from 52W High

DHR-9.5%

WAT-4.6%

% from 52W Low

DHR36.6%

WAT53.4%

Asset Turnover (TTM)

DHR0.30x

WAT0.31x

FCF Yield (TTM)

DHR3.5%

WAT0.9%

Earnings Yield (TTM)

DHR2.6%

WAT0.4%

Dividend Yield (TTM)

DHR0.6%

WATN/A

Rule of 40

DHR26.3

WAT61.0

EV/GP/RG

DHR1.06

WAT0.38

Ticker research

View DHR research View WAT research

Metric	DHR Danaher Corp	WAT Waters Corp
Market & Valuation
Market Cap	$154.52B	$42.59B
Enterprise Value	$176.73B	$47.14B
Price	$219.81	$433.77
P/E Ratio	38.85x	256.40x
P/S Ratio	6.15x	9.17x
EV/Sales	7.04x	10.15x
EV/EBITDA	22.74x	36.21x
P/B Ratio	2.86x	2.83x
P/FCF Ratio	28.27x	106.89x
EV/FCF	32.33x	118.31x
PEG Ratio	4.21x	N/A
Forward P/E (NTM)	24.61x	26.79x
Forward P/S (NTM)	5.53x	6.04x
Revenue & Growth
Revenue (TTM)	$25.11B	$4.64B
Revenue Growth (YoY)	4.6%	52.5%
Forward Rev Growth	8.0%	10.4%
Profitability
Gross Margin (TTM)	58.6%	50.9%
Operating Margin (TTM)	20.4%	7.1%
EBITDA Margin (TTM)	31.0%	28.0%
Net Margin (TTM)	15.9%	3.6%
FCF Margin (TTM)	21.8%	8.6%
Net Income (TTM)	$4.00B	$166M
FCF (TTM)	$5.47B	$398M
EPS (TTM)	$5.66	$1.69
ROE (TTM)	7.7%	1.9%
ROA (TTM)	4.7%	1.1%
ROIC (TTM)	5.5%	1.4%
Financial Health
Cash	$4.35B	$539M
Debt	$26.56B	$5.09B
Net Cash/Debt	$-22.21B	$-4.55B
Current Ratio (TTM)	1.65x	1.79x
Quick Ratio (TTM)	1.15x	1.13x
Debt/Equity (TTM)	0.51x	0.33x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.79	1.16
52W Performance	7.2%	32.4%
YTD Performance	-4.6%	13.6%
% from 52W High	-9.5%	-4.6%
% from 52W Low	36.6%	53.4%
Efficiency & Yields
Asset Turnover (TTM)	0.30x	0.31x
FCF Yield (TTM)	3.5%	0.9%
Earnings Yield (TTM)	2.6%	0.4%
Dividend Yield (TTM)	0.6%	N/A
Other
Rule of 40	26.3	61.0
EV/GP/RG	1.06	0.38
Ticker research	View DHR research	View WAT research