Compare $DUK vs $XEL | Chartloom

Compare

$DUK vs $XEL

Duke Energy Corp · Xcel Energy Inc

DUK

Duke Energy Corp

XEL

Xcel Energy Inc

Compare $DUK vs $XEL

Comparing Duke Energy Corp and Xcel Energy Inc

DUKDuke Energy Corp

XELXcel Energy Inc

DUKDuke Energy Corp

Market cap

$90.94B

P/E (TTM)

17.51x

Forward P/E (NTM)

17.32x

Forward P/S (NTM)

2.62x

Rev growth (TTM)

6.3%

YTD performance

-0.7%

52W performance

-6.9%

FCF yield

-4.7%

XELXcel Energy Inc

Market cap

$46.06B

P/E (TTM)

20.72x

Forward P/E (NTM)

17.22x

Forward P/S (NTM)

2.71x

Rev growth (TTM)

4.7%

YTD performance

-1.2%

52W performance

-9.9%

FCF yield

-16.7%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

DUK

XEL

Detailed metrics comparison

DUK

Duke Energy Corp

XEL

Xcel Energy Inc

Market Cap

DUK$90.94B

XEL$46.06B

Enterprise Value

DUK$181.51B

XEL$84.83B

Price

DUK$116.65

XEL$73.78

P/E Ratio

DUK17.51x

XEL20.72x

P/S Ratio

DUK2.74x

XEL3.15x

EV/Sales

DUK5.46x

XEL5.80x

EV/EBITDA

DUK10.92x

XEL13.79x

P/B Ratio

DUK1.63x

XEL1.86x

P/FCF Ratio

DUKN/A

XELN/A

EV/FCF

DUK-42.47x

XEL-11.03x

PEG Ratio

DUK2.55x

XEL2.10x

Forward P/E (NTM)

DUK17.32x

XEL17.22x

Forward P/S (NTM)

DUK2.62x

XEL2.71x

Revenue (TTM)

DUK$33.25B

XEL$14.62B

Revenue Growth (YoY)

DUK6.3%

XEL4.7%

Forward Rev Growth

DUK5.0%

XEL10.1%

Gross Margin (TTM)

DUK71.4%

XEL93.0%

Operating Margin (TTM)

DUK27.8%

XEL19.2%

EBITDA Margin (TTM)

DUK49.9%

XEL41.8%

Net Margin (TTM)

DUK15.6%

XEL15.3%

FCF Margin (TTM)

DUK-12.9%

XEL-52.6%

Net Income (TTM)

DUK$5.19B

XEL$2.23B

FCF (TTM)

DUK$-4.27B

XEL$-7.69B

EPS (TTM)

DUK$6.66

XEL$3.56

ROE (TTM)

DUK9.9%

XEL9.6%

ROA (TTM)

DUK2.7%

XEL2.7%

ROIC (TTM)

DUK3.7%

XEL3.7%

Cash

DUK$673M

XEL$2.01B

Debt

DUK$91.24B

XEL$40.79B

Net Cash/Debt

DUK$-90.57B

XEL$-38.78B

Current Ratio (TTM)

DUK0.66x

XEL0.70x

Quick Ratio (TTM)

DUK0.43x

XEL0.56x

Debt/Equity (TTM)

DUK1.67x

XEL1.70x

Debt/Assets (TTM)

DUK0.0%

XEL0.0%

Interest Coverage (TTM)

DUKN/A

XELN/A

Net Debt/EBITDA (TTM)

DUK0.00x

XEL0.00x

Beta

DUK0.33

XEL0.38

52W Performance

DUK-6.9%

XEL-9.9%

YTD Performance

DUK-0.7%

XEL-1.2%

% from 52W High

DUK-13.3%

XEL-12.4%

% from 52W Low

DUK3.8%

XEL7.4%

Asset Turnover (TTM)

DUK0.17x

XEL0.18x

FCF Yield (TTM)

DUK-4.7%

XEL-16.7%

Earnings Yield (TTM)

DUK5.7%

XEL4.8%

Dividend Yield (TTM)

DUK3.8%

XEL3.1%

Rule of 40

DUK-6.5

XEL-47.9

EV/GP/RG

DUK1.77

XEL0.38

Ticker research

View DUK research View XEL research

Metric	DUK Duke Energy Corp	XEL Xcel Energy Inc
Market & Valuation
Market Cap	$90.94B	$46.06B
Enterprise Value	$181.51B	$84.83B
Price	$116.65	$73.78
P/E Ratio	17.51x	20.72x
P/S Ratio	2.74x	3.15x
EV/Sales	5.46x	5.80x
EV/EBITDA	10.92x	13.79x
P/B Ratio	1.63x	1.86x
P/FCF Ratio	N/A	N/A
EV/FCF	-42.47x	-11.03x
PEG Ratio	2.55x	2.10x
Forward P/E (NTM)	17.32x	17.22x
Forward P/S (NTM)	2.62x	2.71x
Revenue & Growth
Revenue (TTM)	$33.25B	$14.62B
Revenue Growth (YoY)	6.3%	4.7%
Forward Rev Growth	5.0%	10.1%
Profitability
Gross Margin (TTM)	71.4%	93.0%
Operating Margin (TTM)	27.8%	19.2%
EBITDA Margin (TTM)	49.9%	41.8%
Net Margin (TTM)	15.6%	15.3%
FCF Margin (TTM)	-12.9%	-52.6%
Net Income (TTM)	$5.19B	$2.23B
FCF (TTM)	$-4.27B	$-7.69B
EPS (TTM)	$6.66	$3.56
ROE (TTM)	9.9%	9.6%
ROA (TTM)	2.7%	2.7%
ROIC (TTM)	3.7%	3.7%
Financial Health
Cash	$673M	$2.01B
Debt	$91.24B	$40.79B
Net Cash/Debt	$-90.57B	$-38.78B
Current Ratio (TTM)	0.66x	0.70x
Quick Ratio (TTM)	0.43x	0.56x
Debt/Equity (TTM)	1.67x	1.70x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.33	0.38
52W Performance	-6.9%	-9.9%
YTD Performance	-0.7%	-1.2%
% from 52W High	-13.3%	-12.4%
% from 52W Low	3.8%	7.4%
Efficiency & Yields
Asset Turnover (TTM)	0.17x	0.18x
FCF Yield (TTM)	-4.7%	-16.7%
Earnings Yield (TTM)	5.7%	4.8%
Dividend Yield (TTM)	3.8%	3.1%
Other
Rule of 40	-6.5	-47.9
EV/GP/RG	1.77	0.38
Ticker research	View DUK research	View XEL research

Valuation

P/E Ratio

DUK

17.51x

XEL

20.72x

P/S Ratio

DUK

2.74x

XEL

3.15x

EV/FCF

DUK

-42.47x

XEL

-11.03x

Growth & revenue

Revenue Growth TTM

DUK

6.3%

XEL

4.7%

Forward Revenue Growth

XEL

10.1%

DUK

5.0%

Profitability & performance

Gross Margin

XEL

93.0%

DUK

71.4%

ROE

DUK

9.9%

XEL

9.6%

FCF Yield %

DUK

-4.7%

XEL

-16.7%

52-Week Performance

DUK

-6.9%

XEL

-9.9%

Detailed metrics comparison

DUK

Duke Energy Corp

XEL

Xcel Energy Inc

Market Cap

DUK$90.94B

XEL$46.06B

Enterprise Value

DUK$181.51B

XEL$84.83B

Price

DUK$116.65

XEL$73.78

P/E Ratio

DUK17.51x

XEL20.72x

P/S Ratio

DUK2.74x

XEL3.15x

EV/Sales

DUK5.46x

XEL5.80x

EV/EBITDA

DUK10.92x

XEL13.79x

P/B Ratio

DUK1.63x

XEL1.86x

P/FCF Ratio

DUKN/A

XELN/A

EV/FCF

DUK-42.47x

XEL-11.03x

PEG Ratio

DUK2.55x

XEL2.10x

Forward P/E (NTM)

DUK17.32x

XEL17.22x

Forward P/S (NTM)

DUK2.62x

XEL2.71x

Revenue (TTM)

DUK$33.25B

XEL$14.62B

Revenue Growth (YoY)

DUK6.3%

XEL4.7%

Forward Rev Growth

DUK5.0%

XEL10.1%

Gross Margin (TTM)

DUK71.4%

XEL93.0%

Operating Margin (TTM)

DUK27.8%

XEL19.2%

EBITDA Margin (TTM)

DUK49.9%

XEL41.8%

Net Margin (TTM)

DUK15.6%

XEL15.3%

FCF Margin (TTM)

DUK-12.9%

XEL-52.6%

Net Income (TTM)

DUK$5.19B

XEL$2.23B

FCF (TTM)

DUK$-4.27B

XEL$-7.69B

EPS (TTM)

DUK$6.66

XEL$3.56

ROE (TTM)

DUK9.9%

XEL9.6%

ROA (TTM)

DUK2.7%

XEL2.7%

ROIC (TTM)

DUK3.7%

XEL3.7%

Cash

DUK$673M

XEL$2.01B

Debt

DUK$91.24B

XEL$40.79B

Net Cash/Debt

DUK$-90.57B

XEL$-38.78B

Current Ratio (TTM)

DUK0.66x

XEL0.70x

Quick Ratio (TTM)

DUK0.43x

XEL0.56x

Debt/Equity (TTM)

DUK1.67x

XEL1.70x

Debt/Assets (TTM)

DUK0.0%

XEL0.0%

Interest Coverage (TTM)

DUKN/A

XELN/A

Net Debt/EBITDA (TTM)

DUK0.00x

XEL0.00x

Beta

DUK0.33

XEL0.38

52W Performance

DUK-6.9%

XEL-9.9%

YTD Performance

DUK-0.7%

XEL-1.2%

% from 52W High

DUK-13.3%

XEL-12.4%

% from 52W Low

DUK3.8%

XEL7.4%

Asset Turnover (TTM)

DUK0.17x

XEL0.18x

FCF Yield (TTM)

DUK-4.7%

XEL-16.7%

Earnings Yield (TTM)

DUK5.7%

XEL4.8%

Dividend Yield (TTM)

DUK3.8%

XEL3.1%

Rule of 40

DUK-6.5

XEL-47.9

EV/GP/RG

DUK1.77

XEL0.38

Ticker research

View DUK research View XEL research

Metric	DUK Duke Energy Corp	XEL Xcel Energy Inc
Market & Valuation
Market Cap	$90.94B	$46.06B
Enterprise Value	$181.51B	$84.83B
Price	$116.65	$73.78
P/E Ratio	17.51x	20.72x
P/S Ratio	2.74x	3.15x
EV/Sales	5.46x	5.80x
EV/EBITDA	10.92x	13.79x
P/B Ratio	1.63x	1.86x
P/FCF Ratio	N/A	N/A
EV/FCF	-42.47x	-11.03x
PEG Ratio	2.55x	2.10x
Forward P/E (NTM)	17.32x	17.22x
Forward P/S (NTM)	2.62x	2.71x
Revenue & Growth
Revenue (TTM)	$33.25B	$14.62B
Revenue Growth (YoY)	6.3%	4.7%
Forward Rev Growth	5.0%	10.1%
Profitability
Gross Margin (TTM)	71.4%	93.0%
Operating Margin (TTM)	27.8%	19.2%
EBITDA Margin (TTM)	49.9%	41.8%
Net Margin (TTM)	15.6%	15.3%
FCF Margin (TTM)	-12.9%	-52.6%
Net Income (TTM)	$5.19B	$2.23B
FCF (TTM)	$-4.27B	$-7.69B
EPS (TTM)	$6.66	$3.56
ROE (TTM)	9.9%	9.6%
ROA (TTM)	2.7%	2.7%
ROIC (TTM)	3.7%	3.7%
Financial Health
Cash	$673M	$2.01B
Debt	$91.24B	$40.79B
Net Cash/Debt	$-90.57B	$-38.78B
Current Ratio (TTM)	0.66x	0.70x
Quick Ratio (TTM)	0.43x	0.56x
Debt/Equity (TTM)	1.67x	1.70x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.33	0.38
52W Performance	-6.9%	-9.9%
YTD Performance	-0.7%	-1.2%
% from 52W High	-13.3%	-12.4%
% from 52W Low	3.8%	7.4%
Efficiency & Yields
Asset Turnover (TTM)	0.17x	0.18x
FCF Yield (TTM)	-4.7%	-16.7%
Earnings Yield (TTM)	5.7%	4.8%
Dividend Yield (TTM)	3.8%	3.1%
Other
Rule of 40	-6.5	-47.9
EV/GP/RG	1.77	0.38
Ticker research	View DUK research	View XEL research