Please enable JavaScript to continue using this application.

Compare tickers

Valuation, margins, and growth side by side.

Compare $DX vs $STWD | Chartloom

Compare

$DX vs $STWD

Dynex Capital Inc · Starwood Property Trust Inc

Dynex Capital Inc

STWD

Starwood Property Trust Inc

Compare $DX vs $STWD

Comparing Dynex Capital Inc and Starwood Property Trust Inc

DXDynex Capital Inc

STWDStarwood Property Trust Inc

DXDynex Capital Inc

Market cap

$3.77B

P/E (TTM)

5.70x

Forward P/E (NTM)

7.13x

Forward P/S (NTM)

7.79x

Rev growth (TTM)

136.5%

YTD performance

-22.9%

52W performance

-16.4%

FCF yield

6.3%

STWDStarwood Property Trust Inc

Market cap

$4.63B

P/E (TTM)

20.99x

Forward P/E (NTM)

7.18x

Forward P/S (NTM)

2.08x

Rev growth (TTM)

11.6%

YTD performance

-32.2%

52W performance

-32.2%

FCF yield

23.6%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

STWD

Detailed metrics comparison

Dynex Capital Inc

STWD

Starwood Property Trust Inc

Market Cap

DX$3.77B

STWD$4.63B

Enterprise Value

DX$25.82B

STWD$27.95B

Price

DX$10.85

STWD$12.48

P/E Ratio

DX5.70x

STWD20.99x

P/S Ratio

DX4.21x

STWD2.25x

EV/Sales

DX28.83x

STWD13.60x

EV/EBITDA

DX3.94x

STWD129.82x

P/B Ratio

DX0.85x

STWD0.72x

P/FCF Ratio

DX15.94x

STWD4.24x

EV/FCF

DX109.15x

STWD25.63x

PEG Ratio

DX0.02x

STWD4.68x

Forward P/E (NTM)

DX7.13x

STWD7.18x

Forward P/S (NTM)

DX7.79x

STWD2.08x

Revenue (TTM)

DX$896M

STWD$2.06B

Revenue Growth (YoY)

DX136.5%

STWD11.6%

Forward Rev Growth

DX30.2%

STWD-6.0%

Gross Margin (TTM)

DX28.6%

STWD28.3%

Operating Margin (TTM)

DX48.7%

STWD3.7%

EBITDA Margin (TTM)

DX21.4%

STWD10.3%

Net Margin (TTM)

DX47.5%

STWD10.6%

FCF Margin (TTM)

DX26.4%

STWD53.1%

Net Income (TTM)

DX$425M

STWD$218M

FCF (TTM)

DX$237M

STWD$1.09B

EPS (TTM)

DX$1.90

STWD$0.59

ROE (TTM)

DX16.9%

STWD3.4%

ROA (TTM)

DX2.1%

STWD37.0%

ROIC (TTM)

DX2.2%

STWD78.0%

Cash

DX$608M

STWD$368M

Debt

DX$22.66B

STWD$23.69B

Net Cash/Debt

DX$-22.05B

STWD$-23.33B

Current Ratio (TTM)

DX0.03x

STWD0.40x

Quick Ratio (TTM)

DX0.03x

STWD0.40x

Debt/Equity (TTM)

DX7.14x

STWD3.65x

Debt/Assets (TTM)

DX0.0%

STWD0.0%

Interest Coverage (TTM)

DXN/A

STWDN/A

Net Debt/EBITDA (TTM)

DX0.00x

STWD0.00x

Beta

DX0.99

STWD1.07

52W Performance

DX-16.4%

STWD-32.2%

YTD Performance

DX-22.9%

STWD-32.2%

% from 52W High

DX-27.3%

STWD-34.5%

% from 52W Low

DX4.7%

STWD1.1%

Asset Turnover (TTM)

DX0.04x

STWD0.03x

FCF Yield (TTM)

DX6.3%

STWD23.6%

Earnings Yield (TTM)

DX11.3%

STWD4.7%

Dividend Yield (TTM)

DX13.5%

STWD14.9%

Rule of 40

DX162.9

STWD64.7

EV/GP/RG

DX0.10

STWD5.58

Ticker research

View DX research View STWD research

Metric	DX Dynex Capital Inc	STWD Starwood Property Trust Inc
Market & Valuation
Market Cap	$3.77B	$4.63B
Enterprise Value	$25.82B	$27.95B
Price	$10.85	$12.48
P/E Ratio	5.70x	20.99x
P/S Ratio	4.21x	2.25x
EV/Sales	28.83x	13.60x
EV/EBITDA	3.94x	129.82x
P/B Ratio	0.85x	0.72x
P/FCF Ratio	15.94x	4.24x
EV/FCF	109.15x	25.63x
PEG Ratio	0.02x	4.68x
Forward P/E (NTM)	7.13x	7.18x
Forward P/S (NTM)	7.79x	2.08x
Revenue & Growth
Revenue (TTM)	$896M	$2.06B
Revenue Growth (YoY)	136.5%	11.6%
Forward Rev Growth	30.2%	-6.0%
Profitability
Gross Margin (TTM)	28.6%	28.3%
Operating Margin (TTM)	48.7%	3.7%
EBITDA Margin (TTM)	21.4%	10.3%
Net Margin (TTM)	47.5%	10.6%
FCF Margin (TTM)	26.4%	53.1%
Net Income (TTM)	$425M	$218M
FCF (TTM)	$237M	$1.09B
EPS (TTM)	$1.90	$0.59
ROE (TTM)	16.9%	3.4%
ROA (TTM)	2.1%	37.0%
ROIC (TTM)	2.2%	78.0%
Financial Health
Cash	$608M	$368M
Debt	$22.66B	$23.69B
Net Cash/Debt	$-22.05B	$-23.33B
Current Ratio (TTM)	0.03x	0.40x
Quick Ratio (TTM)	0.03x	0.40x
Debt/Equity (TTM)	7.14x	3.65x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.99	1.07
52W Performance	-16.4%	-32.2%
YTD Performance	-22.9%	-32.2%
% from 52W High	-27.3%	-34.5%
% from 52W Low	4.7%	1.1%
Efficiency & Yields
Asset Turnover (TTM)	0.04x	0.03x
FCF Yield (TTM)	6.3%	23.6%
Earnings Yield (TTM)	11.3%	4.7%
Dividend Yield (TTM)	13.5%	14.9%
Other
Rule of 40	162.9	64.7
EV/GP/RG	0.10	5.58
Ticker research	View DX research	View STWD research

Valuation

P/E Ratio

5.70x

STWD

20.99x

P/S Ratio

STWD

2.25x

4.21x

EV/FCF

STWD

25.63x

109.15x

Growth & revenue

Revenue Growth TTM

136.5%

STWD

11.6%

Forward Revenue Growth

30.2%

STWD

-6.0%

Profitability & performance

Gross Margin

28.6%

STWD

28.3%

ROE

16.9%

STWD

3.4%

FCF Yield %

STWD

23.6%

6.3%

52-Week Performance

-16.4%

STWD

-32.2%

Detailed metrics comparison

Dynex Capital Inc

STWD

Starwood Property Trust Inc

Market Cap

DX$3.77B

STWD$4.63B

Enterprise Value

DX$25.82B

STWD$27.95B

Price

DX$10.85

STWD$12.48

P/E Ratio

DX5.70x

STWD20.99x

P/S Ratio

DX4.21x

STWD2.25x

EV/Sales

DX28.83x

STWD13.60x

EV/EBITDA

DX3.94x

STWD129.82x

P/B Ratio

DX0.85x

STWD0.72x

P/FCF Ratio

DX15.94x

STWD4.24x

EV/FCF

DX109.15x

STWD25.63x

PEG Ratio

DX0.02x

STWD4.68x

Forward P/E (NTM)

DX7.13x

STWD7.18x

Forward P/S (NTM)

DX7.79x

STWD2.08x

Revenue (TTM)

DX$896M

STWD$2.06B

Revenue Growth (YoY)

DX136.5%

STWD11.6%

Forward Rev Growth

DX30.2%

STWD-6.0%

Gross Margin (TTM)

DX28.6%

STWD28.3%

Operating Margin (TTM)

DX48.7%

STWD3.7%

EBITDA Margin (TTM)

DX21.4%

STWD10.3%

Net Margin (TTM)

DX47.5%

STWD10.6%

FCF Margin (TTM)

DX26.4%

STWD53.1%

Net Income (TTM)

DX$425M

STWD$218M

FCF (TTM)

DX$237M

STWD$1.09B

EPS (TTM)

DX$1.90

STWD$0.59

ROE (TTM)

DX16.9%

STWD3.4%

ROA (TTM)

DX2.1%

STWD37.0%

ROIC (TTM)

DX2.2%

STWD78.0%

Cash

DX$608M

STWD$368M

Debt

DX$22.66B

STWD$23.69B

Net Cash/Debt

DX$-22.05B

STWD$-23.33B

Current Ratio (TTM)

DX0.03x

STWD0.40x

Quick Ratio (TTM)

DX0.03x

STWD0.40x

Debt/Equity (TTM)

DX7.14x

STWD3.65x

Debt/Assets (TTM)

DX0.0%

STWD0.0%

Interest Coverage (TTM)

DXN/A

STWDN/A

Net Debt/EBITDA (TTM)

DX0.00x

STWD0.00x

Beta

DX0.99

STWD1.07

52W Performance

DX-16.4%

STWD-32.2%

YTD Performance

DX-22.9%

STWD-32.2%

% from 52W High

DX-27.3%

STWD-34.5%

% from 52W Low

DX4.7%

STWD1.1%

Asset Turnover (TTM)

DX0.04x

STWD0.03x

FCF Yield (TTM)

DX6.3%

STWD23.6%

Earnings Yield (TTM)

DX11.3%

STWD4.7%

Dividend Yield (TTM)

DX13.5%

STWD14.9%

Rule of 40

DX162.9

STWD64.7

EV/GP/RG

DX0.10

STWD5.58

Ticker research

View DX research View STWD research

Metric	DX Dynex Capital Inc	STWD Starwood Property Trust Inc
Market & Valuation
Market Cap	$3.77B	$4.63B
Enterprise Value	$25.82B	$27.95B
Price	$10.85	$12.48
P/E Ratio	5.70x	20.99x
P/S Ratio	4.21x	2.25x
EV/Sales	28.83x	13.60x
EV/EBITDA	3.94x	129.82x
P/B Ratio	0.85x	0.72x
P/FCF Ratio	15.94x	4.24x
EV/FCF	109.15x	25.63x
PEG Ratio	0.02x	4.68x
Forward P/E (NTM)	7.13x	7.18x
Forward P/S (NTM)	7.79x	2.08x
Revenue & Growth
Revenue (TTM)	$896M	$2.06B
Revenue Growth (YoY)	136.5%	11.6%
Forward Rev Growth	30.2%	-6.0%
Profitability
Gross Margin (TTM)	28.6%	28.3%
Operating Margin (TTM)	48.7%	3.7%
EBITDA Margin (TTM)	21.4%	10.3%
Net Margin (TTM)	47.5%	10.6%
FCF Margin (TTM)	26.4%	53.1%
Net Income (TTM)	$425M	$218M
FCF (TTM)	$237M	$1.09B
EPS (TTM)	$1.90	$0.59
ROE (TTM)	16.9%	3.4%
ROA (TTM)	2.1%	37.0%
ROIC (TTM)	2.2%	78.0%
Financial Health
Cash	$608M	$368M
Debt	$22.66B	$23.69B
Net Cash/Debt	$-22.05B	$-23.33B
Current Ratio (TTM)	0.03x	0.40x
Quick Ratio (TTM)	0.03x	0.40x
Debt/Equity (TTM)	7.14x	3.65x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.99	1.07
52W Performance	-16.4%	-32.2%
YTD Performance	-22.9%	-32.2%
% from 52W High	-27.3%	-34.5%
% from 52W Low	4.7%	1.1%
Efficiency & Yields
Asset Turnover (TTM)	0.04x	0.03x
FCF Yield (TTM)	6.3%	23.6%
Earnings Yield (TTM)	11.3%	4.7%
Dividend Yield (TTM)	13.5%	14.9%
Other
Rule of 40	162.9	64.7
EV/GP/RG	0.10	5.58
Ticker research	View DX research	View STWD research