Compare $ETD vs $XMAX | Chartloom

Compare

$ETD vs $XMAX

Ethan Allen Interiors Inc · XMax Inc

ETD

Ethan Allen Interiors Inc

XMAX

XMax Inc

Compare $ETD vs $XMAX

Comparing Ethan Allen Interiors Inc and XMax Inc

ETDEthan Allen Interiors Inc

XMAXXMax Inc

ETDEthan Allen Interiors Inc

Market cap

$518M

P/E (TTM)

13.00x

Forward P/E (NTM)

16.51x

Forward P/S (NTM)

0.91x

Rev growth (TTM)

-5.7%

YTD performance

-11.0%

52W performance

-27.6%

FCF yield

8.0%

XMAXXMax Inc

Market cap

$556M

P/E (TTM)

17.87x

Forward P/E (NTM)

—

Forward P/S (NTM)

—

Rev growth (TTM)

63.5%

YTD performance

10.6%

52W performance

10.6%

FCF yield

-0.8%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

ETD

XMAX

Detailed metrics comparison

ETD

Ethan Allen Interiors Inc

XMAX

XMax Inc

Market Cap

ETD$518M

XMAX$556M

Enterprise Value

ETD$444M

XMAX$527M

Price

ETD$20.34

XMAX$8.74

P/E Ratio

ETD13.00x

XMAX17.87x

P/S Ratio

ETD0.89x

XMAX34.63x

EV/Sales

ETD0.77x

XMAX32.81x

EV/EBITDA

ETD5.39x

XMAX0.00x

P/B Ratio

ETD1.13x

XMAX5.21x

P/FCF Ratio

ETD12.49x

XMAXN/A

EV/FCF

ETD10.72x

XMAX-116.73x

PEG Ratio

ETDN/A

XMAXN/A

Forward P/E (NTM)

ETD16.51x

XMAXN/A

Forward P/S (NTM)

ETD0.91x

XMAXN/A

Revenue (TTM)

ETD$579M

XMAX$16M

Revenue Growth (YoY)

ETD-5.7%

XMAX63.5%

Forward Rev Growth

ETD1.1%

XMAX0.0%

Gross Margin (TTM)

ETD61.2%

XMAX22.9%

Operating Margin (TTM)

ETD7.8%

XMAX0.0%

EBITDA Margin (TTM)

ETD10.6%

XMAX-20.6%

Net Margin (TTM)

ETD6.9%

XMAX185.9%

FCF Margin (TTM)

ETD7.2%

XMAX-28.1%

Net Income (TTM)

ETD$40M

XMAX$30M

FCF (TTM)

ETD$41M

XMAX$-5M

EPS (TTM)

ETD$1.56

XMAX$0.49

ROE (TTM)

ETD8.4%

XMAX63.4%

ROA (TTM)

ETD5.5%

XMAX53.7%

ROIC (TTM)

ETD8.4%

XMAX58.1%

Cash

ETD$74M

XMAX$35M

Debt

ETD$319K

XMAX$5M

Net Cash/Debt

ETD$73M

XMAX$29M

Current Ratio (TTM)

ETD2.06x

XMAX28.80x

Quick Ratio (TTM)

ETD0.93x

XMAX27.22x

Debt/Equity (TTM)

ETD0.00x

XMAX0.05x

Debt/Assets (TTM)

ETD0.0%

XMAX0.0%

Interest Coverage (TTM)

ETDN/A

XMAXN/A

Net Debt/EBITDA (TTM)

ETD0.00x

XMAX0.00x

Beta

ETD1.10

XMAXN/A

52W Performance

ETD-27.6%

XMAX10.6%

YTD Performance

ETD-11.0%

XMAX10.6%

% from 52W High

ETD-28.4%

XMAX-7.0%

% from 52W Low

ETD11.3%

XMAX12.5%

Asset Turnover (TTM)

ETD0.80x

XMAX0.29x

FCF Yield (TTM)

ETD8.0%

XMAX-0.8%

Earnings Yield (TTM)

ETD7.7%

XMAX5.4%

Dividend Yield (TTM)

ETD8.7%

XMAXN/A

Rule of 40

ETD1.4

XMAX35.4

EV/GP/RG

ETD0.81

XMAXN/A

Ticker research

View ETD research View XMAX research

Metric	ETD Ethan Allen Interiors Inc	XMAX XMax Inc
Market & Valuation
Market Cap	$518M	$556M
Enterprise Value	$444M	$527M
Price	$20.34	$8.74
P/E Ratio	13.00x	17.87x
P/S Ratio	0.89x	34.63x
EV/Sales	0.77x	32.81x
EV/EBITDA	5.39x	0.00x
P/B Ratio	1.13x	5.21x
P/FCF Ratio	12.49x	N/A
EV/FCF	10.72x	-116.73x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	16.51x	N/A
Forward P/S (NTM)	0.91x	N/A
Revenue & Growth
Revenue (TTM)	$579M	$16M
Revenue Growth (YoY)	-5.7%	63.5%
Forward Rev Growth	1.1%	0.0%
Profitability
Gross Margin (TTM)	61.2%	22.9%
Operating Margin (TTM)	7.8%	0.0%
EBITDA Margin (TTM)	10.6%	-20.6%
Net Margin (TTM)	6.9%	185.9%
FCF Margin (TTM)	7.2%	-28.1%
Net Income (TTM)	$40M	$30M
FCF (TTM)	$41M	$-5M
EPS (TTM)	$1.56	$0.49
ROE (TTM)	8.4%	63.4%
ROA (TTM)	5.5%	53.7%
ROIC (TTM)	8.4%	58.1%
Financial Health
Cash	$74M	$35M
Debt	$319K	$5M
Net Cash/Debt	$73M	$29M
Current Ratio (TTM)	2.06x	28.80x
Quick Ratio (TTM)	0.93x	27.22x
Debt/Equity (TTM)	0.00x	0.05x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.10	N/A
52W Performance	-27.6%	10.6%
YTD Performance	-11.0%	10.6%
% from 52W High	-28.4%	-7.0%
% from 52W Low	11.3%	12.5%
Efficiency & Yields
Asset Turnover (TTM)	0.80x	0.29x
FCF Yield (TTM)	8.0%	-0.8%
Earnings Yield (TTM)	7.7%	5.4%
Dividend Yield (TTM)	8.7%	N/A
Other
Rule of 40	1.4	35.4
EV/GP/RG	0.81	N/A
Ticker research	View ETD research	View XMAX research

Valuation

P/E Ratio

ETD

13.00x

XMAX

17.87x

P/S Ratio

ETD

0.89x

XMAX

34.63x

EV/FCF

XMAX

-116.73x

ETD

10.72x

Growth & revenue

Revenue Growth TTM

XMAX

63.5%

ETD

-5.7%

Forward Revenue Growth

ETD

1.1%

XMAX

0.0%

Profitability & performance

Gross Margin

ETD

61.2%

XMAX

22.9%

ROE

XMAX

63.4%

ETD

8.4%

FCF Yield %

ETD

8.0%

XMAX

-0.8%

52-Week Performance

XMAX

10.6%

ETD

-27.6%

Detailed metrics comparison

ETD

Ethan Allen Interiors Inc

XMAX

XMax Inc

Market Cap

ETD$518M

XMAX$556M

Enterprise Value

ETD$444M

XMAX$527M

Price

ETD$20.34

XMAX$8.74

P/E Ratio

ETD13.00x

XMAX17.87x

P/S Ratio

ETD0.89x

XMAX34.63x

EV/Sales

ETD0.77x

XMAX32.81x

EV/EBITDA

ETD5.39x

XMAX0.00x

P/B Ratio

ETD1.13x

XMAX5.21x

P/FCF Ratio

ETD12.49x

XMAXN/A

EV/FCF

ETD10.72x

XMAX-116.73x

PEG Ratio

ETDN/A

XMAXN/A

Forward P/E (NTM)

ETD16.51x

XMAXN/A

Forward P/S (NTM)

ETD0.91x

XMAXN/A

Revenue (TTM)

ETD$579M

XMAX$16M

Revenue Growth (YoY)

ETD-5.7%

XMAX63.5%

Forward Rev Growth

ETD1.1%

XMAX0.0%

Gross Margin (TTM)

ETD61.2%

XMAX22.9%

Operating Margin (TTM)

ETD7.8%

XMAX0.0%

EBITDA Margin (TTM)

ETD10.6%

XMAX-20.6%

Net Margin (TTM)

ETD6.9%

XMAX185.9%

FCF Margin (TTM)

ETD7.2%

XMAX-28.1%

Net Income (TTM)

ETD$40M

XMAX$30M

FCF (TTM)

ETD$41M

XMAX$-5M

EPS (TTM)

ETD$1.56

XMAX$0.49

ROE (TTM)

ETD8.4%

XMAX63.4%

ROA (TTM)

ETD5.5%

XMAX53.7%

ROIC (TTM)

ETD8.4%

XMAX58.1%

Cash

ETD$74M

XMAX$35M

Debt

ETD$319K

XMAX$5M

Net Cash/Debt

ETD$73M

XMAX$29M

Current Ratio (TTM)

ETD2.06x

XMAX28.80x

Quick Ratio (TTM)

ETD0.93x

XMAX27.22x

Debt/Equity (TTM)

ETD0.00x

XMAX0.05x

Debt/Assets (TTM)

ETD0.0%

XMAX0.0%

Interest Coverage (TTM)

ETDN/A

XMAXN/A

Net Debt/EBITDA (TTM)

ETD0.00x

XMAX0.00x

Beta

ETD1.10

XMAXN/A

52W Performance

ETD-27.6%

XMAX10.6%

YTD Performance

ETD-11.0%

XMAX10.6%

% from 52W High

ETD-28.4%

XMAX-7.0%

% from 52W Low

ETD11.3%

XMAX12.5%

Asset Turnover (TTM)

ETD0.80x

XMAX0.29x

FCF Yield (TTM)

ETD8.0%

XMAX-0.8%

Earnings Yield (TTM)

ETD7.7%

XMAX5.4%

Dividend Yield (TTM)

ETD8.7%

XMAXN/A

Rule of 40

ETD1.4

XMAX35.4

EV/GP/RG

ETD0.81

XMAXN/A

Ticker research

View ETD research View XMAX research

Metric	ETD Ethan Allen Interiors Inc	XMAX XMax Inc
Market & Valuation
Market Cap	$518M	$556M
Enterprise Value	$444M	$527M
Price	$20.34	$8.74
P/E Ratio	13.00x	17.87x
P/S Ratio	0.89x	34.63x
EV/Sales	0.77x	32.81x
EV/EBITDA	5.39x	0.00x
P/B Ratio	1.13x	5.21x
P/FCF Ratio	12.49x	N/A
EV/FCF	10.72x	-116.73x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	16.51x	N/A
Forward P/S (NTM)	0.91x	N/A
Revenue & Growth
Revenue (TTM)	$579M	$16M
Revenue Growth (YoY)	-5.7%	63.5%
Forward Rev Growth	1.1%	0.0%
Profitability
Gross Margin (TTM)	61.2%	22.9%
Operating Margin (TTM)	7.8%	0.0%
EBITDA Margin (TTM)	10.6%	-20.6%
Net Margin (TTM)	6.9%	185.9%
FCF Margin (TTM)	7.2%	-28.1%
Net Income (TTM)	$40M	$30M
FCF (TTM)	$41M	$-5M
EPS (TTM)	$1.56	$0.49
ROE (TTM)	8.4%	63.4%
ROA (TTM)	5.5%	53.7%
ROIC (TTM)	8.4%	58.1%
Financial Health
Cash	$74M	$35M
Debt	$319K	$5M
Net Cash/Debt	$73M	$29M
Current Ratio (TTM)	2.06x	28.80x
Quick Ratio (TTM)	0.93x	27.22x
Debt/Equity (TTM)	0.00x	0.05x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.10	N/A
52W Performance	-27.6%	10.6%
YTD Performance	-11.0%	10.6%
% from 52W High	-28.4%	-7.0%
% from 52W Low	11.3%	12.5%
Efficiency & Yields
Asset Turnover (TTM)	0.80x	0.29x
FCF Yield (TTM)	8.0%	-0.8%
Earnings Yield (TTM)	7.7%	5.4%
Dividend Yield (TTM)	8.7%	N/A
Other
Rule of 40	1.4	35.4
EV/GP/RG	0.81	N/A
Ticker research	View ETD research	View XMAX research