Please enable JavaScript to continue using this application.

Compare $EXFY vs $EXOD | Chartloom

Compare

$EXFY vs $EXOD

Expensify Inc · Exodus Movement Inc

EXFY

Expensify Inc

EXOD

Exodus Movement Inc

Compare $EXFY vs $EXOD

Comparing Expensify Inc and Exodus Movement Inc

EXFYExpensify Inc

EXODExodus Movement Inc

EXFYExpensify Inc

Market cap

$231M

P/E (TTM)

—

Forward P/E (NTM)

25.21x

Forward P/S (NTM)

1.65x

Rev growth (TTM)

-4.3%

YTD performance

65.5%

52W performance

38.7%

FCF yield

4.6%

EXODExodus Movement Inc

Market cap

$186M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

1.29x

Rev growth (TTM)

-14.2%

YTD performance

-59.1%

52W performance

-79.3%

FCF yield

-36.5%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

EXFY

EXOD

Detailed metrics comparison

EXFY

Expensify Inc

EXOD

Exodus Movement Inc

Market Cap

EXFY$231M

EXOD$186M

Enterprise Value

EXFY$166M

EXOD$165M

Price

EXFY$2.40

EXOD$6.21

P/E Ratio

EXFYN/A

EXODN/A

P/S Ratio

EXFY1.68x

EXOD1.71x

EV/Sales

EXFY1.20x

EXOD1.52x

EV/EBITDA

EXFY20.33x

EXOD2.63x

P/B Ratio

EXFY1.52x

EXOD1.10x

P/FCF Ratio

EXFY21.95x

EXODN/A

EV/FCF

EXFY15.71x

EXOD-2.42x

PEG Ratio

EXFYN/A

EXODN/A

Forward P/E (NTM)

EXFY25.21x

EXODN/A

Forward P/S (NTM)

EXFY1.65x

EXOD1.29x

Revenue (TTM)

EXFY$138M

EXOD$109M

Revenue Growth (YoY)

EXFY-4.3%

EXOD-14.2%

Forward Rev Growth

EXFY0.1%

EXOD38.2%

Gross Margin (TTM)

EXFY48.7%

EXOD5.4%

Operating Margin (TTM)

EXFY0.0%

EXOD0.0%

EBITDA Margin (TTM)

EXFY-1.5%

EXOD-46.5%

Net Margin (TTM)

EXFY-11.3%

EXOD-79.9%

FCF Margin (TTM)

EXFY7.6%

EXOD-62.7%

Net Income (TTM)

EXFY$-16M

EXOD$-87M

FCF (TTM)

EXFY$11M

EXOD$-68M

EPS (TTM)

EXFY-$0.16

EXOD-$2.90

ROE (TTM)

EXFY-1154.0%

EXOD-3607.0%

ROA (TTM)

EXFY-834.0%

EXOD-2427.0%

ROIC (TTM)

EXFY-1154.0%

EXOD-3607.0%

Cash

EXFY$66M

EXOD$21M

Debt

EXFY$0

EXOD$0

Net Cash/Debt

EXFY$66M

EXOD$21M

Current Ratio (TTM)

EXFY3.50x

EXOD1.06x

Quick Ratio (TTM)

EXFY3.40x

EXOD1.03x

Debt/Equity (TTM)

EXFY0.00x

EXOD0.00x

Debt/Assets (TTM)

EXFY0.0%

EXOD0.0%

Interest Coverage (TTM)

EXFYN/A

EXODN/A

Net Debt/EBITDA (TTM)

EXFY0.00x

EXOD0.00x

Beta

EXFY1.74

EXOD3.32

52W Performance

EXFY38.7%

EXOD-79.3%

YTD Performance

EXFY65.5%

EXOD-59.1%

% from 52W High

EXFY-14.6%

EXOD-80.7%

% from 52W Low

EXFY247.3%

EXOD35.9%

Asset Turnover (TTM)

EXFY0.74x

EXOD0.30x

FCF Yield (TTM)

EXFY4.6%

EXOD-36.5%

Earnings Yield (TTM)

EXFY-6.7%

EXOD-46.6%

Dividend Yield (TTM)

EXFYN/A

EXODN/A

Rule of 40

EXFY3.4

EXOD-76.9

EV/GP/RG

EXFY1.37

EXOD0.83

Ticker research

View EXFY research View EXOD research

Metric	EXFY Expensify Inc	EXOD Exodus Movement Inc
Market & Valuation
Market Cap	$231M	$186M
Enterprise Value	$166M	$165M
Price	$2.40	$6.21
P/E Ratio	N/A	N/A
P/S Ratio	1.68x	1.71x
EV/Sales	1.20x	1.52x
EV/EBITDA	20.33x	2.63x
P/B Ratio	1.52x	1.10x
P/FCF Ratio	21.95x	N/A
EV/FCF	15.71x	-2.42x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	25.21x	N/A
Forward P/S (NTM)	1.65x	1.29x
Revenue & Growth
Revenue (TTM)	$138M	$109M
Revenue Growth (YoY)	-4.3%	-14.2%
Forward Rev Growth	0.1%	38.2%
Profitability
Gross Margin (TTM)	48.7%	5.4%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-1.5%	-46.5%
Net Margin (TTM)	-11.3%	-79.9%
FCF Margin (TTM)	7.6%	-62.7%
Net Income (TTM)	$-16M	$-87M
FCF (TTM)	$11M	$-68M
EPS (TTM)	-$0.16	-$2.90
ROE (TTM)	-1154.0%	-3607.0%
ROA (TTM)	-834.0%	-2427.0%
ROIC (TTM)	-1154.0%	-3607.0%
Financial Health
Cash	$66M	$21M
Debt	$0	$0
Net Cash/Debt	$66M	$21M
Current Ratio (TTM)	3.50x	1.06x
Quick Ratio (TTM)	3.40x	1.03x
Debt/Equity (TTM)	0.00x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.74	3.32
52W Performance	38.7%	-79.3%
YTD Performance	65.5%	-59.1%
% from 52W High	-14.6%	-80.7%
% from 52W Low	247.3%	35.9%
Efficiency & Yields
Asset Turnover (TTM)	0.74x	0.30x
FCF Yield (TTM)	4.6%	-36.5%
Earnings Yield (TTM)	-6.7%	-46.6%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	3.4	-76.9
EV/GP/RG	1.37	0.83
Ticker research	View EXFY research	View EXOD research

Valuation

P/S Ratio

EXFY

1.68x

EXOD

1.71x

EV/FCF

EXOD

-2.42x

EXFY

15.71x

Growth & revenue

Revenue Growth TTM

EXFY

-4.3%

EXOD

-14.2%

Forward Revenue Growth

EXOD

38.2%

EXFY

0.1%

Profitability & performance

Gross Margin

EXFY

48.7%

EXOD

5.4%

ROE

EXFY

-1154.0%

EXOD

-3607.0%

FCF Yield %

EXFY

4.6%

EXOD

-36.5%

52-Week Performance

EXFY

38.7%

EXOD

-79.3%

Detailed metrics comparison

EXFY

Expensify Inc

EXOD

Exodus Movement Inc

Market Cap

EXFY$231M

EXOD$186M

Enterprise Value

EXFY$166M

EXOD$165M

Price

EXFY$2.40

EXOD$6.21

P/E Ratio

EXFYN/A

EXODN/A

P/S Ratio

EXFY1.68x

EXOD1.71x

EV/Sales

EXFY1.20x

EXOD1.52x

EV/EBITDA

EXFY20.33x

EXOD2.63x

P/B Ratio

EXFY1.52x

EXOD1.10x

P/FCF Ratio

EXFY21.95x

EXODN/A

EV/FCF

EXFY15.71x

EXOD-2.42x

PEG Ratio

EXFYN/A

EXODN/A

Forward P/E (NTM)

EXFY25.21x

EXODN/A

Forward P/S (NTM)

EXFY1.65x

EXOD1.29x

Revenue (TTM)

EXFY$138M

EXOD$109M

Revenue Growth (YoY)

EXFY-4.3%

EXOD-14.2%

Forward Rev Growth

EXFY0.1%

EXOD38.2%

Gross Margin (TTM)

EXFY48.7%

EXOD5.4%

Operating Margin (TTM)

EXFY0.0%

EXOD0.0%

EBITDA Margin (TTM)

EXFY-1.5%

EXOD-46.5%

Net Margin (TTM)

EXFY-11.3%

EXOD-79.9%

FCF Margin (TTM)

EXFY7.6%

EXOD-62.7%

Net Income (TTM)

EXFY$-16M

EXOD$-87M

FCF (TTM)

EXFY$11M

EXOD$-68M

EPS (TTM)

EXFY-$0.16

EXOD-$2.90

ROE (TTM)

EXFY-1154.0%

EXOD-3607.0%

ROA (TTM)

EXFY-834.0%

EXOD-2427.0%

ROIC (TTM)

EXFY-1154.0%

EXOD-3607.0%

Cash

EXFY$66M

EXOD$21M

Debt

EXFY$0

EXOD$0

Net Cash/Debt

EXFY$66M

EXOD$21M

Current Ratio (TTM)

EXFY3.50x

EXOD1.06x

Quick Ratio (TTM)

EXFY3.40x

EXOD1.03x

Debt/Equity (TTM)

EXFY0.00x

EXOD0.00x

Debt/Assets (TTM)

EXFY0.0%

EXOD0.0%

Interest Coverage (TTM)

EXFYN/A

EXODN/A

Net Debt/EBITDA (TTM)

EXFY0.00x

EXOD0.00x

Beta

EXFY1.74

EXOD3.32

52W Performance

EXFY38.7%

EXOD-79.3%

YTD Performance

EXFY65.5%

EXOD-59.1%

% from 52W High

EXFY-14.6%

EXOD-80.7%

% from 52W Low

EXFY247.3%

EXOD35.9%

Asset Turnover (TTM)

EXFY0.74x

EXOD0.30x

FCF Yield (TTM)

EXFY4.6%

EXOD-36.5%

Earnings Yield (TTM)

EXFY-6.7%

EXOD-46.6%

Dividend Yield (TTM)

EXFYN/A

EXODN/A

Rule of 40

EXFY3.4

EXOD-76.9

EV/GP/RG

EXFY1.37

EXOD0.83

Ticker research

View EXFY research View EXOD research

Metric	EXFY Expensify Inc	EXOD Exodus Movement Inc
Market & Valuation
Market Cap	$231M	$186M
Enterprise Value	$166M	$165M
Price	$2.40	$6.21
P/E Ratio	N/A	N/A
P/S Ratio	1.68x	1.71x
EV/Sales	1.20x	1.52x
EV/EBITDA	20.33x	2.63x
P/B Ratio	1.52x	1.10x
P/FCF Ratio	21.95x	N/A
EV/FCF	15.71x	-2.42x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	25.21x	N/A
Forward P/S (NTM)	1.65x	1.29x
Revenue & Growth
Revenue (TTM)	$138M	$109M
Revenue Growth (YoY)	-4.3%	-14.2%
Forward Rev Growth	0.1%	38.2%
Profitability
Gross Margin (TTM)	48.7%	5.4%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-1.5%	-46.5%
Net Margin (TTM)	-11.3%	-79.9%
FCF Margin (TTM)	7.6%	-62.7%
Net Income (TTM)	$-16M	$-87M
FCF (TTM)	$11M	$-68M
EPS (TTM)	-$0.16	-$2.90
ROE (TTM)	-1154.0%	-3607.0%
ROA (TTM)	-834.0%	-2427.0%
ROIC (TTM)	-1154.0%	-3607.0%
Financial Health
Cash	$66M	$21M
Debt	$0	$0
Net Cash/Debt	$66M	$21M
Current Ratio (TTM)	3.50x	1.06x
Quick Ratio (TTM)	3.40x	1.03x
Debt/Equity (TTM)	0.00x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.74	3.32
52W Performance	38.7%	-79.3%
YTD Performance	65.5%	-59.1%
% from 52W High	-14.6%	-80.7%
% from 52W Low	247.3%	35.9%
Efficiency & Yields
Asset Turnover (TTM)	0.74x	0.30x
FCF Yield (TTM)	4.6%	-36.5%
Earnings Yield (TTM)	-6.7%	-46.6%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	3.4	-76.9
EV/GP/RG	1.37	0.83
Ticker research	View EXFY research	View EXOD research