Please enable JavaScript to continue using this application.

Compare $EXFY vs $LAW | Chartloom

Compare

$EXFY vs $LAW

Expensify Inc · CS Disco Inc

EXFY

Expensify Inc

LAW

CS Disco Inc

Compare $EXFY vs $LAW

Comparing Expensify Inc and CS Disco Inc

EXFYExpensify Inc

LAWCS Disco Inc

EXFYExpensify Inc

Market cap

$231M

P/E (TTM)

—

Forward P/E (NTM)

25.21x

Forward P/S (NTM)

1.65x

Rev growth (TTM)

-4.3%

YTD performance

65.5%

52W performance

38.7%

FCF yield

4.6%

LAWCS Disco Inc

Market cap

$283M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

1.52x

Rev growth (TTM)

12.9%

YTD performance

-39.5%

52W performance

-28.6%

FCF yield

-5.8%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

EXFY

LAW

Detailed metrics comparison

EXFY

Expensify Inc

LAW

CS Disco Inc

Market Cap

EXFY$231M

LAW$283M

Enterprise Value

EXFY$166M

LAW$273M

Price

EXFY$2.40

LAW$4.42

P/E Ratio

EXFYN/A

LAWN/A

P/S Ratio

EXFY1.68x

LAW1.70x

EV/Sales

EXFY1.20x

LAW1.63x

EV/EBITDA

EXFY20.33x

LAW0.00x

P/B Ratio

EXFY1.52x

LAW2.26x

P/FCF Ratio

EXFY21.95x

LAWN/A

EV/FCF

EXFY15.71x

LAW-16.64x

PEG Ratio

EXFYN/A

LAWN/A

Forward P/E (NTM)

EXFY25.21x

LAWN/A

Forward P/S (NTM)

EXFY1.65x

LAW1.52x

Revenue (TTM)

EXFY$138M

LAW$167M

Revenue Growth (YoY)

EXFY-4.3%

LAW12.9%

Forward Rev Growth

EXFY0.1%

LAW10.5%

Gross Margin (TTM)

EXFY48.7%

LAW74.8%

Operating Margin (TTM)

EXFY0.0%

LAW0.0%

EBITDA Margin (TTM)

EXFY-1.5%

LAW-18.2%

Net Margin (TTM)

EXFY-11.3%

LAW-24.2%

FCF Margin (TTM)

EXFY7.6%

LAW-9.8%

Net Income (TTM)

EXFY$-16M

LAW$-40M

FCF (TTM)

EXFY$11M

LAW$-16M

EPS (TTM)

EXFY-$0.16

LAW-$0.63

ROE (TTM)

EXFY-1154.0%

LAW-3217.0%

ROA (TTM)

EXFY-834.0%

LAW-2407.0%

ROIC (TTM)

EXFY-1154.0%

LAW-3214.0%

Cash

EXFY$66M

LAW$11M

Debt

EXFY$0

LAW$94K

Net Cash/Debt

EXFY$66M

LAW$11M

Current Ratio (TTM)

EXFY3.50x

LAW3.77x

Quick Ratio (TTM)

EXFY3.40x

LAW3.77x

Debt/Equity (TTM)

EXFY0.00x

LAW0.00x

Debt/Assets (TTM)

EXFY0.0%

LAW0.0%

Interest Coverage (TTM)

EXFYN/A

LAWN/A

Net Debt/EBITDA (TTM)

EXFY0.00x

LAW0.00x

Beta

EXFY1.74

LAW1.82

52W Performance

EXFY38.7%

LAW-28.6%

YTD Performance

EXFY65.5%

LAW-39.5%

% from 52W High

EXFY-14.6%

LAW-51.5%

% from 52W Low

EXFY247.3%

LAW80.4%

Asset Turnover (TTM)

EXFY0.74x

LAW0.99x

FCF Yield (TTM)

EXFY4.6%

LAW-5.8%

Earnings Yield (TTM)

EXFY-6.7%

LAW-14.3%

Dividend Yield (TTM)

EXFYN/A

LAWN/A

Rule of 40

EXFY3.4

LAW3.1

EV/GP/RG

EXFY1.37

LAW0.13

Ticker research

View EXFY research View LAW research

Metric	EXFY Expensify Inc	LAW CS Disco Inc
Market & Valuation
Market Cap	$231M	$283M
Enterprise Value	$166M	$273M
Price	$2.40	$4.42
P/E Ratio	N/A	N/A
P/S Ratio	1.68x	1.70x
EV/Sales	1.20x	1.63x
EV/EBITDA	20.33x	0.00x
P/B Ratio	1.52x	2.26x
P/FCF Ratio	21.95x	N/A
EV/FCF	15.71x	-16.64x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	25.21x	N/A
Forward P/S (NTM)	1.65x	1.52x
Revenue & Growth
Revenue (TTM)	$138M	$167M
Revenue Growth (YoY)	-4.3%	12.9%
Forward Rev Growth	0.1%	10.5%
Profitability
Gross Margin (TTM)	48.7%	74.8%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-1.5%	-18.2%
Net Margin (TTM)	-11.3%	-24.2%
FCF Margin (TTM)	7.6%	-9.8%
Net Income (TTM)	$-16M	$-40M
FCF (TTM)	$11M	$-16M
EPS (TTM)	-$0.16	-$0.63
ROE (TTM)	-1154.0%	-3217.0%
ROA (TTM)	-834.0%	-2407.0%
ROIC (TTM)	-1154.0%	-3214.0%
Financial Health
Cash	$66M	$11M
Debt	$0	$94K
Net Cash/Debt	$66M	$11M
Current Ratio (TTM)	3.50x	3.77x
Quick Ratio (TTM)	3.40x	3.77x
Debt/Equity (TTM)	0.00x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.74	1.82
52W Performance	38.7%	-28.6%
YTD Performance	65.5%	-39.5%
% from 52W High	-14.6%	-51.5%
% from 52W Low	247.3%	80.4%
Efficiency & Yields
Asset Turnover (TTM)	0.74x	0.99x
FCF Yield (TTM)	4.6%	-5.8%
Earnings Yield (TTM)	-6.7%	-14.3%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	3.4	3.1
EV/GP/RG	1.37	0.13
Ticker research	View EXFY research	View LAW research

Valuation

P/S Ratio

EXFY

1.68x

LAW

1.70x

EV/FCF

LAW

-16.64x

EXFY

15.71x

Growth & revenue

Revenue Growth TTM

LAW

12.9%

EXFY

-4.3%

Forward Revenue Growth

LAW

10.5%

EXFY

0.1%

Profitability & performance

Gross Margin

LAW

74.8%

EXFY

48.7%

ROE

EXFY

-1154.0%

LAW

-3217.0%

FCF Yield %

EXFY

4.6%

LAW

-5.8%

52-Week Performance

EXFY

38.7%

LAW

-28.6%

Detailed metrics comparison

EXFY

Expensify Inc

LAW

CS Disco Inc

Market Cap

EXFY$231M

LAW$283M

Enterprise Value

EXFY$166M

LAW$273M

Price

EXFY$2.40

LAW$4.42

P/E Ratio

EXFYN/A

LAWN/A

P/S Ratio

EXFY1.68x

LAW1.70x

EV/Sales

EXFY1.20x

LAW1.63x

EV/EBITDA

EXFY20.33x

LAW0.00x

P/B Ratio

EXFY1.52x

LAW2.26x

P/FCF Ratio

EXFY21.95x

LAWN/A

EV/FCF

EXFY15.71x

LAW-16.64x

PEG Ratio

EXFYN/A

LAWN/A

Forward P/E (NTM)

EXFY25.21x

LAWN/A

Forward P/S (NTM)

EXFY1.65x

LAW1.52x

Revenue (TTM)

EXFY$138M

LAW$167M

Revenue Growth (YoY)

EXFY-4.3%

LAW12.9%

Forward Rev Growth

EXFY0.1%

LAW10.5%

Gross Margin (TTM)

EXFY48.7%

LAW74.8%

Operating Margin (TTM)

EXFY0.0%

LAW0.0%

EBITDA Margin (TTM)

EXFY-1.5%

LAW-18.2%

Net Margin (TTM)

EXFY-11.3%

LAW-24.2%

FCF Margin (TTM)

EXFY7.6%

LAW-9.8%

Net Income (TTM)

EXFY$-16M

LAW$-40M

FCF (TTM)

EXFY$11M

LAW$-16M

EPS (TTM)

EXFY-$0.16

LAW-$0.63

ROE (TTM)

EXFY-1154.0%

LAW-3217.0%

ROA (TTM)

EXFY-834.0%

LAW-2407.0%

ROIC (TTM)

EXFY-1154.0%

LAW-3214.0%

Cash

EXFY$66M

LAW$11M

Debt

EXFY$0

LAW$94K

Net Cash/Debt

EXFY$66M

LAW$11M

Current Ratio (TTM)

EXFY3.50x

LAW3.77x

Quick Ratio (TTM)

EXFY3.40x

LAW3.77x

Debt/Equity (TTM)

EXFY0.00x

LAW0.00x

Debt/Assets (TTM)

EXFY0.0%

LAW0.0%

Interest Coverage (TTM)

EXFYN/A

LAWN/A

Net Debt/EBITDA (TTM)

EXFY0.00x

LAW0.00x

Beta

EXFY1.74

LAW1.82

52W Performance

EXFY38.7%

LAW-28.6%

YTD Performance

EXFY65.5%

LAW-39.5%

% from 52W High

EXFY-14.6%

LAW-51.5%

% from 52W Low

EXFY247.3%

LAW80.4%

Asset Turnover (TTM)

EXFY0.74x

LAW0.99x

FCF Yield (TTM)

EXFY4.6%

LAW-5.8%

Earnings Yield (TTM)

EXFY-6.7%

LAW-14.3%

Dividend Yield (TTM)

EXFYN/A

LAWN/A

Rule of 40

EXFY3.4

LAW3.1

EV/GP/RG

EXFY1.37

LAW0.13

Ticker research

View EXFY research View LAW research

Metric	EXFY Expensify Inc	LAW CS Disco Inc
Market & Valuation
Market Cap	$231M	$283M
Enterprise Value	$166M	$273M
Price	$2.40	$4.42
P/E Ratio	N/A	N/A
P/S Ratio	1.68x	1.70x
EV/Sales	1.20x	1.63x
EV/EBITDA	20.33x	0.00x
P/B Ratio	1.52x	2.26x
P/FCF Ratio	21.95x	N/A
EV/FCF	15.71x	-16.64x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	25.21x	N/A
Forward P/S (NTM)	1.65x	1.52x
Revenue & Growth
Revenue (TTM)	$138M	$167M
Revenue Growth (YoY)	-4.3%	12.9%
Forward Rev Growth	0.1%	10.5%
Profitability
Gross Margin (TTM)	48.7%	74.8%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-1.5%	-18.2%
Net Margin (TTM)	-11.3%	-24.2%
FCF Margin (TTM)	7.6%	-9.8%
Net Income (TTM)	$-16M	$-40M
FCF (TTM)	$11M	$-16M
EPS (TTM)	-$0.16	-$0.63
ROE (TTM)	-1154.0%	-3217.0%
ROA (TTM)	-834.0%	-2407.0%
ROIC (TTM)	-1154.0%	-3214.0%
Financial Health
Cash	$66M	$11M
Debt	$0	$94K
Net Cash/Debt	$66M	$11M
Current Ratio (TTM)	3.50x	3.77x
Quick Ratio (TTM)	3.40x	3.77x
Debt/Equity (TTM)	0.00x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.74	1.82
52W Performance	38.7%	-28.6%
YTD Performance	65.5%	-39.5%
% from 52W High	-14.6%	-51.5%
% from 52W Low	247.3%	80.4%
Efficiency & Yields
Asset Turnover (TTM)	0.74x	0.99x
FCF Yield (TTM)	4.6%	-5.8%
Earnings Yield (TTM)	-6.7%	-14.3%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	3.4	3.1
EV/GP/RG	1.37	0.13
Ticker research	View EXFY research	View LAW research