Please enable JavaScript to continue using this application.

Compare $EXFY vs $RWWI | Chartloom

Compare

$EXFY vs $RWWI

Expensify Inc · Rand Worldwide Inc

EXFY

Expensify Inc

RWWI

Rand Worldwide Inc

Compare $EXFY vs $RWWI

Comparing Expensify Inc and Rand Worldwide Inc

EXFYExpensify Inc

RWWIRand Worldwide Inc

EXFYExpensify Inc

Market cap

$231M

P/E (TTM)

—

Forward P/E (NTM)

25.21x

Forward P/S (NTM)

1.65x

Rev growth (TTM)

-4.3%

YTD performance

65.5%

52W performance

38.7%

FCF yield

4.6%

RWWIRand Worldwide Inc

Market cap

$250M

P/E (TTM)

124.05x

Forward P/E (NTM)

—

Forward P/S (NTM)

—

Rev growth (TTM)

-2.6%

YTD performance

-48.3%

52W performance

-50.4%

FCF yield

2.6%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

EXFY

RWWI

Detailed metrics comparison

EXFY

Expensify Inc

RWWI

Rand Worldwide Inc

Market Cap

EXFY$231M

RWWI$250M

Enterprise Value

EXFY$166M

RWWI$251M

Price

EXFY$2.40

RWWI$7.45

P/E Ratio

EXFYN/A

RWWI124.05x

P/S Ratio

EXFY1.68x

RWWI2.89x

EV/Sales

EXFY1.20x

RWWI2.89x

EV/EBITDA

EXFY20.33x

RWWI28.09x

P/B Ratio

EXFY1.52x

RWWI19.38x

P/FCF Ratio

EXFY21.95x

RWWI37.86x

EV/FCF

EXFY15.71x

RWWI37.92x

PEG Ratio

EXFYN/A

RWWIN/A

Forward P/E (NTM)

EXFY25.21x

RWWIN/A

Forward P/S (NTM)

EXFY1.65x

RWWIN/A

Revenue (TTM)

EXFY$138M

RWWI$87M

Revenue Growth (YoY)

EXFY-4.3%

RWWI-2.6%

Forward Rev Growth

EXFY0.1%

RWWI0.0%

Gross Margin (TTM)

EXFY48.7%

RWWI50.4%

Operating Margin (TTM)

EXFY0.0%

RWWI8.6%

EBITDA Margin (TTM)

EXFY-1.5%

RWWI10.3%

Net Margin (TTM)

EXFY-11.3%

RWWI2.2%

FCF Margin (TTM)

EXFY7.6%

RWWI7.6%

Net Income (TTM)

EXFY$-16M

RWWI$2M

FCF (TTM)

EXFY$11M

RWWI$7M

EPS (TTM)

EXFY-$0.16

RWWI$0.06

ROE (TTM)

EXFY-1154.0%

RWWI10.6%

ROA (TTM)

EXFY-834.0%

RWWI4.2%

ROIC (TTM)

EXFY-1154.0%

RWWI9.4%

Cash

EXFY$66M

RWWI$3M

Debt

EXFY$0

RWWI$3M

Net Cash/Debt

EXFY$66M

RWWI$-388K

Current Ratio (TTM)

EXFY3.50x

RWWI1.04x

Quick Ratio (TTM)

EXFY3.40x

RWWI0.98x

Debt/Equity (TTM)

EXFY0.00x

RWWI0.24x

Debt/Assets (TTM)

EXFY0.0%

RWWI0.0%

Interest Coverage (TTM)

EXFYN/A

RWWIN/A

Net Debt/EBITDA (TTM)

EXFY0.00x

RWWI0.00x

Beta

EXFY1.74

RWWI0.09

52W Performance

EXFY38.7%

RWWI-50.4%

YTD Performance

EXFY65.5%

RWWI-48.3%

% from 52W High

EXFY-14.6%

RWWI-57.4%

% from 52W Low

EXFY247.3%

RWWI3.3%

Asset Turnover (TTM)

EXFY0.74x

RWWI1.80x

FCF Yield (TTM)

EXFY4.6%

RWWI2.6%

Earnings Yield (TTM)

EXFY-6.7%

RWWI0.8%

Dividend Yield (TTM)

EXFYN/A

RWWIN/A

Rule of 40

EXFY3.4

RWWI5.1

EV/GP/RG

EXFY1.37

RWWIN/A

Ticker research

View EXFY research View RWWI research

Metric	EXFY Expensify Inc	RWWI Rand Worldwide Inc
Market & Valuation
Market Cap	$231M	$250M
Enterprise Value	$166M	$251M
Price	$2.40	$7.45
P/E Ratio	N/A	124.05x
P/S Ratio	1.68x	2.89x
EV/Sales	1.20x	2.89x
EV/EBITDA	20.33x	28.09x
P/B Ratio	1.52x	19.38x
P/FCF Ratio	21.95x	37.86x
EV/FCF	15.71x	37.92x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	25.21x	N/A
Forward P/S (NTM)	1.65x	N/A
Revenue & Growth
Revenue (TTM)	$138M	$87M
Revenue Growth (YoY)	-4.3%	-2.6%
Forward Rev Growth	0.1%	0.0%
Profitability
Gross Margin (TTM)	48.7%	50.4%
Operating Margin (TTM)	0.0%	8.6%
EBITDA Margin (TTM)	-1.5%	10.3%
Net Margin (TTM)	-11.3%	2.2%
FCF Margin (TTM)	7.6%	7.6%
Net Income (TTM)	$-16M	$2M
FCF (TTM)	$11M	$7M
EPS (TTM)	-$0.16	$0.06
ROE (TTM)	-1154.0%	10.6%
ROA (TTM)	-834.0%	4.2%
ROIC (TTM)	-1154.0%	9.4%
Financial Health
Cash	$66M	$3M
Debt	$0	$3M
Net Cash/Debt	$66M	$-388K
Current Ratio (TTM)	3.50x	1.04x
Quick Ratio (TTM)	3.40x	0.98x
Debt/Equity (TTM)	0.00x	0.24x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.74	0.09
52W Performance	38.7%	-50.4%
YTD Performance	65.5%	-48.3%
% from 52W High	-14.6%	-57.4%
% from 52W Low	247.3%	3.3%
Efficiency & Yields
Asset Turnover (TTM)	0.74x	1.80x
FCF Yield (TTM)	4.6%	2.6%
Earnings Yield (TTM)	-6.7%	0.8%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	3.4	5.1
EV/GP/RG	1.37	N/A
Ticker research	View EXFY research	View RWWI research

Valuation

P/E Ratio

RWWI

124.05x

P/S Ratio

EXFY

1.68x

RWWI

2.89x

EV/FCF

EXFY

15.71x

RWWI

37.92x

Growth & revenue

Revenue Growth TTM

RWWI

-2.6%

EXFY

-4.3%

Forward Revenue Growth

EXFY

0.1%

RWWI

0.0%

Profitability & performance

Gross Margin

RWWI

50.4%

EXFY

48.7%

ROE

RWWI

10.6%

EXFY

-1154.0%

FCF Yield %

EXFY

4.6%

RWWI

2.6%

52-Week Performance

EXFY

38.7%

RWWI

-50.4%

Detailed metrics comparison

EXFY

Expensify Inc

RWWI

Rand Worldwide Inc

Market Cap

EXFY$231M

RWWI$250M

Enterprise Value

EXFY$166M

RWWI$251M

Price

EXFY$2.40

RWWI$7.45

P/E Ratio

EXFYN/A

RWWI124.05x

P/S Ratio

EXFY1.68x

RWWI2.89x

EV/Sales

EXFY1.20x

RWWI2.89x

EV/EBITDA

EXFY20.33x

RWWI28.09x

P/B Ratio

EXFY1.52x

RWWI19.38x

P/FCF Ratio

EXFY21.95x

RWWI37.86x

EV/FCF

EXFY15.71x

RWWI37.92x

PEG Ratio

EXFYN/A

RWWIN/A

Forward P/E (NTM)

EXFY25.21x

RWWIN/A

Forward P/S (NTM)

EXFY1.65x

RWWIN/A

Revenue (TTM)

EXFY$138M

RWWI$87M

Revenue Growth (YoY)

EXFY-4.3%

RWWI-2.6%

Forward Rev Growth

EXFY0.1%

RWWI0.0%

Gross Margin (TTM)

EXFY48.7%

RWWI50.4%

Operating Margin (TTM)

EXFY0.0%

RWWI8.6%

EBITDA Margin (TTM)

EXFY-1.5%

RWWI10.3%

Net Margin (TTM)

EXFY-11.3%

RWWI2.2%

FCF Margin (TTM)

EXFY7.6%

RWWI7.6%

Net Income (TTM)

EXFY$-16M

RWWI$2M

FCF (TTM)

EXFY$11M

RWWI$7M

EPS (TTM)

EXFY-$0.16

RWWI$0.06

ROE (TTM)

EXFY-1154.0%

RWWI10.6%

ROA (TTM)

EXFY-834.0%

RWWI4.2%

ROIC (TTM)

EXFY-1154.0%

RWWI9.4%

Cash

EXFY$66M

RWWI$3M

Debt

EXFY$0

RWWI$3M

Net Cash/Debt

EXFY$66M

RWWI$-388K

Current Ratio (TTM)

EXFY3.50x

RWWI1.04x

Quick Ratio (TTM)

EXFY3.40x

RWWI0.98x

Debt/Equity (TTM)

EXFY0.00x

RWWI0.24x

Debt/Assets (TTM)

EXFY0.0%

RWWI0.0%

Interest Coverage (TTM)

EXFYN/A

RWWIN/A

Net Debt/EBITDA (TTM)

EXFY0.00x

RWWI0.00x

Beta

EXFY1.74

RWWI0.09

52W Performance

EXFY38.7%

RWWI-50.4%

YTD Performance

EXFY65.5%

RWWI-48.3%

% from 52W High

EXFY-14.6%

RWWI-57.4%

% from 52W Low

EXFY247.3%

RWWI3.3%

Asset Turnover (TTM)

EXFY0.74x

RWWI1.80x

FCF Yield (TTM)

EXFY4.6%

RWWI2.6%

Earnings Yield (TTM)

EXFY-6.7%

RWWI0.8%

Dividend Yield (TTM)

EXFYN/A

RWWIN/A

Rule of 40

EXFY3.4

RWWI5.1

EV/GP/RG

EXFY1.37

RWWIN/A

Ticker research

View EXFY research View RWWI research

Metric	EXFY Expensify Inc	RWWI Rand Worldwide Inc
Market & Valuation
Market Cap	$231M	$250M
Enterprise Value	$166M	$251M
Price	$2.40	$7.45
P/E Ratio	N/A	124.05x
P/S Ratio	1.68x	2.89x
EV/Sales	1.20x	2.89x
EV/EBITDA	20.33x	28.09x
P/B Ratio	1.52x	19.38x
P/FCF Ratio	21.95x	37.86x
EV/FCF	15.71x	37.92x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	25.21x	N/A
Forward P/S (NTM)	1.65x	N/A
Revenue & Growth
Revenue (TTM)	$138M	$87M
Revenue Growth (YoY)	-4.3%	-2.6%
Forward Rev Growth	0.1%	0.0%
Profitability
Gross Margin (TTM)	48.7%	50.4%
Operating Margin (TTM)	0.0%	8.6%
EBITDA Margin (TTM)	-1.5%	10.3%
Net Margin (TTM)	-11.3%	2.2%
FCF Margin (TTM)	7.6%	7.6%
Net Income (TTM)	$-16M	$2M
FCF (TTM)	$11M	$7M
EPS (TTM)	-$0.16	$0.06
ROE (TTM)	-1154.0%	10.6%
ROA (TTM)	-834.0%	4.2%
ROIC (TTM)	-1154.0%	9.4%
Financial Health
Cash	$66M	$3M
Debt	$0	$3M
Net Cash/Debt	$66M	$-388K
Current Ratio (TTM)	3.50x	1.04x
Quick Ratio (TTM)	3.40x	0.98x
Debt/Equity (TTM)	0.00x	0.24x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.74	0.09
52W Performance	38.7%	-50.4%
YTD Performance	65.5%	-48.3%
% from 52W High	-14.6%	-57.4%
% from 52W Low	247.3%	3.3%
Efficiency & Yields
Asset Turnover (TTM)	0.74x	1.80x
FCF Yield (TTM)	4.6%	2.6%
Earnings Yield (TTM)	-6.7%	0.8%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	3.4	5.1
EV/GP/RG	1.37	N/A
Ticker research	View EXFY research	View RWWI research