Please enable JavaScript to continue using this application.

Compare $FWONA vs $WMG | Chartloom

Compare

$FWONA vs $WMG

Formula One Group · Warner Music Group Corp

FWONA

Formula One Group

WMG

Warner Music Group Corp

Compare $FWONA vs $WMG

Comparing Formula One Group and Warner Music Group Corp

FWONAFormula One Group

WMGWarner Music Group Corp

FWONAFormula One Group

Market cap

$21.72B

P/E (TTM)

102.01x

Forward P/E (NTM)

43.90x

Forward P/S (NTM)

4.04x

Rev growth (TTM)

12.2%

YTD performance

-2.7%

52W performance

-10.9%

FCF yield

3.6%

WMGWarner Music Group Corp

Market cap

$14.98B

P/E (TTM)

22.75x

Forward P/E (NTM)

17.15x

Forward P/S (NTM)

1.93x

Rev growth (TTM)

12.9%

YTD performance

-5.7%

52W performance

-12.0%

FCF yield

1.9%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

FWONA

WMG

Detailed metrics comparison

FWONA

Formula One Group

WMG

Warner Music Group Corp

Market Cap

FWONA$21.72B

WMG$14.98B

Enterprise Value

FWONA$25.18B

WMG$19.07B

Price

FWONA$86.67

WMG$28.72

P/E Ratio

FWONA102.01x

WMG22.75x

P/S Ratio

FWONA5.01x

WMG2.05x

EV/Sales

FWONA5.80x

WMG2.61x

EV/EBITDA

FWONA25.46x

WMG11.97x

P/B Ratio

FWONA2.98x

WMG17.20x

P/FCF Ratio

FWONA27.63x

WMG53.70x

EV/FCF

FWONA32.03x

WMG68.36x

PEG Ratio

FWONA4.29x

WMG0.51x

Forward P/E (NTM)

FWONA43.90x

WMG17.15x

Forward P/S (NTM)

FWONA4.04x

WMG1.93x

Revenue (TTM)

FWONA$4.34B

WMG$7.30B

Revenue Growth (YoY)

FWONA12.2%

WMG12.9%

Forward Rev Growth

FWONA10.4%

WMG6.2%

Gross Margin (TTM)

FWONA35.5%

WMG45.8%

Operating Margin (TTM)

FWONA11.9%

WMG13.6%

EBITDA Margin (TTM)

FWONA22.8%

WMG21.8%

Net Margin (TTM)

FWONA4.9%

WMG9.1%

FCF Margin (TTM)

FWONA18.1%

WMG3.8%

Net Income (TTM)

FWONA$213M

WMG$662M

FCF (TTM)

FWONA$786M

WMG$279M

EPS (TTM)

FWONA$0.85

WMG$1.26

ROE (TTM)

FWONA2.7%

WMG90.8%

ROA (TTM)

FWONA1.3%

WMG6.5%

ROIC (TTM)

FWONA1.7%

WMG12.7%

Cash

FWONA$1.47B

WMG$618M

Debt

FWONA$4.92B

WMG$4.71B

Net Cash/Debt

FWONA$-3.46B

WMG$-4.09B

Current Ratio (TTM)

FWONA1.27x

WMG0.73x

Quick Ratio (TTM)

FWONA1.27x

WMG0.52x

Debt/Equity (TTM)

FWONA0.65x

WMG5.52x

Debt/Assets (TTM)

FWONA0.0%

WMG0.0%

Interest Coverage (TTM)

FWONAN/A

WMGN/A

Net Debt/EBITDA (TTM)

FWONA0.00x

WMG0.00x

Beta

FWONA0.73

WMG1.35

52W Performance

FWONA-10.9%

WMG-12.0%

YTD Performance

FWONA-2.7%

WMG-5.7%

% from 52W High

FWONA-12.3%

WMG-18.9%

% from 52W Low

FWONA17.6%

WMG23.1%

Asset Turnover (TTM)

FWONA0.27x

WMG0.71x

FCF Yield (TTM)

FWONA3.6%

WMG1.9%

Earnings Yield (TTM)

FWONA1.0%

WMG4.4%

Dividend Yield (TTM)

FWONAN/A

WMG2.7%

Rule of 40

FWONA30.3

WMG16.7

EV/GP/RG

FWONA0.68

WMG0.92

Ticker research

View FWONA research View WMG research

Metric	FWONA Formula One Group	WMG Warner Music Group Corp
Market & Valuation
Market Cap	$21.72B	$14.98B
Enterprise Value	$25.18B	$19.07B
Price	$86.67	$28.72
P/E Ratio	102.01x	22.75x
P/S Ratio	5.01x	2.05x
EV/Sales	5.80x	2.61x
EV/EBITDA	25.46x	11.97x
P/B Ratio	2.98x	17.20x
P/FCF Ratio	27.63x	53.70x
EV/FCF	32.03x	68.36x
PEG Ratio	4.29x	0.51x
Forward P/E (NTM)	43.90x	17.15x
Forward P/S (NTM)	4.04x	1.93x
Revenue & Growth
Revenue (TTM)	$4.34B	$7.30B
Revenue Growth (YoY)	12.2%	12.9%
Forward Rev Growth	10.4%	6.2%
Profitability
Gross Margin (TTM)	35.5%	45.8%
Operating Margin (TTM)	11.9%	13.6%
EBITDA Margin (TTM)	22.8%	21.8%
Net Margin (TTM)	4.9%	9.1%
FCF Margin (TTM)	18.1%	3.8%
Net Income (TTM)	$213M	$662M
FCF (TTM)	$786M	$279M
EPS (TTM)	$0.85	$1.26
ROE (TTM)	2.7%	90.8%
ROA (TTM)	1.3%	6.5%
ROIC (TTM)	1.7%	12.7%
Financial Health
Cash	$1.47B	$618M
Debt	$4.92B	$4.71B
Net Cash/Debt	$-3.46B	$-4.09B
Current Ratio (TTM)	1.27x	0.73x
Quick Ratio (TTM)	1.27x	0.52x
Debt/Equity (TTM)	0.65x	5.52x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.73	1.35
52W Performance	-10.9%	-12.0%
YTD Performance	-2.7%	-5.7%
% from 52W High	-12.3%	-18.9%
% from 52W Low	17.6%	23.1%
Efficiency & Yields
Asset Turnover (TTM)	0.27x	0.71x
FCF Yield (TTM)	3.6%	1.9%
Earnings Yield (TTM)	1.0%	4.4%
Dividend Yield (TTM)	N/A	2.7%
Other
Rule of 40	30.3	16.7
EV/GP/RG	0.68	0.92
Ticker research	View FWONA research	View WMG research

Valuation

P/E Ratio

WMG

22.75x

FWONA

102.01x

P/S Ratio

WMG

2.05x

FWONA

5.01x

EV/FCF

FWONA

32.03x

WMG

68.36x

Growth & revenue

Revenue Growth TTM

WMG

12.9%

FWONA

12.2%

Forward Revenue Growth

FWONA

10.4%

WMG

6.2%

Profitability & performance

Gross Margin

WMG

45.8%

FWONA

35.5%

ROE

WMG

90.8%

FWONA

2.7%

FCF Yield %

FWONA

3.6%

WMG

1.9%

52-Week Performance

FWONA

-10.9%

WMG

-12.0%

Detailed metrics comparison

FWONA

Formula One Group

WMG

Warner Music Group Corp

Market Cap

FWONA$21.72B

WMG$14.98B

Enterprise Value

FWONA$25.18B

WMG$19.07B

Price

FWONA$86.67

WMG$28.72

P/E Ratio

FWONA102.01x

WMG22.75x

P/S Ratio

FWONA5.01x

WMG2.05x

EV/Sales

FWONA5.80x

WMG2.61x

EV/EBITDA

FWONA25.46x

WMG11.97x

P/B Ratio

FWONA2.98x

WMG17.20x

P/FCF Ratio

FWONA27.63x

WMG53.70x

EV/FCF

FWONA32.03x

WMG68.36x

PEG Ratio

FWONA4.29x

WMG0.51x

Forward P/E (NTM)

FWONA43.90x

WMG17.15x

Forward P/S (NTM)

FWONA4.04x

WMG1.93x

Revenue (TTM)

FWONA$4.34B

WMG$7.30B

Revenue Growth (YoY)

FWONA12.2%

WMG12.9%

Forward Rev Growth

FWONA10.4%

WMG6.2%

Gross Margin (TTM)

FWONA35.5%

WMG45.8%

Operating Margin (TTM)

FWONA11.9%

WMG13.6%

EBITDA Margin (TTM)

FWONA22.8%

WMG21.8%

Net Margin (TTM)

FWONA4.9%

WMG9.1%

FCF Margin (TTM)

FWONA18.1%

WMG3.8%

Net Income (TTM)

FWONA$213M

WMG$662M

FCF (TTM)

FWONA$786M

WMG$279M

EPS (TTM)

FWONA$0.85

WMG$1.26

ROE (TTM)

FWONA2.7%

WMG90.8%

ROA (TTM)

FWONA1.3%

WMG6.5%

ROIC (TTM)

FWONA1.7%

WMG12.7%

Cash

FWONA$1.47B

WMG$618M

Debt

FWONA$4.92B

WMG$4.71B

Net Cash/Debt

FWONA$-3.46B

WMG$-4.09B

Current Ratio (TTM)

FWONA1.27x

WMG0.73x

Quick Ratio (TTM)

FWONA1.27x

WMG0.52x

Debt/Equity (TTM)

FWONA0.65x

WMG5.52x

Debt/Assets (TTM)

FWONA0.0%

WMG0.0%

Interest Coverage (TTM)

FWONAN/A

WMGN/A

Net Debt/EBITDA (TTM)

FWONA0.00x

WMG0.00x

Beta

FWONA0.73

WMG1.35

52W Performance

FWONA-10.9%

WMG-12.0%

YTD Performance

FWONA-2.7%

WMG-5.7%

% from 52W High

FWONA-12.3%

WMG-18.9%

% from 52W Low

FWONA17.6%

WMG23.1%

Asset Turnover (TTM)

FWONA0.27x

WMG0.71x

FCF Yield (TTM)

FWONA3.6%

WMG1.9%

Earnings Yield (TTM)

FWONA1.0%

WMG4.4%

Dividend Yield (TTM)

FWONAN/A

WMG2.7%

Rule of 40

FWONA30.3

WMG16.7

EV/GP/RG

FWONA0.68

WMG0.92

Ticker research

View FWONA research View WMG research

Metric	FWONA Formula One Group	WMG Warner Music Group Corp
Market & Valuation
Market Cap	$21.72B	$14.98B
Enterprise Value	$25.18B	$19.07B
Price	$86.67	$28.72
P/E Ratio	102.01x	22.75x
P/S Ratio	5.01x	2.05x
EV/Sales	5.80x	2.61x
EV/EBITDA	25.46x	11.97x
P/B Ratio	2.98x	17.20x
P/FCF Ratio	27.63x	53.70x
EV/FCF	32.03x	68.36x
PEG Ratio	4.29x	0.51x
Forward P/E (NTM)	43.90x	17.15x
Forward P/S (NTM)	4.04x	1.93x
Revenue & Growth
Revenue (TTM)	$4.34B	$7.30B
Revenue Growth (YoY)	12.2%	12.9%
Forward Rev Growth	10.4%	6.2%
Profitability
Gross Margin (TTM)	35.5%	45.8%
Operating Margin (TTM)	11.9%	13.6%
EBITDA Margin (TTM)	22.8%	21.8%
Net Margin (TTM)	4.9%	9.1%
FCF Margin (TTM)	18.1%	3.8%
Net Income (TTM)	$213M	$662M
FCF (TTM)	$786M	$279M
EPS (TTM)	$0.85	$1.26
ROE (TTM)	2.7%	90.8%
ROA (TTM)	1.3%	6.5%
ROIC (TTM)	1.7%	12.7%
Financial Health
Cash	$1.47B	$618M
Debt	$4.92B	$4.71B
Net Cash/Debt	$-3.46B	$-4.09B
Current Ratio (TTM)	1.27x	0.73x
Quick Ratio (TTM)	1.27x	0.52x
Debt/Equity (TTM)	0.65x	5.52x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.73	1.35
52W Performance	-10.9%	-12.0%
YTD Performance	-2.7%	-5.7%
% from 52W High	-12.3%	-18.9%
% from 52W Low	17.6%	23.1%
Efficiency & Yields
Asset Turnover (TTM)	0.27x	0.71x
FCF Yield (TTM)	3.6%	1.9%
Earnings Yield (TTM)	1.0%	4.4%
Dividend Yield (TTM)	N/A	2.7%
Other
Rule of 40	30.3	16.7
EV/GP/RG	0.68	0.92
Ticker research	View FWONA research	View WMG research