Please enable JavaScript to continue using this application.

Compare $GBDC vs $XXI | Chartloom

Compare

$GBDC vs $XXI

Golub Capital BDC Inc · Twenty One Capital Inc

GBDC

Golub Capital BDC Inc

XXI

Twenty One Capital Inc

Compare $GBDC vs $XXI

Comparing Golub Capital BDC Inc and Twenty One Capital Inc

GBDCGolub Capital BDC Inc

XXITwenty One Capital Inc

GBDCGolub Capital BDC Inc

Market cap

$3.15B

P/E (TTM)

18.36x

Forward P/E (NTM)

9.27x

Forward P/S (NTM)

4.14x

Rev growth (TTM)

-8.7%

YTD performance

-10.8%

52W performance

-10.2%

FCF yield

29.2%

XXITwenty One Capital Inc

Market cap

$4.05B

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

—

Rev growth (TTM)

—

YTD performance

-33.1%

52W performance

-72.7%

FCF yield

-17.9%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

GBDC

XXI

Detailed metrics comparison

GBDC

Golub Capital BDC Inc

XXI

Twenty One Capital Inc

Market Cap

GBDC$3.15B

XXI$4.05B

Enterprise Value

GBDC$7.68B

XXI$4.43B

Price

GBDC$12.11

XXI$6.22

P/E Ratio

GBDC18.36x

XXIN/A

P/S Ratio

GBDC3.94x

XXI0.00x

EV/Sales

GBDC9.59x

XXI0.00x

EV/EBITDA

GBDC-1.41x

XXI0.00x

P/B Ratio

GBDC0.85x

XXI1.66x

P/FCF Ratio

GBDC3.43x

XXIN/A

EV/FCF

GBDC8.35x

XXI-6.09x

PEG Ratio

GBDCN/A

XXI0.01x

Forward P/E (NTM)

GBDC9.27x

XXIN/A

Forward P/S (NTM)

GBDC4.14x

XXIN/A

Revenue (TTM)

GBDC$801M

XXI$0

Revenue Growth (YoY)

GBDC-8.7%

XXIN/A

Forward Rev Growth

GBDC0.4%

XXI0.0%

Gross Margin (TTM)

GBDC48.5%

XXI0.0%

Operating Margin (TTM)

GBDC45.9%

XXI0.0%

EBITDA Margin (TTM)

GBDC45.9%

XXI0.0%

Net Margin (TTM)

GBDC21.4%

XXI0.0%

FCF Margin (TTM)

GBDC114.9%

XXIN/A

Net Income (TTM)

GBDC$172M

XXI$-1.49B

FCF (TTM)

GBDC$920M

XXI$-727M

EPS (TTM)

GBDC$0.66

XXI-$2.65

ROE (TTM)

GBDC4.5%

XXI-7182.0%

ROA (TTM)

GBDC2.0%

XXI-6106.0%

ROIC (TTM)

GBDC2.0%

XXI-6112.0%

Cash

GBDC$13M

XXI$106M

Debt

GBDC$4.54B

XXI$485M

Net Cash/Debt

GBDC$-4.52B

XXI$-378M

Current Ratio (TTM)

GBDC0.84x

XXI71.05x

Quick Ratio (TTM)

GBDC0.84x

XXI67.24x

Debt/Equity (TTM)

GBDC1.22x

XXI0.22x

Debt/Assets (TTM)

GBDC0.0%

XXI0.0%

Interest Coverage (TTM)

GBDCN/A

XXIN/A

Net Debt/EBITDA (TTM)

GBDC0.00x

XXI0.00x

Beta

GBDC0.46

XXI3.41

52W Performance

GBDC-10.2%

XXI-72.7%

YTD Performance

GBDC-10.8%

XXI-33.1%

% from 52W High

GBDC-15.9%

XXI-74.0%

% from 52W Low

GBDC2.9%

XXI49.9%

Asset Turnover (TTM)

GBDC0.09x

XXI0.00x

FCF Yield (TTM)

GBDC29.2%

XXI-17.9%

Earnings Yield (TTM)

GBDC5.4%

XXI-36.8%

Dividend Yield (TTM)

GBDC10.0%

XXIN/A

Rule of 40

GBDC106.1

XXI0.0

EV/GP/RG

GBDCN/A

XXIN/A

Ticker research

View GBDC research View XXI research

Metric	GBDC Golub Capital BDC Inc	XXI Twenty One Capital Inc
Market & Valuation
Market Cap	$3.15B	$4.05B
Enterprise Value	$7.68B	$4.43B
Price	$12.11	$6.22
P/E Ratio	18.36x	N/A
P/S Ratio	3.94x	0.00x
EV/Sales	9.59x	0.00x
EV/EBITDA	-1.41x	0.00x
P/B Ratio	0.85x	1.66x
P/FCF Ratio	3.43x	N/A
EV/FCF	8.35x	-6.09x
PEG Ratio	N/A	0.01x
Forward P/E (NTM)	9.27x	N/A
Forward P/S (NTM)	4.14x	N/A
Revenue & Growth
Revenue (TTM)	$801M	$0
Revenue Growth (YoY)	-8.7%	N/A
Forward Rev Growth	0.4%	0.0%
Profitability
Gross Margin (TTM)	48.5%	0.0%
Operating Margin (TTM)	45.9%	0.0%
EBITDA Margin (TTM)	45.9%	0.0%
Net Margin (TTM)	21.4%	0.0%
FCF Margin (TTM)	114.9%	N/A
Net Income (TTM)	$172M	$-1.49B
FCF (TTM)	$920M	$-727M
EPS (TTM)	$0.66	-$2.65
ROE (TTM)	4.5%	-7182.0%
ROA (TTM)	2.0%	-6106.0%
ROIC (TTM)	2.0%	-6112.0%
Financial Health
Cash	$13M	$106M
Debt	$4.54B	$485M
Net Cash/Debt	$-4.52B	$-378M
Current Ratio (TTM)	0.84x	71.05x
Quick Ratio (TTM)	0.84x	67.24x
Debt/Equity (TTM)	1.22x	0.22x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.46	3.41
52W Performance	-10.2%	-72.7%
YTD Performance	-10.8%	-33.1%
% from 52W High	-15.9%	-74.0%
% from 52W Low	2.9%	49.9%
Efficiency & Yields
Asset Turnover (TTM)	0.09x	0.00x
FCF Yield (TTM)	29.2%	-17.9%
Earnings Yield (TTM)	5.4%	-36.8%
Dividend Yield (TTM)	10.0%	N/A
Other
Rule of 40	106.1	0.0
EV/GP/RG	N/A	N/A
Ticker research	View GBDC research	View XXI research

Valuation

P/E Ratio

GBDC

18.36x

P/S Ratio

XXI

0.00x

GBDC

3.94x

EV/FCF

XXI

-6.09x

GBDC

8.35x

Growth & revenue

Revenue Growth TTM

GBDC

-8.7%

Forward Revenue Growth

GBDC

0.4%

XXI

0.0%

Profitability & performance

Gross Margin

GBDC

48.5%

XXI

0.0%

ROE

GBDC

4.5%

XXI

-7182.0%

FCF Yield %

GBDC

29.2%

XXI

-17.9%

52-Week Performance

GBDC

-10.2%

XXI

-72.7%

Detailed metrics comparison

GBDC

Golub Capital BDC Inc

XXI

Twenty One Capital Inc

Market Cap

GBDC$3.15B

XXI$4.05B

Enterprise Value

GBDC$7.68B

XXI$4.43B

Price

GBDC$12.11

XXI$6.22

P/E Ratio

GBDC18.36x

XXIN/A

P/S Ratio

GBDC3.94x

XXI0.00x

EV/Sales

GBDC9.59x

XXI0.00x

EV/EBITDA

GBDC-1.41x

XXI0.00x

P/B Ratio

GBDC0.85x

XXI1.66x

P/FCF Ratio

GBDC3.43x

XXIN/A

EV/FCF

GBDC8.35x

XXI-6.09x

PEG Ratio

GBDCN/A

XXI0.01x

Forward P/E (NTM)

GBDC9.27x

XXIN/A

Forward P/S (NTM)

GBDC4.14x

XXIN/A

Revenue (TTM)

GBDC$801M

XXI$0

Revenue Growth (YoY)

GBDC-8.7%

XXIN/A

Forward Rev Growth

GBDC0.4%

XXI0.0%

Gross Margin (TTM)

GBDC48.5%

XXI0.0%

Operating Margin (TTM)

GBDC45.9%

XXI0.0%

EBITDA Margin (TTM)

GBDC45.9%

XXI0.0%

Net Margin (TTM)

GBDC21.4%

XXI0.0%

FCF Margin (TTM)

GBDC114.9%

XXIN/A

Net Income (TTM)

GBDC$172M

XXI$-1.49B

FCF (TTM)

GBDC$920M

XXI$-727M

EPS (TTM)

GBDC$0.66

XXI-$2.65

ROE (TTM)

GBDC4.5%

XXI-7182.0%

ROA (TTM)

GBDC2.0%

XXI-6106.0%

ROIC (TTM)

GBDC2.0%

XXI-6112.0%

Cash

GBDC$13M

XXI$106M

Debt

GBDC$4.54B

XXI$485M

Net Cash/Debt

GBDC$-4.52B

XXI$-378M

Current Ratio (TTM)

GBDC0.84x

XXI71.05x

Quick Ratio (TTM)

GBDC0.84x

XXI67.24x

Debt/Equity (TTM)

GBDC1.22x

XXI0.22x

Debt/Assets (TTM)

GBDC0.0%

XXI0.0%

Interest Coverage (TTM)

GBDCN/A

XXIN/A

Net Debt/EBITDA (TTM)

GBDC0.00x

XXI0.00x

Beta

GBDC0.46

XXI3.41

52W Performance

GBDC-10.2%

XXI-72.7%

YTD Performance

GBDC-10.8%

XXI-33.1%

% from 52W High

GBDC-15.9%

XXI-74.0%

% from 52W Low

GBDC2.9%

XXI49.9%

Asset Turnover (TTM)

GBDC0.09x

XXI0.00x

FCF Yield (TTM)

GBDC29.2%

XXI-17.9%

Earnings Yield (TTM)

GBDC5.4%

XXI-36.8%

Dividend Yield (TTM)

GBDC10.0%

XXIN/A

Rule of 40

GBDC106.1

XXI0.0

EV/GP/RG

GBDCN/A

XXIN/A

Ticker research

View GBDC research View XXI research

Metric	GBDC Golub Capital BDC Inc	XXI Twenty One Capital Inc
Market & Valuation
Market Cap	$3.15B	$4.05B
Enterprise Value	$7.68B	$4.43B
Price	$12.11	$6.22
P/E Ratio	18.36x	N/A
P/S Ratio	3.94x	0.00x
EV/Sales	9.59x	0.00x
EV/EBITDA	-1.41x	0.00x
P/B Ratio	0.85x	1.66x
P/FCF Ratio	3.43x	N/A
EV/FCF	8.35x	-6.09x
PEG Ratio	N/A	0.01x
Forward P/E (NTM)	9.27x	N/A
Forward P/S (NTM)	4.14x	N/A
Revenue & Growth
Revenue (TTM)	$801M	$0
Revenue Growth (YoY)	-8.7%	N/A
Forward Rev Growth	0.4%	0.0%
Profitability
Gross Margin (TTM)	48.5%	0.0%
Operating Margin (TTM)	45.9%	0.0%
EBITDA Margin (TTM)	45.9%	0.0%
Net Margin (TTM)	21.4%	0.0%
FCF Margin (TTM)	114.9%	N/A
Net Income (TTM)	$172M	$-1.49B
FCF (TTM)	$920M	$-727M
EPS (TTM)	$0.66	-$2.65
ROE (TTM)	4.5%	-7182.0%
ROA (TTM)	2.0%	-6106.0%
ROIC (TTM)	2.0%	-6112.0%
Financial Health
Cash	$13M	$106M
Debt	$4.54B	$485M
Net Cash/Debt	$-4.52B	$-378M
Current Ratio (TTM)	0.84x	71.05x
Quick Ratio (TTM)	0.84x	67.24x
Debt/Equity (TTM)	1.22x	0.22x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.46	3.41
52W Performance	-10.2%	-72.7%
YTD Performance	-10.8%	-33.1%
% from 52W High	-15.9%	-74.0%
% from 52W Low	2.9%	49.9%
Efficiency & Yields
Asset Turnover (TTM)	0.09x	0.00x
FCF Yield (TTM)	29.2%	-17.9%
Earnings Yield (TTM)	5.4%	-36.8%
Dividend Yield (TTM)	10.0%	N/A
Other
Rule of 40	106.1	0.0
EV/GP/RG	N/A	N/A
Ticker research	View GBDC research	View XXI research