Compare $GRC vs $WOR | Chartloom

Compare

$GRC vs $WOR

Gorman- Rupp Co · Worthington Enterprises, Inc

GRC

Gorman- Rupp Co

WOR

Worthington Enterprises, Inc

Compare $GRC vs $WOR

Comparing Gorman- Rupp Co and Worthington Enterprises, Inc

GRCGorman- Rupp Co

WORWorthington Enterprises, Inc

GRCGorman- Rupp Co

Market cap

$1.95B

P/E (TTM)

31.33x

Forward P/E (NTM)

24.72x

Forward P/S (NTM)

2.61x

Rev growth (TTM)

4.2%

YTD performance

53.7%

52W performance

60.6%

FCF yield

5.1%

WORWorthington Enterprises, Inc

Market cap

$3.08B

P/E (TTM)

18.78x

Forward P/E (NTM)

15.97x

Forward P/S (NTM)

2.00x

Rev growth (TTM)

18.4%

YTD performance

20.2%

52W performance

10.5%

FCF yield

6.4%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

GRC

WOR

Detailed metrics comparison

GRC

Gorman- Rupp Co

WOR

Worthington Enterprises, Inc

Market Cap

GRC$1.95B

WOR$3.08B

Enterprise Value

GRC$2.19B

WOR$3.33B

Price

GRC$73.99

WOR$62.45

P/E Ratio

GRC31.33x

WOR18.78x

P/S Ratio

GRC2.78x

WOR2.16x

EV/Sales

GRC3.11x

WOR2.34x

EV/EBITDA

GRC16.55x

WOR22.09x

P/B Ratio

GRC4.62x

WOR2.84x

P/FCF Ratio

GRC19.44x

WOR15.67x

EV/FCF

GRC21.74x

WOR16.94x

PEG Ratio

GRC1.58x

WOR0.27x

Forward P/E (NTM)

GRC24.72x

WOR15.97x

Forward P/S (NTM)

GRC2.61x

WOR2.00x

Revenue (TTM)

GRC$702M

WOR$1.42B

Revenue Growth (YoY)

GRC4.2%

WOR18.4%

Forward Rev Growth

GRC5.0%

WOR3.4%

Gross Margin (TTM)

GRC31.4%

WOR27.2%

Operating Margin (TTM)

GRC14.8%

WOR5.6%

EBITDA Margin (TTM)

GRC18.8%

WOR10.2%

Net Margin (TTM)

GRC8.9%

WOR11.5%

FCF Margin (TTM)

GRC14.3%

WOR13.8%

Net Income (TTM)

GRC$62M

WOR$164M

FCF (TTM)

GRC$101M

WOR$196M

EPS (TTM)

GRC$2.36

WOR$3.33

ROE (TTM)

GRC14.8%

WOR16.2%

ROA (TTM)

GRC7.2%

WOR9.0%

ROIC (TTM)

GRC8.6%

WOR12.4%

Cash

GRC$44M

WOR$55M

Debt

GRC$275M

WOR$306M

Net Cash/Debt

GRC$-231M

WOR$-250M

Current Ratio (TTM)

GRC2.81x

WOR2.67x

Quick Ratio (TTM)

GRC1.71x

WOR1.28x

Debt/Equity (TTM)

GRC0.62x

WOR0.29x

Debt/Assets (TTM)

GRC0.0%

WOR0.0%

Interest Coverage (TTM)

GRCN/A

WORN/A

Net Debt/EBITDA (TTM)

GRC0.00x

WOR0.00x

Beta

GRC1.27

WOR1.36

52W Performance

GRC60.6%

WOR10.5%

YTD Performance

GRC53.7%

WOR20.2%

% from 52W High

GRC-20.3%

WOR-7.5%

% from 52W Low

GRC74.9%

WOR38.7%

Asset Turnover (TTM)

GRC0.81x

WOR0.78x

FCF Yield (TTM)

GRC5.1%

WOR6.4%

Earnings Yield (TTM)

GRC3.2%

WOR5.3%

Dividend Yield (TTM)

GRC1.0%

WOR1.3%

Rule of 40

GRC18.5

WOR32.3

EV/GP/RG

GRC1.52

WOR1.04

Ticker research

View GRC research View WOR research

Metric	GRC Gorman- Rupp Co	WOR Worthington Enterprises, Inc
Market & Valuation
Market Cap	$1.95B	$3.08B
Enterprise Value	$2.19B	$3.33B
Price	$73.99	$62.45
P/E Ratio	31.33x	18.78x
P/S Ratio	2.78x	2.16x
EV/Sales	3.11x	2.34x
EV/EBITDA	16.55x	22.09x
P/B Ratio	4.62x	2.84x
P/FCF Ratio	19.44x	15.67x
EV/FCF	21.74x	16.94x
PEG Ratio	1.58x	0.27x
Forward P/E (NTM)	24.72x	15.97x
Forward P/S (NTM)	2.61x	2.00x
Revenue & Growth
Revenue (TTM)	$702M	$1.42B
Revenue Growth (YoY)	4.2%	18.4%
Forward Rev Growth	5.0%	3.4%
Profitability
Gross Margin (TTM)	31.4%	27.2%
Operating Margin (TTM)	14.8%	5.6%
EBITDA Margin (TTM)	18.8%	10.2%
Net Margin (TTM)	8.9%	11.5%
FCF Margin (TTM)	14.3%	13.8%
Net Income (TTM)	$62M	$164M
FCF (TTM)	$101M	$196M
EPS (TTM)	$2.36	$3.33
ROE (TTM)	14.8%	16.2%
ROA (TTM)	7.2%	9.0%
ROIC (TTM)	8.6%	12.4%
Financial Health
Cash	$44M	$55M
Debt	$275M	$306M
Net Cash/Debt	$-231M	$-250M
Current Ratio (TTM)	2.81x	2.67x
Quick Ratio (TTM)	1.71x	1.28x
Debt/Equity (TTM)	0.62x	0.29x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.27	1.36
52W Performance	60.6%	10.5%
YTD Performance	53.7%	20.2%
% from 52W High	-20.3%	-7.5%
% from 52W Low	74.9%	38.7%
Efficiency & Yields
Asset Turnover (TTM)	0.81x	0.78x
FCF Yield (TTM)	5.1%	6.4%
Earnings Yield (TTM)	3.2%	5.3%
Dividend Yield (TTM)	1.0%	1.3%
Other
Rule of 40	18.5	32.3
EV/GP/RG	1.52	1.04
Ticker research	View GRC research	View WOR research

Valuation

P/E Ratio

WOR

18.78x

GRC

31.33x

P/S Ratio

WOR

2.16x

GRC

2.78x

EV/FCF

WOR

16.94x

GRC

21.74x

Growth & revenue

Revenue Growth TTM

WOR

18.4%

GRC

4.2%

Forward Revenue Growth

GRC

5.0%

WOR

3.4%

Profitability & performance

Gross Margin

GRC

31.4%

WOR

27.2%

ROE

WOR

16.2%

GRC

14.8%

FCF Yield %

WOR

6.4%

GRC

5.1%

52-Week Performance

GRC

60.6%

WOR

10.5%

Detailed metrics comparison

GRC

Gorman- Rupp Co

WOR

Worthington Enterprises, Inc

Market Cap

GRC$1.95B

WOR$3.08B

Enterprise Value

GRC$2.19B

WOR$3.33B

Price

GRC$73.99

WOR$62.45

P/E Ratio

GRC31.33x

WOR18.78x

P/S Ratio

GRC2.78x

WOR2.16x

EV/Sales

GRC3.11x

WOR2.34x

EV/EBITDA

GRC16.55x

WOR22.09x

P/B Ratio

GRC4.62x

WOR2.84x

P/FCF Ratio

GRC19.44x

WOR15.67x

EV/FCF

GRC21.74x

WOR16.94x

PEG Ratio

GRC1.58x

WOR0.27x

Forward P/E (NTM)

GRC24.72x

WOR15.97x

Forward P/S (NTM)

GRC2.61x

WOR2.00x

Revenue (TTM)

GRC$702M

WOR$1.42B

Revenue Growth (YoY)

GRC4.2%

WOR18.4%

Forward Rev Growth

GRC5.0%

WOR3.4%

Gross Margin (TTM)

GRC31.4%

WOR27.2%

Operating Margin (TTM)

GRC14.8%

WOR5.6%

EBITDA Margin (TTM)

GRC18.8%

WOR10.2%

Net Margin (TTM)

GRC8.9%

WOR11.5%

FCF Margin (TTM)

GRC14.3%

WOR13.8%

Net Income (TTM)

GRC$62M

WOR$164M

FCF (TTM)

GRC$101M

WOR$196M

EPS (TTM)

GRC$2.36

WOR$3.33

ROE (TTM)

GRC14.8%

WOR16.2%

ROA (TTM)

GRC7.2%

WOR9.0%

ROIC (TTM)

GRC8.6%

WOR12.4%

Cash

GRC$44M

WOR$55M

Debt

GRC$275M

WOR$306M

Net Cash/Debt

GRC$-231M

WOR$-250M

Current Ratio (TTM)

GRC2.81x

WOR2.67x

Quick Ratio (TTM)

GRC1.71x

WOR1.28x

Debt/Equity (TTM)

GRC0.62x

WOR0.29x

Debt/Assets (TTM)

GRC0.0%

WOR0.0%

Interest Coverage (TTM)

GRCN/A

WORN/A

Net Debt/EBITDA (TTM)

GRC0.00x

WOR0.00x

Beta

GRC1.27

WOR1.36

52W Performance

GRC60.6%

WOR10.5%

YTD Performance

GRC53.7%

WOR20.2%

% from 52W High

GRC-20.3%

WOR-7.5%

% from 52W Low

GRC74.9%

WOR38.7%

Asset Turnover (TTM)

GRC0.81x

WOR0.78x

FCF Yield (TTM)

GRC5.1%

WOR6.4%

Earnings Yield (TTM)

GRC3.2%

WOR5.3%

Dividend Yield (TTM)

GRC1.0%

WOR1.3%

Rule of 40

GRC18.5

WOR32.3

EV/GP/RG

GRC1.52

WOR1.04

Ticker research

View GRC research View WOR research

Metric	GRC Gorman- Rupp Co	WOR Worthington Enterprises, Inc
Market & Valuation
Market Cap	$1.95B	$3.08B
Enterprise Value	$2.19B	$3.33B
Price	$73.99	$62.45
P/E Ratio	31.33x	18.78x
P/S Ratio	2.78x	2.16x
EV/Sales	3.11x	2.34x
EV/EBITDA	16.55x	22.09x
P/B Ratio	4.62x	2.84x
P/FCF Ratio	19.44x	15.67x
EV/FCF	21.74x	16.94x
PEG Ratio	1.58x	0.27x
Forward P/E (NTM)	24.72x	15.97x
Forward P/S (NTM)	2.61x	2.00x
Revenue & Growth
Revenue (TTM)	$702M	$1.42B
Revenue Growth (YoY)	4.2%	18.4%
Forward Rev Growth	5.0%	3.4%
Profitability
Gross Margin (TTM)	31.4%	27.2%
Operating Margin (TTM)	14.8%	5.6%
EBITDA Margin (TTM)	18.8%	10.2%
Net Margin (TTM)	8.9%	11.5%
FCF Margin (TTM)	14.3%	13.8%
Net Income (TTM)	$62M	$164M
FCF (TTM)	$101M	$196M
EPS (TTM)	$2.36	$3.33
ROE (TTM)	14.8%	16.2%
ROA (TTM)	7.2%	9.0%
ROIC (TTM)	8.6%	12.4%
Financial Health
Cash	$44M	$55M
Debt	$275M	$306M
Net Cash/Debt	$-231M	$-250M
Current Ratio (TTM)	2.81x	2.67x
Quick Ratio (TTM)	1.71x	1.28x
Debt/Equity (TTM)	0.62x	0.29x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.27	1.36
52W Performance	60.6%	10.5%
YTD Performance	53.7%	20.2%
% from 52W High	-20.3%	-7.5%
% from 52W Low	74.9%	38.7%
Efficiency & Yields
Asset Turnover (TTM)	0.81x	0.78x
FCF Yield (TTM)	5.1%	6.4%
Earnings Yield (TTM)	3.2%	5.3%
Dividend Yield (TTM)	1.0%	1.3%
Other
Rule of 40	18.5	32.3
EV/GP/RG	1.52	1.04
Ticker research	View GRC research	View WOR research