Compare $HNI vs $MSA | Chartloom

Compare

$HNI vs $MSA

HNI Corp · MSA Safety Inc

HNI

HNI Corp

MSA

MSA Safety Inc

Compare $HNI vs $MSA

Comparing HNI Corp and MSA Safety Inc

HNIHNI Corp

MSAMSA Safety Inc

HNIHNI Corp

Market cap

$3.37B

P/E (TTM)

785.72x

Forward P/E (NTM)

10.00x

Forward P/S (NTM)

0.54x

Rev growth (TTM)

70.1%

YTD performance

10.1%

52W performance

3.1%

FCF yield

2.9%

MSAMSA Safety Inc

Market cap

$6.98B

P/E (TTM)

22.27x

Forward P/E (NTM)

18.95x

Forward P/S (NTM)

3.12x

Rev growth (TTM)

6.5%

YTD performance

11.4%

52W performance

4.1%

FCF yield

5.1%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

HNI

MSA

Detailed metrics comparison

HNI

HNI Corp

MSA

MSA Safety Inc

Market Cap

HNI$3.37B

MSA$6.98B

Enterprise Value

HNI$4.66B

MSA$7.38B

Price

HNI$46.86

MSA$180.71

P/E Ratio

HNI785.72x

MSA22.27x

P/S Ratio

HNI0.77x

MSA3.59x

EV/Sales

HNI1.06x

MSA3.79x

EV/EBITDA

HNI10.68x

MSA14.50x

P/B Ratio

HNI1.87x

MSA4.99x

P/FCF Ratio

HNI34.01x

MSA19.70x

EV/FCF

HNI46.93x

MSA20.83x

PEG Ratio

HNIN/A

MSA1.52x

Forward P/E (NTM)

HNI10.00x

MSA18.95x

Forward P/S (NTM)

HNI0.54x

MSA3.12x

Revenue (TTM)

HNI$4.39B

MSA$1.95B

Revenue Growth (YoY)

HNI70.1%

MSA6.5%

Forward Rev Growth

HNI3.3%

MSA9.1%

Gross Margin (TTM)

HNI41.0%

MSA47.6%

Operating Margin (TTM)

HNI2.0%

MSA21.2%

EBITDA Margin (TTM)

HNI9.9%

MSA26.1%

Net Margin (TTM)

HNI0.1%

MSA16.1%

FCF Margin (TTM)

HNI2.3%

MSA18.2%

Net Income (TTM)

HNI$4M

MSA$314M

FCF (TTM)

HNI$99M

MSA$354M

EPS (TTM)

HNI$0.06

MSA$8.11

ROE (TTM)

HNI28.0%

MSA23.2%

ROA (TTM)

HNI11.0%

MSA12.2%

ROIC (TTM)

HNI16.0%

MSA16.0%

Cash

HNI$105M

MSA$200M

Debt

HNI$1.39B

MSA$600M

Net Cash/Debt

HNI$-1.28B

MSA$-400M

Current Ratio (TTM)

HNI1.36x

MSA3.24x

Quick Ratio (TTM)

HNI0.71x

MSA1.90x

Debt/Equity (TTM)

HNI0.77x

MSA0.43x

Debt/Assets (TTM)

HNI0.0%

MSA0.0%

Interest Coverage (TTM)

HNIN/A

MSAN/A

Net Debt/EBITDA (TTM)

HNI0.00x

MSA0.00x

Beta

HNI0.97

MSA0.91

52W Performance

HNI3.1%

MSA4.1%

YTD Performance

HNI10.1%

MSA11.4%

% from 52W High

HNI-11.2%

MSA-13.5%

% from 52W Low

HNI62.0%

MSA19.6%

Asset Turnover (TTM)

HNI1.08x

MSA0.76x

FCF Yield (TTM)

HNI2.9%

MSA5.1%

Earnings Yield (TTM)

HNI0.1%

MSA4.5%

Dividend Yield (TTM)

HNI2.5%

MSA1.2%

Rule of 40

HNI72.4

MSA24.7

EV/GP/RG

HNI0.06

MSA0.53

Ticker research

View HNI research View MSA research

Metric	HNI HNI Corp	MSA MSA Safety Inc
Market & Valuation
Market Cap	$3.37B	$6.98B
Enterprise Value	$4.66B	$7.38B
Price	$46.86	$180.71
P/E Ratio	785.72x	22.27x
P/S Ratio	0.77x	3.59x
EV/Sales	1.06x	3.79x
EV/EBITDA	10.68x	14.50x
P/B Ratio	1.87x	4.99x
P/FCF Ratio	34.01x	19.70x
EV/FCF	46.93x	20.83x
PEG Ratio	N/A	1.52x
Forward P/E (NTM)	10.00x	18.95x
Forward P/S (NTM)	0.54x	3.12x
Revenue & Growth
Revenue (TTM)	$4.39B	$1.95B
Revenue Growth (YoY)	70.1%	6.5%
Forward Rev Growth	3.3%	9.1%
Profitability
Gross Margin (TTM)	41.0%	47.6%
Operating Margin (TTM)	2.0%	21.2%
EBITDA Margin (TTM)	9.9%	26.1%
Net Margin (TTM)	0.1%	16.1%
FCF Margin (TTM)	2.3%	18.2%
Net Income (TTM)	$4M	$314M
FCF (TTM)	$99M	$354M
EPS (TTM)	$0.06	$8.11
ROE (TTM)	28.0%	23.2%
ROA (TTM)	11.0%	12.2%
ROIC (TTM)	16.0%	16.0%
Financial Health
Cash	$105M	$200M
Debt	$1.39B	$600M
Net Cash/Debt	$-1.28B	$-400M
Current Ratio (TTM)	1.36x	3.24x
Quick Ratio (TTM)	0.71x	1.90x
Debt/Equity (TTM)	0.77x	0.43x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.97	0.91
52W Performance	3.1%	4.1%
YTD Performance	10.1%	11.4%
% from 52W High	-11.2%	-13.5%
% from 52W Low	62.0%	19.6%
Efficiency & Yields
Asset Turnover (TTM)	1.08x	0.76x
FCF Yield (TTM)	2.9%	5.1%
Earnings Yield (TTM)	0.1%	4.5%
Dividend Yield (TTM)	2.5%	1.2%
Other
Rule of 40	72.4	24.7
EV/GP/RG	0.06	0.53
Ticker research	View HNI research	View MSA research

Valuation

P/E Ratio

MSA

22.27x

HNI

785.72x

P/S Ratio

HNI

0.77x

MSA

3.59x

EV/FCF

MSA

20.83x

HNI

46.93x

Growth & revenue

Revenue Growth TTM

HNI

70.1%

MSA

6.5%

Forward Revenue Growth

MSA

9.1%

HNI

3.3%

Profitability & performance

Gross Margin

MSA

47.6%

HNI

41.0%

ROE

HNI

28.0%

MSA

23.2%

FCF Yield %

MSA

5.1%

HNI

2.9%

52-Week Performance

MSA

4.1%

HNI

3.1%

Detailed metrics comparison

HNI

HNI Corp

MSA

MSA Safety Inc

Market Cap

HNI$3.37B

MSA$6.98B

Enterprise Value

HNI$4.66B

MSA$7.38B

Price

HNI$46.86

MSA$180.71

P/E Ratio

HNI785.72x

MSA22.27x

P/S Ratio

HNI0.77x

MSA3.59x

EV/Sales

HNI1.06x

MSA3.79x

EV/EBITDA

HNI10.68x

MSA14.50x

P/B Ratio

HNI1.87x

MSA4.99x

P/FCF Ratio

HNI34.01x

MSA19.70x

EV/FCF

HNI46.93x

MSA20.83x

PEG Ratio

HNIN/A

MSA1.52x

Forward P/E (NTM)

HNI10.00x

MSA18.95x

Forward P/S (NTM)

HNI0.54x

MSA3.12x

Revenue (TTM)

HNI$4.39B

MSA$1.95B

Revenue Growth (YoY)

HNI70.1%

MSA6.5%

Forward Rev Growth

HNI3.3%

MSA9.1%

Gross Margin (TTM)

HNI41.0%

MSA47.6%

Operating Margin (TTM)

HNI2.0%

MSA21.2%

EBITDA Margin (TTM)

HNI9.9%

MSA26.1%

Net Margin (TTM)

HNI0.1%

MSA16.1%

FCF Margin (TTM)

HNI2.3%

MSA18.2%

Net Income (TTM)

HNI$4M

MSA$314M

FCF (TTM)

HNI$99M

MSA$354M

EPS (TTM)

HNI$0.06

MSA$8.11

ROE (TTM)

HNI28.0%

MSA23.2%

ROA (TTM)

HNI11.0%

MSA12.2%

ROIC (TTM)

HNI16.0%

MSA16.0%

Cash

HNI$105M

MSA$200M

Debt

HNI$1.39B

MSA$600M

Net Cash/Debt

HNI$-1.28B

MSA$-400M

Current Ratio (TTM)

HNI1.36x

MSA3.24x

Quick Ratio (TTM)

HNI0.71x

MSA1.90x

Debt/Equity (TTM)

HNI0.77x

MSA0.43x

Debt/Assets (TTM)

HNI0.0%

MSA0.0%

Interest Coverage (TTM)

HNIN/A

MSAN/A

Net Debt/EBITDA (TTM)

HNI0.00x

MSA0.00x

Beta

HNI0.97

MSA0.91

52W Performance

HNI3.1%

MSA4.1%

YTD Performance

HNI10.1%

MSA11.4%

% from 52W High

HNI-11.2%

MSA-13.5%

% from 52W Low

HNI62.0%

MSA19.6%

Asset Turnover (TTM)

HNI1.08x

MSA0.76x

FCF Yield (TTM)

HNI2.9%

MSA5.1%

Earnings Yield (TTM)

HNI0.1%

MSA4.5%

Dividend Yield (TTM)

HNI2.5%

MSA1.2%

Rule of 40

HNI72.4

MSA24.7

EV/GP/RG

HNI0.06

MSA0.53

Ticker research

View HNI research View MSA research

Metric	HNI HNI Corp	MSA MSA Safety Inc
Market & Valuation
Market Cap	$3.37B	$6.98B
Enterprise Value	$4.66B	$7.38B
Price	$46.86	$180.71
P/E Ratio	785.72x	22.27x
P/S Ratio	0.77x	3.59x
EV/Sales	1.06x	3.79x
EV/EBITDA	10.68x	14.50x
P/B Ratio	1.87x	4.99x
P/FCF Ratio	34.01x	19.70x
EV/FCF	46.93x	20.83x
PEG Ratio	N/A	1.52x
Forward P/E (NTM)	10.00x	18.95x
Forward P/S (NTM)	0.54x	3.12x
Revenue & Growth
Revenue (TTM)	$4.39B	$1.95B
Revenue Growth (YoY)	70.1%	6.5%
Forward Rev Growth	3.3%	9.1%
Profitability
Gross Margin (TTM)	41.0%	47.6%
Operating Margin (TTM)	2.0%	21.2%
EBITDA Margin (TTM)	9.9%	26.1%
Net Margin (TTM)	0.1%	16.1%
FCF Margin (TTM)	2.3%	18.2%
Net Income (TTM)	$4M	$314M
FCF (TTM)	$99M	$354M
EPS (TTM)	$0.06	$8.11
ROE (TTM)	28.0%	23.2%
ROA (TTM)	11.0%	12.2%
ROIC (TTM)	16.0%	16.0%
Financial Health
Cash	$105M	$200M
Debt	$1.39B	$600M
Net Cash/Debt	$-1.28B	$-400M
Current Ratio (TTM)	1.36x	3.24x
Quick Ratio (TTM)	0.71x	1.90x
Debt/Equity (TTM)	0.77x	0.43x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.97	0.91
52W Performance	3.1%	4.1%
YTD Performance	10.1%	11.4%
% from 52W High	-11.2%	-13.5%
% from 52W Low	62.0%	19.6%
Efficiency & Yields
Asset Turnover (TTM)	1.08x	0.76x
FCF Yield (TTM)	2.9%	5.1%
Earnings Yield (TTM)	0.1%	4.5%
Dividend Yield (TTM)	2.5%	1.2%
Other
Rule of 40	72.4	24.7
EV/GP/RG	0.06	0.53
Ticker research	View HNI research	View MSA research