Compare $INDI vs $MRAM | Chartloom

Compare

$INDI vs $MRAM

indie Semiconductor Inc · Everspin Technologies Inc

INDI

indie Semiconductor Inc

MRAM

Everspin Technologies Inc

Compare $INDI vs $MRAM

Comparing indie Semiconductor Inc and Everspin Technologies Inc

INDIindie Semiconductor Inc

MRAMEverspin Technologies Inc

INDIindie Semiconductor Inc

Market cap

$590M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

1.85x

Rev growth (TTM)

6.2%

YTD performance

-29.7%

52W performance

-42.7%

FCF yield

-14.2%

MRAMEverspin Technologies Inc

Market cap

$386M

P/E (TTM)

—

Forward P/E (NTM)

33.60x

Forward P/S (NTM)

4.55x

Rev growth (TTM)

20.9%

YTD performance

63.5%

52W performance

43.3%

FCF yield

-1.9%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

INDI

MRAM

Detailed metrics comparison

INDI

indie Semiconductor Inc

MRAM

Everspin Technologies Inc

Market Cap

INDI$590M

MRAM$386M

Enterprise Value

INDI$867M

MRAM$342M

Price

INDI$2.60

MRAM$16.45

P/E Ratio

INDIN/A

MRAMN/A

P/S Ratio

INDI2.55x

MRAM6.17x

EV/Sales

INDI3.75x

MRAM5.47x

EV/EBITDA

INDI0.00x

MRAM271.34x

P/B Ratio

INDI2.34x

MRAM6.27x

P/FCF Ratio

INDIN/A

MRAMN/A

EV/FCF

INDI-10.35x

MRAM-47.38x

PEG Ratio

INDIN/A

MRAMN/A

Forward P/E (NTM)

INDIN/A

MRAM33.60x

Forward P/S (NTM)

INDI1.85x

MRAM4.55x

Revenue (TTM)

INDI$231M

MRAM$62M

Revenue Growth (YoY)

INDI6.2%

MRAM20.9%

Forward Rev Growth

INDI33.2%

MRAM15.7%

Gross Margin (TTM)

INDI37.8%

MRAM52.3%

Operating Margin (TTM)

INDI0.0%

MRAM0.0%

EBITDA Margin (TTM)

INDI-43.9%

MRAM-9.2%

Net Margin (TTM)

INDI-64.8%

MRAM-4.2%

FCF Margin (TTM)

INDI-36.2%

MRAM-11.5%

Net Income (TTM)

INDI$-150M

MRAM$-3M

FCF (TTM)

INDI$-84M

MRAM$-7M

EPS (TTM)

INDI-$0.71

MRAM-$0.11

ROE (TTM)

INDI-4449.0%

MRAM-379.0%

ROA (TTM)

INDI-1758.0%

MRAM-312.0%

ROIC (TTM)

INDI-2077.0%

MRAM-379.0%

Cash

INDI$139M

MRAM$44M

Debt

INDI$416M

MRAM$0

Net Cash/Debt

INDI$-277M

MRAM$44M

Current Ratio (TTM)

INDI3.65x

MRAM4.74x

Quick Ratio (TTM)

INDI2.61x

MRAM3.75x

Debt/Equity (TTM)

INDI1.41x

MRAM0.00x

Debt/Assets (TTM)

INDI0.0%

MRAM0.0%

Interest Coverage (TTM)

INDIN/A

MRAMN/A

Net Debt/EBITDA (TTM)

INDI0.00x

MRAM0.00x

Beta

INDI3.11

MRAM2.16

52W Performance

INDI-42.7%

MRAM43.3%

YTD Performance

INDI-29.7%

MRAM63.5%

% from 52W High

INDI-57.0%

MRAM-68.1%

% from 52W Low

INDI12.1%

MRAM123.8%

Asset Turnover (TTM)

INDI0.27x

MRAM0.74x

FCF Yield (TTM)

INDI-14.2%

MRAM-1.9%

Earnings Yield (TTM)

INDI-25.4%

MRAM-0.7%

Dividend Yield (TTM)

INDIN/A

MRAMN/A

Rule of 40

INDI-30.0

MRAM9.3

EV/GP/RG

INDI0.26

MRAM0.29

Ticker research

View INDI research View MRAM research

Metric	INDI indie Semiconductor Inc	MRAM Everspin Technologies Inc
Market & Valuation
Market Cap	$590M	$386M
Enterprise Value	$867M	$342M
Price	$2.60	$16.45
P/E Ratio	N/A	N/A
P/S Ratio	2.55x	6.17x
EV/Sales	3.75x	5.47x
EV/EBITDA	0.00x	271.34x
P/B Ratio	2.34x	6.27x
P/FCF Ratio	N/A	N/A
EV/FCF	-10.35x	-47.38x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	33.60x
Forward P/S (NTM)	1.85x	4.55x
Revenue & Growth
Revenue (TTM)	$231M	$62M
Revenue Growth (YoY)	6.2%	20.9%
Forward Rev Growth	33.2%	15.7%
Profitability
Gross Margin (TTM)	37.8%	52.3%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-43.9%	-9.2%
Net Margin (TTM)	-64.8%	-4.2%
FCF Margin (TTM)	-36.2%	-11.5%
Net Income (TTM)	$-150M	$-3M
FCF (TTM)	$-84M	$-7M
EPS (TTM)	-$0.71	-$0.11
ROE (TTM)	-4449.0%	-379.0%
ROA (TTM)	-1758.0%	-312.0%
ROIC (TTM)	-2077.0%	-379.0%
Financial Health
Cash	$139M	$44M
Debt	$416M	$0
Net Cash/Debt	$-277M	$44M
Current Ratio (TTM)	3.65x	4.74x
Quick Ratio (TTM)	2.61x	3.75x
Debt/Equity (TTM)	1.41x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	3.11	2.16
52W Performance	-42.7%	43.3%
YTD Performance	-29.7%	63.5%
% from 52W High	-57.0%	-68.1%
% from 52W Low	12.1%	123.8%
Efficiency & Yields
Asset Turnover (TTM)	0.27x	0.74x
FCF Yield (TTM)	-14.2%	-1.9%
Earnings Yield (TTM)	-25.4%	-0.7%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-30.0	9.3
EV/GP/RG	0.26	0.29
Ticker research	View INDI research	View MRAM research

Valuation

P/S Ratio

INDI

2.55x

MRAM

6.17x

EV/FCF

MRAM

-47.38x

INDI

-10.35x

Growth & revenue

Revenue Growth TTM

MRAM

20.9%

INDI

6.2%

Forward Revenue Growth

INDI

33.2%

MRAM

15.7%

Profitability & performance

Gross Margin

MRAM

52.3%

INDI

37.8%

ROE

MRAM

-379.0%

INDI

-4449.0%

FCF Yield %

MRAM

-1.9%

INDI

-14.2%

52-Week Performance

MRAM

43.3%

INDI

-42.7%

Detailed metrics comparison

INDI

indie Semiconductor Inc

MRAM

Everspin Technologies Inc

Market Cap

INDI$590M

MRAM$386M

Enterprise Value

INDI$867M

MRAM$342M

Price

INDI$2.60

MRAM$16.45

P/E Ratio

INDIN/A

MRAMN/A

P/S Ratio

INDI2.55x

MRAM6.17x

EV/Sales

INDI3.75x

MRAM5.47x

EV/EBITDA

INDI0.00x

MRAM271.34x

P/B Ratio

INDI2.34x

MRAM6.27x

P/FCF Ratio

INDIN/A

MRAMN/A

EV/FCF

INDI-10.35x

MRAM-47.38x

PEG Ratio

INDIN/A

MRAMN/A

Forward P/E (NTM)

INDIN/A

MRAM33.60x

Forward P/S (NTM)

INDI1.85x

MRAM4.55x

Revenue (TTM)

INDI$231M

MRAM$62M

Revenue Growth (YoY)

INDI6.2%

MRAM20.9%

Forward Rev Growth

INDI33.2%

MRAM15.7%

Gross Margin (TTM)

INDI37.8%

MRAM52.3%

Operating Margin (TTM)

INDI0.0%

MRAM0.0%

EBITDA Margin (TTM)

INDI-43.9%

MRAM-9.2%

Net Margin (TTM)

INDI-64.8%

MRAM-4.2%

FCF Margin (TTM)

INDI-36.2%

MRAM-11.5%

Net Income (TTM)

INDI$-150M

MRAM$-3M

FCF (TTM)

INDI$-84M

MRAM$-7M

EPS (TTM)

INDI-$0.71

MRAM-$0.11

ROE (TTM)

INDI-4449.0%

MRAM-379.0%

ROA (TTM)

INDI-1758.0%

MRAM-312.0%

ROIC (TTM)

INDI-2077.0%

MRAM-379.0%

Cash

INDI$139M

MRAM$44M

Debt

INDI$416M

MRAM$0

Net Cash/Debt

INDI$-277M

MRAM$44M

Current Ratio (TTM)

INDI3.65x

MRAM4.74x

Quick Ratio (TTM)

INDI2.61x

MRAM3.75x

Debt/Equity (TTM)

INDI1.41x

MRAM0.00x

Debt/Assets (TTM)

INDI0.0%

MRAM0.0%

Interest Coverage (TTM)

INDIN/A

MRAMN/A

Net Debt/EBITDA (TTM)

INDI0.00x

MRAM0.00x

Beta

INDI3.11

MRAM2.16

52W Performance

INDI-42.7%

MRAM43.3%

YTD Performance

INDI-29.7%

MRAM63.5%

% from 52W High

INDI-57.0%

MRAM-68.1%

% from 52W Low

INDI12.1%

MRAM123.8%

Asset Turnover (TTM)

INDI0.27x

MRAM0.74x

FCF Yield (TTM)

INDI-14.2%

MRAM-1.9%

Earnings Yield (TTM)

INDI-25.4%

MRAM-0.7%

Dividend Yield (TTM)

INDIN/A

MRAMN/A

Rule of 40

INDI-30.0

MRAM9.3

EV/GP/RG

INDI0.26

MRAM0.29

Ticker research

View INDI research View MRAM research

Metric	INDI indie Semiconductor Inc	MRAM Everspin Technologies Inc
Market & Valuation
Market Cap	$590M	$386M
Enterprise Value	$867M	$342M
Price	$2.60	$16.45
P/E Ratio	N/A	N/A
P/S Ratio	2.55x	6.17x
EV/Sales	3.75x	5.47x
EV/EBITDA	0.00x	271.34x
P/B Ratio	2.34x	6.27x
P/FCF Ratio	N/A	N/A
EV/FCF	-10.35x	-47.38x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	33.60x
Forward P/S (NTM)	1.85x	4.55x
Revenue & Growth
Revenue (TTM)	$231M	$62M
Revenue Growth (YoY)	6.2%	20.9%
Forward Rev Growth	33.2%	15.7%
Profitability
Gross Margin (TTM)	37.8%	52.3%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-43.9%	-9.2%
Net Margin (TTM)	-64.8%	-4.2%
FCF Margin (TTM)	-36.2%	-11.5%
Net Income (TTM)	$-150M	$-3M
FCF (TTM)	$-84M	$-7M
EPS (TTM)	-$0.71	-$0.11
ROE (TTM)	-4449.0%	-379.0%
ROA (TTM)	-1758.0%	-312.0%
ROIC (TTM)	-2077.0%	-379.0%
Financial Health
Cash	$139M	$44M
Debt	$416M	$0
Net Cash/Debt	$-277M	$44M
Current Ratio (TTM)	3.65x	4.74x
Quick Ratio (TTM)	2.61x	3.75x
Debt/Equity (TTM)	1.41x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	3.11	2.16
52W Performance	-42.7%	43.3%
YTD Performance	-29.7%	63.5%
% from 52W High	-57.0%	-68.1%
% from 52W Low	12.1%	123.8%
Efficiency & Yields
Asset Turnover (TTM)	0.27x	0.74x
FCF Yield (TTM)	-14.2%	-1.9%
Earnings Yield (TTM)	-25.4%	-0.7%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-30.0	9.3
EV/GP/RG	0.26	0.29
Ticker research	View INDI research	View MRAM research