Please enable JavaScript to continue using this application.

Compare tickers

Valuation, margins, and growth side by side.

Compare $INOD vs $WLDN | Chartloom

Compare

$INOD vs $WLDN

Innodata Inc · Willdan Group, Inc

INOD

Innodata Inc

WLDN

Willdan Group, Inc

Compare $INOD vs $WLDN

Comparing Innodata Inc and Willdan Group, Inc

INODInnodata Inc

WLDNWilldan Group, Inc

INODInnodata Inc

Market cap

$1.74B

P/E (TTM)

39.75x

Forward P/E (NTM)

50.11x

Forward P/S (NTM)

4.47x

Rev growth (TTM)

39.0%

YTD performance

0.3%

52W performance

-34.9%

FCF yield

10.6%

WLDNWilldan Group, Inc

Market cap

$1.09B

P/E (TTM)

16.99x

Forward P/E (NTM)

13.05x

Forward P/S (NTM)

2.29x

Rev growth (TTM)

18.1%

YTD performance

-32.5%

52W performance

-23.0%

FCF yield

5.7%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

INOD

WLDN

Detailed metrics comparison

INOD

Innodata Inc

WLDN

Willdan Group, Inc

Market Cap

INOD$1.74B

WLDN$1.09B

Enterprise Value

INOD$1.50B

WLDN$1.12B

Price

INOD$53.14

WLDN$72.01

P/E Ratio

INOD39.75x

WLDN16.99x

P/S Ratio

INOD5.47x

WLDN1.47x

EV/Sales

INOD4.71x

WLDN1.51x

EV/EBITDA

INOD23.71x

WLDN15.28x

P/B Ratio

INOD13.36x

WLDN3.80x

P/FCF Ratio

INOD9.45x

WLDN17.46x

EV/FCF

INOD8.14x

WLDN18.01x

PEG Ratio

INOD7.80x

WLDN0.17x

Forward P/E (NTM)

INOD50.11x

WLDN13.05x

Forward P/S (NTM)

INOD4.47x

WLDN2.29x

Revenue (TTM)

INOD$317M

WLDN$742M

Revenue Growth (YoY)

INOD39.0%

WLDN18.1%

Forward Rev Growth

INOD27.7%

WLDN12.6%

Gross Margin (TTM)

INOD42.4%

WLDN37.8%

Operating Margin (TTM)

INOD18.4%

WLDN6.5%

EBITDA Margin (TTM)

INOD19.7%

WLDN9.9%

Net Margin (TTM)

INOD14.7%

WLDN8.8%

FCF Margin (TTM)

INOD57.9%

WLDN8.4%

Net Income (TTM)

INOD$46M

WLDN$65M

FCF (TTM)

INOD$184M

WLDN$62M

EPS (TTM)

INOD$1.34

WLDN$4.24

ROE (TTM)

INOD37.8%

WLDN19.4%

ROA (TTM)

INOD20.9%

WLDN11.0%

ROIC (TTM)

INOD37.8%

WLDN16.4%

Cash

INOD$240M

WLDN$35M

Debt

INOD$0

WLDN$70M

Net Cash/Debt

INOD$240M

WLDN$-35M

Current Ratio (TTM)

INOD1.73x

WLDN1.68x

Quick Ratio (TTM)

INOD1.61x

WLDN1.61x

Debt/Equity (TTM)

INOD0.00x

WLDN0.16x

Debt/Assets (TTM)

INOD0.0%

WLDN0.0%

Interest Coverage (TTM)

INODN/A

WLDNN/A

Net Debt/EBITDA (TTM)

INOD0.00x

WLDN0.00x

Beta

INOD3.01

WLDN1.34

52W Performance

INOD-34.9%

WLDN-23.0%

YTD Performance

INOD0.3%

WLDN-32.5%

% from 52W High

INOD-57.5%

WLDN-47.4%

% from 52W Low

INOD55.2%

WLDN11.3%

Asset Turnover (TTM)

INOD1.43x

WLDN1.34x

FCF Yield (TTM)

INOD10.6%

WLDN5.7%

Earnings Yield (TTM)

INOD2.7%

WLDN6.0%

Dividend Yield (TTM)

INODN/A

WLDNN/A

Rule of 40

INOD97.0

WLDN26.5

EV/GP/RG

INOD0.50

WLDN0.32

Ticker research

View INOD research View WLDN research

Metric	INOD Innodata Inc	WLDN Willdan Group, Inc
Market & Valuation
Market Cap	$1.74B	$1.09B
Enterprise Value	$1.50B	$1.12B
Price	$53.14	$72.01
P/E Ratio	39.75x	16.99x
P/S Ratio	5.47x	1.47x
EV/Sales	4.71x	1.51x
EV/EBITDA	23.71x	15.28x
P/B Ratio	13.36x	3.80x
P/FCF Ratio	9.45x	17.46x
EV/FCF	8.14x	18.01x
PEG Ratio	7.80x	0.17x
Forward P/E (NTM)	50.11x	13.05x
Forward P/S (NTM)	4.47x	2.29x
Revenue & Growth
Revenue (TTM)	$317M	$742M
Revenue Growth (YoY)	39.0%	18.1%
Forward Rev Growth	27.7%	12.6%
Profitability
Gross Margin (TTM)	42.4%	37.8%
Operating Margin (TTM)	18.4%	6.5%
EBITDA Margin (TTM)	19.7%	9.9%
Net Margin (TTM)	14.7%	8.8%
FCF Margin (TTM)	57.9%	8.4%
Net Income (TTM)	$46M	$65M
FCF (TTM)	$184M	$62M
EPS (TTM)	$1.34	$4.24
ROE (TTM)	37.8%	19.4%
ROA (TTM)	20.9%	11.0%
ROIC (TTM)	37.8%	16.4%
Financial Health
Cash	$240M	$35M
Debt	$0	$70M
Net Cash/Debt	$240M	$-35M
Current Ratio (TTM)	1.73x	1.68x
Quick Ratio (TTM)	1.61x	1.61x
Debt/Equity (TTM)	0.00x	0.16x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	3.01	1.34
52W Performance	-34.9%	-23.0%
YTD Performance	0.3%	-32.5%
% from 52W High	-57.5%	-47.4%
% from 52W Low	55.2%	11.3%
Efficiency & Yields
Asset Turnover (TTM)	1.43x	1.34x
FCF Yield (TTM)	10.6%	5.7%
Earnings Yield (TTM)	2.7%	6.0%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	97.0	26.5
EV/GP/RG	0.50	0.32
Ticker research	View INOD research	View WLDN research

Valuation

P/E Ratio

WLDN

16.99x

INOD

39.75x

P/S Ratio

WLDN

1.47x

INOD

5.47x

EV/FCF

INOD

8.14x

WLDN

18.01x

Growth & revenue

Revenue Growth TTM

INOD

39.0%

WLDN

18.1%

Forward Revenue Growth

INOD

27.7%

WLDN

12.6%

Profitability & performance

Gross Margin

INOD

42.4%

WLDN

37.8%

ROE

INOD

37.8%

WLDN

19.4%

FCF Yield %

INOD

10.6%

WLDN

5.7%

52-Week Performance

WLDN

-23.0%

INOD

-34.9%

Detailed metrics comparison

INOD

Innodata Inc

WLDN

Willdan Group, Inc

Market Cap

INOD$1.74B

WLDN$1.09B

Enterprise Value

INOD$1.50B

WLDN$1.12B

Price

INOD$53.14

WLDN$72.01

P/E Ratio

INOD39.75x

WLDN16.99x

P/S Ratio

INOD5.47x

WLDN1.47x

EV/Sales

INOD4.71x

WLDN1.51x

EV/EBITDA

INOD23.71x

WLDN15.28x

P/B Ratio

INOD13.36x

WLDN3.80x

P/FCF Ratio

INOD9.45x

WLDN17.46x

EV/FCF

INOD8.14x

WLDN18.01x

PEG Ratio

INOD7.80x

WLDN0.17x

Forward P/E (NTM)

INOD50.11x

WLDN13.05x

Forward P/S (NTM)

INOD4.47x

WLDN2.29x

Revenue (TTM)

INOD$317M

WLDN$742M

Revenue Growth (YoY)

INOD39.0%

WLDN18.1%

Forward Rev Growth

INOD27.7%

WLDN12.6%

Gross Margin (TTM)

INOD42.4%

WLDN37.8%

Operating Margin (TTM)

INOD18.4%

WLDN6.5%

EBITDA Margin (TTM)

INOD19.7%

WLDN9.9%

Net Margin (TTM)

INOD14.7%

WLDN8.8%

FCF Margin (TTM)

INOD57.9%

WLDN8.4%

Net Income (TTM)

INOD$46M

WLDN$65M

FCF (TTM)

INOD$184M

WLDN$62M

EPS (TTM)

INOD$1.34

WLDN$4.24

ROE (TTM)

INOD37.8%

WLDN19.4%

ROA (TTM)

INOD20.9%

WLDN11.0%

ROIC (TTM)

INOD37.8%

WLDN16.4%

Cash

INOD$240M

WLDN$35M

Debt

INOD$0

WLDN$70M

Net Cash/Debt

INOD$240M

WLDN$-35M

Current Ratio (TTM)

INOD1.73x

WLDN1.68x

Quick Ratio (TTM)

INOD1.61x

WLDN1.61x

Debt/Equity (TTM)

INOD0.00x

WLDN0.16x

Debt/Assets (TTM)

INOD0.0%

WLDN0.0%

Interest Coverage (TTM)

INODN/A

WLDNN/A

Net Debt/EBITDA (TTM)

INOD0.00x

WLDN0.00x

Beta

INOD3.01

WLDN1.34

52W Performance

INOD-34.9%

WLDN-23.0%

YTD Performance

INOD0.3%

WLDN-32.5%

% from 52W High

INOD-57.5%

WLDN-47.4%

% from 52W Low

INOD55.2%

WLDN11.3%

Asset Turnover (TTM)

INOD1.43x

WLDN1.34x

FCF Yield (TTM)

INOD10.6%

WLDN5.7%

Earnings Yield (TTM)

INOD2.7%

WLDN6.0%

Dividend Yield (TTM)

INODN/A

WLDNN/A

Rule of 40

INOD97.0

WLDN26.5

EV/GP/RG

INOD0.50

WLDN0.32

Ticker research

View INOD research View WLDN research

Metric	INOD Innodata Inc	WLDN Willdan Group, Inc
Market & Valuation
Market Cap	$1.74B	$1.09B
Enterprise Value	$1.50B	$1.12B
Price	$53.14	$72.01
P/E Ratio	39.75x	16.99x
P/S Ratio	5.47x	1.47x
EV/Sales	4.71x	1.51x
EV/EBITDA	23.71x	15.28x
P/B Ratio	13.36x	3.80x
P/FCF Ratio	9.45x	17.46x
EV/FCF	8.14x	18.01x
PEG Ratio	7.80x	0.17x
Forward P/E (NTM)	50.11x	13.05x
Forward P/S (NTM)	4.47x	2.29x
Revenue & Growth
Revenue (TTM)	$317M	$742M
Revenue Growth (YoY)	39.0%	18.1%
Forward Rev Growth	27.7%	12.6%
Profitability
Gross Margin (TTM)	42.4%	37.8%
Operating Margin (TTM)	18.4%	6.5%
EBITDA Margin (TTM)	19.7%	9.9%
Net Margin (TTM)	14.7%	8.8%
FCF Margin (TTM)	57.9%	8.4%
Net Income (TTM)	$46M	$65M
FCF (TTM)	$184M	$62M
EPS (TTM)	$1.34	$4.24
ROE (TTM)	37.8%	19.4%
ROA (TTM)	20.9%	11.0%
ROIC (TTM)	37.8%	16.4%
Financial Health
Cash	$240M	$35M
Debt	$0	$70M
Net Cash/Debt	$240M	$-35M
Current Ratio (TTM)	1.73x	1.68x
Quick Ratio (TTM)	1.61x	1.61x
Debt/Equity (TTM)	0.00x	0.16x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	3.01	1.34
52W Performance	-34.9%	-23.0%
YTD Performance	0.3%	-32.5%
% from 52W High	-57.5%	-47.4%
% from 52W Low	55.2%	11.3%
Efficiency & Yields
Asset Turnover (TTM)	1.43x	1.34x
FCF Yield (TTM)	10.6%	5.7%
Earnings Yield (TTM)	2.7%	6.0%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	97.0	26.5
EV/GP/RG	0.50	0.32
Ticker research	View INOD research	View WLDN research