Compare $MLKN vs $MSA | Chartloom

Compare

$MLKN vs $MSA

MillerKnoll Inc · MSA Safety Inc

MLKN

MillerKnoll Inc

MSA

MSA Safety Inc

Compare $MLKN vs $MSA

Comparing MillerKnoll Inc and MSA Safety Inc

MLKNMillerKnoll Inc

MSAMSA Safety Inc

MLKNMillerKnoll Inc

Market cap

$1.42B

P/E (TTM)

14.94x

Forward P/E (NTM)

10.69x

Forward P/S (NTM)

0.35x

Rev growth (TTM)

1.2%

YTD performance

14.3%

52W performance

24.9%

FCF yield

8.1%

MSAMSA Safety Inc

Market cap

$6.98B

P/E (TTM)

22.27x

Forward P/E (NTM)

18.95x

Forward P/S (NTM)

3.12x

Rev growth (TTM)

6.5%

YTD performance

11.4%

52W performance

4.1%

FCF yield

5.1%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

MLKN

MSA

Detailed metrics comparison

MLKN

MillerKnoll Inc

MSA

MSA Safety Inc

Market Cap

MLKN$1.42B

MSA$6.98B

Enterprise Value

MLKN$2.54B

MSA$7.38B

Price

MLKN$20.88

MSA$180.71

P/E Ratio

MLKN14.94x

MSA22.27x

P/S Ratio

MLKN0.37x

MSA3.59x

EV/Sales

MLKN0.67x

MSA3.79x

EV/EBITDA

MLKN7.00x

MSA14.50x

P/B Ratio

MLKN1.03x

MSA4.99x

P/FCF Ratio

MLKN12.31x

MSA19.70x

EV/FCF

MLKN22.01x

MSA20.83x

PEG Ratio

MLKNN/A

MSA1.52x

Forward P/E (NTM)

MLKN10.69x

MSA18.95x

Forward P/S (NTM)

MLKN0.35x

MSA3.12x

Revenue (TTM)

MLKN$3.81B

MSA$1.95B

Revenue Growth (YoY)

MLKN1.2%

MSA6.5%

Forward Rev Growth

MLKN4.5%

MSA9.1%

Gross Margin (TTM)

MLKN39.6%

MSA47.6%

Operating Margin (TTM)

MLKN5.2%

MSA21.2%

EBITDA Margin (TTM)

MLKN9.5%

MSA26.1%

Net Margin (TTM)

MLKN2.6%

MSA16.1%

FCF Margin (TTM)

MLKN3.0%

MSA18.2%

Net Income (TTM)

MLKN$98M

MSA$314M

FCF (TTM)

MLKN$116M

MSA$354M

EPS (TTM)

MLKN$1.40

MSA$8.11

ROE (TTM)

MLKN7.3%

MSA23.2%

ROA (TTM)

MLKN2.5%

MSA12.2%

ROIC (TTM)

MLKN3.7%

MSA16.0%

Cash

MLKN$179M

MSA$200M

Debt

MLKN$1.30B

MSA$600M

Net Cash/Debt

MLKN$-1.12B

MSA$-400M

Current Ratio (TTM)

MLKN1.65x

MSA3.24x

Quick Ratio (TTM)

MLKN0.78x

MSA1.90x

Debt/Equity (TTM)

MLKN0.96x

MSA0.43x

Debt/Assets (TTM)

MLKN0.0%

MSA0.0%

Interest Coverage (TTM)

MLKNN/A

MSAN/A

Net Debt/EBITDA (TTM)

MLKN0.00x

MSA0.00x

Beta

MLKN1.40

MSA0.91

52W Performance

MLKN24.9%

MSA4.1%

YTD Performance

MLKN14.3%

MSA11.4%

% from 52W High

MLKN-15.5%

MSA-13.5%

% from 52W Low

MLKN51.6%

MSA19.6%

Asset Turnover (TTM)

MLKN0.96x

MSA0.76x

FCF Yield (TTM)

MLKN8.1%

MSA5.1%

Earnings Yield (TTM)

MLKN6.9%

MSA4.5%

Dividend Yield (TTM)

MLKN3.7%

MSA1.2%

Rule of 40

MLKN4.2

MSA24.7

EV/GP/RG

MLKN0.26

MSA0.53

Ticker research

View MLKN research View MSA research

Metric	MLKN MillerKnoll Inc	MSA MSA Safety Inc
Market & Valuation
Market Cap	$1.42B	$6.98B
Enterprise Value	$2.54B	$7.38B
Price	$20.88	$180.71
P/E Ratio	14.94x	22.27x
P/S Ratio	0.37x	3.59x
EV/Sales	0.67x	3.79x
EV/EBITDA	7.00x	14.50x
P/B Ratio	1.03x	4.99x
P/FCF Ratio	12.31x	19.70x
EV/FCF	22.01x	20.83x
PEG Ratio	N/A	1.52x
Forward P/E (NTM)	10.69x	18.95x
Forward P/S (NTM)	0.35x	3.12x
Revenue & Growth
Revenue (TTM)	$3.81B	$1.95B
Revenue Growth (YoY)	1.2%	6.5%
Forward Rev Growth	4.5%	9.1%
Profitability
Gross Margin (TTM)	39.6%	47.6%
Operating Margin (TTM)	5.2%	21.2%
EBITDA Margin (TTM)	9.5%	26.1%
Net Margin (TTM)	2.6%	16.1%
FCF Margin (TTM)	3.0%	18.2%
Net Income (TTM)	$98M	$314M
FCF (TTM)	$116M	$354M
EPS (TTM)	$1.40	$8.11
ROE (TTM)	7.3%	23.2%
ROA (TTM)	2.5%	12.2%
ROIC (TTM)	3.7%	16.0%
Financial Health
Cash	$179M	$200M
Debt	$1.30B	$600M
Net Cash/Debt	$-1.12B	$-400M
Current Ratio (TTM)	1.65x	3.24x
Quick Ratio (TTM)	0.78x	1.90x
Debt/Equity (TTM)	0.96x	0.43x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.40	0.91
52W Performance	24.9%	4.1%
YTD Performance	14.3%	11.4%
% from 52W High	-15.5%	-13.5%
% from 52W Low	51.6%	19.6%
Efficiency & Yields
Asset Turnover (TTM)	0.96x	0.76x
FCF Yield (TTM)	8.1%	5.1%
Earnings Yield (TTM)	6.9%	4.5%
Dividend Yield (TTM)	3.7%	1.2%
Other
Rule of 40	4.2	24.7
EV/GP/RG	0.26	0.53
Ticker research	View MLKN research	View MSA research

Valuation

P/E Ratio

MLKN

14.94x

MSA

22.27x

P/S Ratio

MLKN

0.37x

MSA

3.59x

EV/FCF

MSA

20.83x

MLKN

22.01x

Growth & revenue

Revenue Growth TTM

MSA

6.5%

MLKN

1.2%

Forward Revenue Growth

MSA

9.1%

MLKN

4.5%

Profitability & performance

Gross Margin

MSA

47.6%

MLKN

39.6%

ROE

MSA

23.2%

MLKN

7.3%

FCF Yield %

MLKN

8.1%

MSA

5.1%

52-Week Performance

MLKN

24.9%

MSA

4.1%

Detailed metrics comparison

MLKN

MillerKnoll Inc

MSA

MSA Safety Inc

Market Cap

MLKN$1.42B

MSA$6.98B

Enterprise Value

MLKN$2.54B

MSA$7.38B

Price

MLKN$20.88

MSA$180.71

P/E Ratio

MLKN14.94x

MSA22.27x

P/S Ratio

MLKN0.37x

MSA3.59x

EV/Sales

MLKN0.67x

MSA3.79x

EV/EBITDA

MLKN7.00x

MSA14.50x

P/B Ratio

MLKN1.03x

MSA4.99x

P/FCF Ratio

MLKN12.31x

MSA19.70x

EV/FCF

MLKN22.01x

MSA20.83x

PEG Ratio

MLKNN/A

MSA1.52x

Forward P/E (NTM)

MLKN10.69x

MSA18.95x

Forward P/S (NTM)

MLKN0.35x

MSA3.12x

Revenue (TTM)

MLKN$3.81B

MSA$1.95B

Revenue Growth (YoY)

MLKN1.2%

MSA6.5%

Forward Rev Growth

MLKN4.5%

MSA9.1%

Gross Margin (TTM)

MLKN39.6%

MSA47.6%

Operating Margin (TTM)

MLKN5.2%

MSA21.2%

EBITDA Margin (TTM)

MLKN9.5%

MSA26.1%

Net Margin (TTM)

MLKN2.6%

MSA16.1%

FCF Margin (TTM)

MLKN3.0%

MSA18.2%

Net Income (TTM)

MLKN$98M

MSA$314M

FCF (TTM)

MLKN$116M

MSA$354M

EPS (TTM)

MLKN$1.40

MSA$8.11

ROE (TTM)

MLKN7.3%

MSA23.2%

ROA (TTM)

MLKN2.5%

MSA12.2%

ROIC (TTM)

MLKN3.7%

MSA16.0%

Cash

MLKN$179M

MSA$200M

Debt

MLKN$1.30B

MSA$600M

Net Cash/Debt

MLKN$-1.12B

MSA$-400M

Current Ratio (TTM)

MLKN1.65x

MSA3.24x

Quick Ratio (TTM)

MLKN0.78x

MSA1.90x

Debt/Equity (TTM)

MLKN0.96x

MSA0.43x

Debt/Assets (TTM)

MLKN0.0%

MSA0.0%

Interest Coverage (TTM)

MLKNN/A

MSAN/A

Net Debt/EBITDA (TTM)

MLKN0.00x

MSA0.00x

Beta

MLKN1.40

MSA0.91

52W Performance

MLKN24.9%

MSA4.1%

YTD Performance

MLKN14.3%

MSA11.4%

% from 52W High

MLKN-15.5%

MSA-13.5%

% from 52W Low

MLKN51.6%

MSA19.6%

Asset Turnover (TTM)

MLKN0.96x

MSA0.76x

FCF Yield (TTM)

MLKN8.1%

MSA5.1%

Earnings Yield (TTM)

MLKN6.9%

MSA4.5%

Dividend Yield (TTM)

MLKN3.7%

MSA1.2%

Rule of 40

MLKN4.2

MSA24.7

EV/GP/RG

MLKN0.26

MSA0.53

Ticker research

View MLKN research View MSA research

Metric	MLKN MillerKnoll Inc	MSA MSA Safety Inc
Market & Valuation
Market Cap	$1.42B	$6.98B
Enterprise Value	$2.54B	$7.38B
Price	$20.88	$180.71
P/E Ratio	14.94x	22.27x
P/S Ratio	0.37x	3.59x
EV/Sales	0.67x	3.79x
EV/EBITDA	7.00x	14.50x
P/B Ratio	1.03x	4.99x
P/FCF Ratio	12.31x	19.70x
EV/FCF	22.01x	20.83x
PEG Ratio	N/A	1.52x
Forward P/E (NTM)	10.69x	18.95x
Forward P/S (NTM)	0.35x	3.12x
Revenue & Growth
Revenue (TTM)	$3.81B	$1.95B
Revenue Growth (YoY)	1.2%	6.5%
Forward Rev Growth	4.5%	9.1%
Profitability
Gross Margin (TTM)	39.6%	47.6%
Operating Margin (TTM)	5.2%	21.2%
EBITDA Margin (TTM)	9.5%	26.1%
Net Margin (TTM)	2.6%	16.1%
FCF Margin (TTM)	3.0%	18.2%
Net Income (TTM)	$98M	$314M
FCF (TTM)	$116M	$354M
EPS (TTM)	$1.40	$8.11
ROE (TTM)	7.3%	23.2%
ROA (TTM)	2.5%	12.2%
ROIC (TTM)	3.7%	16.0%
Financial Health
Cash	$179M	$200M
Debt	$1.30B	$600M
Net Cash/Debt	$-1.12B	$-400M
Current Ratio (TTM)	1.65x	3.24x
Quick Ratio (TTM)	0.78x	1.90x
Debt/Equity (TTM)	0.96x	0.43x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.40	0.91
52W Performance	24.9%	4.1%
YTD Performance	14.3%	11.4%
% from 52W High	-15.5%	-13.5%
% from 52W Low	51.6%	19.6%
Efficiency & Yields
Asset Turnover (TTM)	0.96x	0.76x
FCF Yield (TTM)	8.1%	5.1%
Earnings Yield (TTM)	6.9%	4.5%
Dividend Yield (TTM)	3.7%	1.2%
Other
Rule of 40	4.2	24.7
EV/GP/RG	0.26	0.53
Ticker research	View MLKN research	View MSA research