Compare $MRLN vs $SIDU | Chartloom

Compare

$MRLN vs $SIDU

Merlin Inc · Sidus Space Inc

MRLN

Merlin Inc

SIDU

Sidus Space Inc

Compare $MRLN vs $SIDU

Comparing Merlin Inc and Sidus Space Inc

MRLNMerlin Inc

SIDUSidus Space Inc

MRLNMerlin Inc

Market cap

$121M

P/E (TTM)

7.29x

Forward P/E (NTM)

—

Forward P/S (NTM)

10.00x

Rev growth (TTM)

—

YTD performance

-88.4%

52W performance

-88.4%

FCF yield

-1.1%

SIDUSidus Space Inc

Market cap

$151M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

—

Rev growth (TTM)

-32.6%

YTD performance

-64.2%

52W performance

8.4%

FCF yield

-20.3%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

MRLN

SIDU

Detailed metrics comparison

MRLN

Merlin Inc

SIDU

Sidus Space Inc

Market Cap

MRLN$121M

SIDU$151M

Enterprise Value

MRLN$120M

SIDU$-16M

Price

MRLN$1.25

SIDU$1.55

P/E Ratio

MRLN7.29x

SIDUN/A

P/S Ratio

MRLN0.00x

SIDU53.38x

EV/Sales

MRLN0.00x

SIDU-5.53x

EV/EBITDA

MRLN0.00x

SIDU0.00x

P/B Ratio

MRLN0.69x

SIDU0.97x

P/FCF Ratio

MRLNN/A

SIDUN/A

EV/FCF

MRLN-90.28x

SIDU0.51x

PEG Ratio

MRLNN/A

SIDUN/A

Forward P/E (NTM)

MRLNN/A

SIDUN/A

Forward P/S (NTM)

MRLN10.00x

SIDUN/A

Revenue (TTM)

MRLN$0

SIDU$3M

Revenue Growth (YoY)

MRLNN/A

SIDU-32.6%

Forward Rev Growth

MRLN194.1%

SIDU0.0%

Gross Margin (TTM)

MRLN0.0%

SIDU-166.9%

Operating Margin (TTM)

MRLN0.0%

SIDU0.0%

EBITDA Margin (TTM)

MRLN0.0%

SIDU-859.0%

Net Margin (TTM)

MRLN0.0%

SIDU-970.2%

FCF Margin (TTM)

MRLNN/A

SIDU-1081.5%

Net Income (TTM)

MRLN$6M

SIDU$-27M

FCF (TTM)

MRLN$-1M

SIDU$-31M

EPS (TTM)

MRLN$0.17

SIDU-$0.32

ROE (TTM)

MRLN2.4%

SIDU-3530.0%

ROA (TTM)

MRLN2.3%

SIDU-3114.0%

ROIC (TTM)

MRLN2.4%

SIDU-3343.0%

Cash

MRLN$704K

SIDU$167M

Debt

MRLN$0

SIDU$0

Net Cash/Debt

MRLN$704K

SIDU$167M

Current Ratio (TTM)

MRLN0.27x

SIDU33.30x

Quick Ratio (TTM)

MRLN0.21x

SIDU32.53x

Debt/Equity (TTM)

MRLN0.00x

SIDU0.16x

Debt/Assets (TTM)

MRLN0.0%

SIDU0.0%

Interest Coverage (TTM)

MRLNN/A

SIDUN/A

Net Debt/EBITDA (TTM)

MRLN0.00x

SIDU0.00x

Beta

MRLN0.67

SIDU-0.92

52W Performance

MRLN-88.4%

SIDU8.4%

YTD Performance

MRLN-88.4%

SIDU-64.2%

% from 52W High

MRLN-92.6%

SIDU-77.2%

% from 52W Low

MRLN2.5%

SIDU146.9%

Asset Turnover (TTM)

MRLN0.00x

SIDU0.03x

FCF Yield (TTM)

MRLN-1.1%

SIDU-20.3%

Earnings Yield (TTM)

MRLN5.0%

SIDU-18.2%

Dividend Yield (TTM)

MRLNN/A

SIDUN/A

Rule of 40

MRLN0.0

SIDU-1,114.1

EV/GP/RG

MRLNN/A

SIDUN/A

Ticker research

View MRLN research View SIDU research

Metric	MRLN Merlin Inc	SIDU Sidus Space Inc
Market & Valuation
Market Cap	$121M	$151M
Enterprise Value	$120M	$-16M
Price	$1.25	$1.55
P/E Ratio	7.29x	N/A
P/S Ratio	0.00x	53.38x
EV/Sales	0.00x	-5.53x
EV/EBITDA	0.00x	0.00x
P/B Ratio	0.69x	0.97x
P/FCF Ratio	N/A	N/A
EV/FCF	-90.28x	0.51x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	10.00x	N/A
Revenue & Growth
Revenue (TTM)	$0	$3M
Revenue Growth (YoY)	N/A	-32.6%
Forward Rev Growth	194.1%	0.0%
Profitability
Gross Margin (TTM)	0.0%	-166.9%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	0.0%	-859.0%
Net Margin (TTM)	0.0%	-970.2%
FCF Margin (TTM)	N/A	-1081.5%
Net Income (TTM)	$6M	$-27M
FCF (TTM)	$-1M	$-31M
EPS (TTM)	$0.17	-$0.32
ROE (TTM)	2.4%	-3530.0%
ROA (TTM)	2.3%	-3114.0%
ROIC (TTM)	2.4%	-3343.0%
Financial Health
Cash	$704K	$167M
Debt	$0	$0
Net Cash/Debt	$704K	$167M
Current Ratio (TTM)	0.27x	33.30x
Quick Ratio (TTM)	0.21x	32.53x
Debt/Equity (TTM)	0.00x	0.16x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.67	-0.92
52W Performance	-88.4%	8.4%
YTD Performance	-88.4%	-64.2%
% from 52W High	-92.6%	-77.2%
% from 52W Low	2.5%	146.9%
Efficiency & Yields
Asset Turnover (TTM)	0.00x	0.03x
FCF Yield (TTM)	-1.1%	-20.3%
Earnings Yield (TTM)	5.0%	-18.2%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	0.0	-1,114.1
EV/GP/RG	N/A	N/A
Ticker research	View MRLN research	View SIDU research

Valuation

P/E Ratio

MRLN

7.29x

P/S Ratio

MRLN

0.00x

SIDU

53.38x

EV/FCF

MRLN

-90.28x

SIDU

0.51x

Growth & revenue

Revenue Growth TTM

SIDU

-32.6%

Forward Revenue Growth

MRLN

194.1%

SIDU

0.0%

Profitability & performance

Gross Margin

MRLN

0.0%

SIDU

-166.9%

ROE

MRLN

2.4%

SIDU

-3530.0%

FCF Yield %

MRLN

-1.1%

SIDU

-20.3%

52-Week Performance

SIDU

8.4%

MRLN

-88.4%

Detailed metrics comparison

MRLN

Merlin Inc

SIDU

Sidus Space Inc

Market Cap

MRLN$121M

SIDU$151M

Enterprise Value

MRLN$120M

SIDU$-16M

Price

MRLN$1.25

SIDU$1.55

P/E Ratio

MRLN7.29x

SIDUN/A

P/S Ratio

MRLN0.00x

SIDU53.38x

EV/Sales

MRLN0.00x

SIDU-5.53x

EV/EBITDA

MRLN0.00x

SIDU0.00x

P/B Ratio

MRLN0.69x

SIDU0.97x

P/FCF Ratio

MRLNN/A

SIDUN/A

EV/FCF

MRLN-90.28x

SIDU0.51x

PEG Ratio

MRLNN/A

SIDUN/A

Forward P/E (NTM)

MRLNN/A

SIDUN/A

Forward P/S (NTM)

MRLN10.00x

SIDUN/A

Revenue (TTM)

MRLN$0

SIDU$3M

Revenue Growth (YoY)

MRLNN/A

SIDU-32.6%

Forward Rev Growth

MRLN194.1%

SIDU0.0%

Gross Margin (TTM)

MRLN0.0%

SIDU-166.9%

Operating Margin (TTM)

MRLN0.0%

SIDU0.0%

EBITDA Margin (TTM)

MRLN0.0%

SIDU-859.0%

Net Margin (TTM)

MRLN0.0%

SIDU-970.2%

FCF Margin (TTM)

MRLNN/A

SIDU-1081.5%

Net Income (TTM)

MRLN$6M

SIDU$-27M

FCF (TTM)

MRLN$-1M

SIDU$-31M

EPS (TTM)

MRLN$0.17

SIDU-$0.32

ROE (TTM)

MRLN2.4%

SIDU-3530.0%

ROA (TTM)

MRLN2.3%

SIDU-3114.0%

ROIC (TTM)

MRLN2.4%

SIDU-3343.0%

Cash

MRLN$704K

SIDU$167M

Debt

MRLN$0

SIDU$0

Net Cash/Debt

MRLN$704K

SIDU$167M

Current Ratio (TTM)

MRLN0.27x

SIDU33.30x

Quick Ratio (TTM)

MRLN0.21x

SIDU32.53x

Debt/Equity (TTM)

MRLN0.00x

SIDU0.16x

Debt/Assets (TTM)

MRLN0.0%

SIDU0.0%

Interest Coverage (TTM)

MRLNN/A

SIDUN/A

Net Debt/EBITDA (TTM)

MRLN0.00x

SIDU0.00x

Beta

MRLN0.67

SIDU-0.92

52W Performance

MRLN-88.4%

SIDU8.4%

YTD Performance

MRLN-88.4%

SIDU-64.2%

% from 52W High

MRLN-92.6%

SIDU-77.2%

% from 52W Low

MRLN2.5%

SIDU146.9%

Asset Turnover (TTM)

MRLN0.00x

SIDU0.03x

FCF Yield (TTM)

MRLN-1.1%

SIDU-20.3%

Earnings Yield (TTM)

MRLN5.0%

SIDU-18.2%

Dividend Yield (TTM)

MRLNN/A

SIDUN/A

Rule of 40

MRLN0.0

SIDU-1,114.1

EV/GP/RG

MRLNN/A

SIDUN/A

Ticker research

View MRLN research View SIDU research

Metric	MRLN Merlin Inc	SIDU Sidus Space Inc
Market & Valuation
Market Cap	$121M	$151M
Enterprise Value	$120M	$-16M
Price	$1.25	$1.55
P/E Ratio	7.29x	N/A
P/S Ratio	0.00x	53.38x
EV/Sales	0.00x	-5.53x
EV/EBITDA	0.00x	0.00x
P/B Ratio	0.69x	0.97x
P/FCF Ratio	N/A	N/A
EV/FCF	-90.28x	0.51x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	10.00x	N/A
Revenue & Growth
Revenue (TTM)	$0	$3M
Revenue Growth (YoY)	N/A	-32.6%
Forward Rev Growth	194.1%	0.0%
Profitability
Gross Margin (TTM)	0.0%	-166.9%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	0.0%	-859.0%
Net Margin (TTM)	0.0%	-970.2%
FCF Margin (TTM)	N/A	-1081.5%
Net Income (TTM)	$6M	$-27M
FCF (TTM)	$-1M	$-31M
EPS (TTM)	$0.17	-$0.32
ROE (TTM)	2.4%	-3530.0%
ROA (TTM)	2.3%	-3114.0%
ROIC (TTM)	2.4%	-3343.0%
Financial Health
Cash	$704K	$167M
Debt	$0	$0
Net Cash/Debt	$704K	$167M
Current Ratio (TTM)	0.27x	33.30x
Quick Ratio (TTM)	0.21x	32.53x
Debt/Equity (TTM)	0.00x	0.16x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.67	-0.92
52W Performance	-88.4%	8.4%
YTD Performance	-88.4%	-64.2%
% from 52W High	-92.6%	-77.2%
% from 52W Low	2.5%	146.9%
Efficiency & Yields
Asset Turnover (TTM)	0.00x	0.03x
FCF Yield (TTM)	-1.1%	-20.3%
Earnings Yield (TTM)	5.0%	-18.2%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	0.0	-1,114.1
EV/GP/RG	N/A	N/A
Ticker research	View MRLN research	View SIDU research