Please enable JavaScript to continue using this application.

Compare $MSGS vs $WMG | Chartloom

Compare

$MSGS vs $WMG

Madison Square Garden Sports Corp · Warner Music Group Corp

MSGS

Madison Square Garden Sports Corp

WMG

Warner Music Group Corp

Compare $MSGS vs $WMG

Comparing Madison Square Garden Sports Corp and Warner Music Group Corp

MSGSMadison Square Garden Sports Corp

WMGWarner Music Group Corp

MSGSMadison Square Garden Sports Corp

Market cap

$9.69B

P/E (TTM)

1,277.43x

Forward P/E (NTM)

—

Forward P/S (NTM)

8.79x

Rev growth (TTM)

11.0%

YTD performance

55.4%

52W performance

82.9%

FCF yield

0.6%

WMGWarner Music Group Corp

Market cap

$14.98B

P/E (TTM)

22.75x

Forward P/E (NTM)

17.15x

Forward P/S (NTM)

1.93x

Rev growth (TTM)

12.9%

YTD performance

-5.7%

52W performance

-12.0%

FCF yield

1.9%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

MSGS

WMG

Detailed metrics comparison

MSGS

Madison Square Garden Sports Corp

WMG

Warner Music Group Corp

Market Cap

MSGS$9.69B

WMG$14.98B

Enterprise Value

MSGS$9.78B

WMG$19.07B

Price

MSGS$402.30

WMG$28.72

P/E Ratio

MSGS1,277.43x

WMG22.75x

P/S Ratio

MSGS8.40x

WMG2.05x

EV/Sales

MSGS8.48x

WMG2.61x

EV/EBITDA

MSGS283.32x

WMG11.97x

P/B Ratio

MSGS3.84x

WMG17.20x

P/FCF Ratio

MSGS158.15x

WMG53.70x

EV/FCF

MSGS159.68x

WMG68.36x

PEG Ratio

MSGSN/A

WMG0.51x

Forward P/E (NTM)

MSGSN/A

WMG17.15x

Forward P/S (NTM)

MSGS8.79x

WMG1.93x

Revenue (TTM)

MSGS$1.15B

WMG$7.30B

Revenue Growth (YoY)

MSGS11.0%

WMG12.9%

Forward Rev Growth

MSGS3.8%

WMG6.2%

Gross Margin (TTM)

MSGS33.6%

WMG45.8%

Operating Margin (TTM)

MSGS2.5%

WMG13.6%

EBITDA Margin (TTM)

MSGS3.0%

WMG21.8%

Net Margin (TTM)

MSGS0.7%

WMG9.1%

FCF Margin (TTM)

MSGS5.3%

WMG3.8%

Net Income (TTM)

MSGS$8M

WMG$662M

FCF (TTM)

MSGS$61M

WMG$279M

EPS (TTM)

MSGS$0.31

WMG$1.26

ROE (TTM)

MSGS-684.0%

WMG90.8%

ROA (TTM)

MSGS51.0%

WMG6.5%

ROIC (TTM)

MSGS-654.0%

WMG12.7%

Cash

MSGS$165M

WMG$618M

Debt

MSGS$259M

WMG$4.71B

Net Cash/Debt

MSGS$-94M

WMG$-4.09B

Current Ratio (TTM)

MSGS0.50x

WMG0.73x

Quick Ratio (TTM)

MSGS0.44x

WMG0.52x

Debt/Equity (TTM)

MSGS0.15x

WMG5.52x

Debt/Assets (TTM)

MSGS0.0%

WMG0.0%

Interest Coverage (TTM)

MSGSN/A

WMGN/A

Net Debt/EBITDA (TTM)

MSGS0.00x

WMG0.00x

Beta

MSGS0.58

WMG1.35

52W Performance

MSGS82.9%

WMG-12.0%

YTD Performance

MSGS55.4%

WMG-5.7%

% from 52W High

MSGS-8.3%

WMG-18.9%

% from 52W Low

MSGS93.5%

WMG23.1%

Asset Turnover (TTM)

MSGS0.76x

WMG0.71x

FCF Yield (TTM)

MSGS0.6%

WMG1.9%

Earnings Yield (TTM)

MSGS0.1%

WMG4.4%

Dividend Yield (TTM)

MSGS0.0%

WMG2.7%

Rule of 40

MSGS16.3

WMG16.7

EV/GP/RG

MSGS6.59

WMG0.92

Ticker research

View MSGS research View WMG research

Metric	MSGS Madison Square Garden Sports Corp	WMG Warner Music Group Corp
Market & Valuation
Market Cap	$9.69B	$14.98B
Enterprise Value	$9.78B	$19.07B
Price	$402.30	$28.72
P/E Ratio	1,277.43x	22.75x
P/S Ratio	8.40x	2.05x
EV/Sales	8.48x	2.61x
EV/EBITDA	283.32x	11.97x
P/B Ratio	3.84x	17.20x
P/FCF Ratio	158.15x	53.70x
EV/FCF	159.68x	68.36x
PEG Ratio	N/A	0.51x
Forward P/E (NTM)	N/A	17.15x
Forward P/S (NTM)	8.79x	1.93x
Revenue & Growth
Revenue (TTM)	$1.15B	$7.30B
Revenue Growth (YoY)	11.0%	12.9%
Forward Rev Growth	3.8%	6.2%
Profitability
Gross Margin (TTM)	33.6%	45.8%
Operating Margin (TTM)	2.5%	13.6%
EBITDA Margin (TTM)	3.0%	21.8%
Net Margin (TTM)	0.7%	9.1%
FCF Margin (TTM)	5.3%	3.8%
Net Income (TTM)	$8M	$662M
FCF (TTM)	$61M	$279M
EPS (TTM)	$0.31	$1.26
ROE (TTM)	-684.0%	90.8%
ROA (TTM)	51.0%	6.5%
ROIC (TTM)	-654.0%	12.7%
Financial Health
Cash	$165M	$618M
Debt	$259M	$4.71B
Net Cash/Debt	$-94M	$-4.09B
Current Ratio (TTM)	0.50x	0.73x
Quick Ratio (TTM)	0.44x	0.52x
Debt/Equity (TTM)	0.15x	5.52x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.58	1.35
52W Performance	82.9%	-12.0%
YTD Performance	55.4%	-5.7%
% from 52W High	-8.3%	-18.9%
% from 52W Low	93.5%	23.1%
Efficiency & Yields
Asset Turnover (TTM)	0.76x	0.71x
FCF Yield (TTM)	0.6%	1.9%
Earnings Yield (TTM)	0.1%	4.4%
Dividend Yield (TTM)	0.0%	2.7%
Other
Rule of 40	16.3	16.7
EV/GP/RG	6.59	0.92
Ticker research	View MSGS research	View WMG research

Valuation

P/E Ratio

WMG

22.75x

MSGS

1,277.43x

P/S Ratio

WMG

2.05x

MSGS

8.40x

EV/FCF

WMG

68.36x

MSGS

159.68x

Growth & revenue

Revenue Growth TTM

WMG

12.9%

MSGS

11.0%

Forward Revenue Growth

WMG

6.2%

MSGS

3.8%

Profitability & performance

Gross Margin

WMG

45.8%

MSGS

33.6%

ROE

WMG

90.8%

MSGS

-684.0%

FCF Yield %

WMG

1.9%

MSGS

0.6%

52-Week Performance

MSGS

82.9%

WMG

-12.0%

Detailed metrics comparison

MSGS

Madison Square Garden Sports Corp

WMG

Warner Music Group Corp

Market Cap

MSGS$9.69B

WMG$14.98B

Enterprise Value

MSGS$9.78B

WMG$19.07B

Price

MSGS$402.30

WMG$28.72

P/E Ratio

MSGS1,277.43x

WMG22.75x

P/S Ratio

MSGS8.40x

WMG2.05x

EV/Sales

MSGS8.48x

WMG2.61x

EV/EBITDA

MSGS283.32x

WMG11.97x

P/B Ratio

MSGS3.84x

WMG17.20x

P/FCF Ratio

MSGS158.15x

WMG53.70x

EV/FCF

MSGS159.68x

WMG68.36x

PEG Ratio

MSGSN/A

WMG0.51x

Forward P/E (NTM)

MSGSN/A

WMG17.15x

Forward P/S (NTM)

MSGS8.79x

WMG1.93x

Revenue (TTM)

MSGS$1.15B

WMG$7.30B

Revenue Growth (YoY)

MSGS11.0%

WMG12.9%

Forward Rev Growth

MSGS3.8%

WMG6.2%

Gross Margin (TTM)

MSGS33.6%

WMG45.8%

Operating Margin (TTM)

MSGS2.5%

WMG13.6%

EBITDA Margin (TTM)

MSGS3.0%

WMG21.8%

Net Margin (TTM)

MSGS0.7%

WMG9.1%

FCF Margin (TTM)

MSGS5.3%

WMG3.8%

Net Income (TTM)

MSGS$8M

WMG$662M

FCF (TTM)

MSGS$61M

WMG$279M

EPS (TTM)

MSGS$0.31

WMG$1.26

ROE (TTM)

MSGS-684.0%

WMG90.8%

ROA (TTM)

MSGS51.0%

WMG6.5%

ROIC (TTM)

MSGS-654.0%

WMG12.7%

Cash

MSGS$165M

WMG$618M

Debt

MSGS$259M

WMG$4.71B

Net Cash/Debt

MSGS$-94M

WMG$-4.09B

Current Ratio (TTM)

MSGS0.50x

WMG0.73x

Quick Ratio (TTM)

MSGS0.44x

WMG0.52x

Debt/Equity (TTM)

MSGS0.15x

WMG5.52x

Debt/Assets (TTM)

MSGS0.0%

WMG0.0%

Interest Coverage (TTM)

MSGSN/A

WMGN/A

Net Debt/EBITDA (TTM)

MSGS0.00x

WMG0.00x

Beta

MSGS0.58

WMG1.35

52W Performance

MSGS82.9%

WMG-12.0%

YTD Performance

MSGS55.4%

WMG-5.7%

% from 52W High

MSGS-8.3%

WMG-18.9%

% from 52W Low

MSGS93.5%

WMG23.1%

Asset Turnover (TTM)

MSGS0.76x

WMG0.71x

FCF Yield (TTM)

MSGS0.6%

WMG1.9%

Earnings Yield (TTM)

MSGS0.1%

WMG4.4%

Dividend Yield (TTM)

MSGS0.0%

WMG2.7%

Rule of 40

MSGS16.3

WMG16.7

EV/GP/RG

MSGS6.59

WMG0.92

Ticker research

View MSGS research View WMG research

Metric	MSGS Madison Square Garden Sports Corp	WMG Warner Music Group Corp
Market & Valuation
Market Cap	$9.69B	$14.98B
Enterprise Value	$9.78B	$19.07B
Price	$402.30	$28.72
P/E Ratio	1,277.43x	22.75x
P/S Ratio	8.40x	2.05x
EV/Sales	8.48x	2.61x
EV/EBITDA	283.32x	11.97x
P/B Ratio	3.84x	17.20x
P/FCF Ratio	158.15x	53.70x
EV/FCF	159.68x	68.36x
PEG Ratio	N/A	0.51x
Forward P/E (NTM)	N/A	17.15x
Forward P/S (NTM)	8.79x	1.93x
Revenue & Growth
Revenue (TTM)	$1.15B	$7.30B
Revenue Growth (YoY)	11.0%	12.9%
Forward Rev Growth	3.8%	6.2%
Profitability
Gross Margin (TTM)	33.6%	45.8%
Operating Margin (TTM)	2.5%	13.6%
EBITDA Margin (TTM)	3.0%	21.8%
Net Margin (TTM)	0.7%	9.1%
FCF Margin (TTM)	5.3%	3.8%
Net Income (TTM)	$8M	$662M
FCF (TTM)	$61M	$279M
EPS (TTM)	$0.31	$1.26
ROE (TTM)	-684.0%	90.8%
ROA (TTM)	51.0%	6.5%
ROIC (TTM)	-654.0%	12.7%
Financial Health
Cash	$165M	$618M
Debt	$259M	$4.71B
Net Cash/Debt	$-94M	$-4.09B
Current Ratio (TTM)	0.50x	0.73x
Quick Ratio (TTM)	0.44x	0.52x
Debt/Equity (TTM)	0.15x	5.52x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.58	1.35
52W Performance	82.9%	-12.0%
YTD Performance	55.4%	-5.7%
% from 52W High	-8.3%	-18.9%
% from 52W Low	93.5%	23.1%
Efficiency & Yields
Asset Turnover (TTM)	0.76x	0.71x
FCF Yield (TTM)	0.6%	1.9%
Earnings Yield (TTM)	0.1%	4.4%
Dividend Yield (TTM)	0.0%	2.7%
Other
Rule of 40	16.3	16.7
EV/GP/RG	6.59	0.92
Ticker research	View MSGS research	View WMG research