Please enable JavaScript to continue using this application.

Compare tickers

Valuation, margins, and growth side by side.

Compare $NLY vs $STWD | Chartloom

Compare

$NLY vs $STWD

Annaly Capital Management Inc · Starwood Property Trust Inc

NLY

Annaly Capital Management Inc

STWD

Starwood Property Trust Inc

Compare $NLY vs $STWD

Comparing Annaly Capital Management Inc and Starwood Property Trust Inc

NLYAnnaly Capital Management Inc

STWDStarwood Property Trust Inc

NLYAnnaly Capital Management Inc

Market cap

$13.69B

P/E (TTM)

4.83x

Forward P/E (NTM)

5.82x

Forward P/S (NTM)

1.89x

Rev growth (TTM)

50.2%

YTD performance

-20.7%

52W performance

-11.5%

FCF yield

-1.5%

STWDStarwood Property Trust Inc

Market cap

$4.63B

P/E (TTM)

20.99x

Forward P/E (NTM)

7.18x

Forward P/S (NTM)

2.08x

Rev growth (TTM)

11.6%

YTD performance

-32.2%

52W performance

-32.2%

FCF yield

23.6%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

NLY

STWD

Detailed metrics comparison

NLY

Annaly Capital Management Inc

STWD

Starwood Property Trust Inc

Market Cap

NLY$13.69B

STWD$4.63B

Enterprise Value

NLY$135.72B

STWD$27.95B

Price

NLY$18.16

STWD$12.48

P/E Ratio

NLY4.83x

STWD20.99x

P/S Ratio

NLY1.62x

STWD2.25x

EV/Sales

NLY16.11x

STWD13.60x

EV/EBITDA

NLY-1.19x

STWD129.82x

P/B Ratio

NLY0.81x

STWD0.72x

P/FCF Ratio

NLYN/A

STWD4.24x

EV/FCF

NLY-673.70x

STWD25.63x

PEG Ratio

NLY0.02x

STWD4.68x

Forward P/E (NTM)

NLY5.82x

STWD7.18x

Forward P/S (NTM)

NLY1.89x

STWD2.08x

Revenue (TTM)

NLY$8.42B

STWD$2.06B

Revenue Growth (YoY)

NLY50.2%

STWD11.6%

Forward Rev Growth

NLY3.3%

STWD-6.0%

Gross Margin (TTM)

NLY37.8%

STWD28.3%

Operating Margin (TTM)

NLY35.2%

STWD3.7%

EBITDA Margin (TTM)

NLY35.7%

STWD10.3%

Net Margin (TTM)

NLY33.1%

STWD10.6%

FCF Margin (TTM)

NLY-2.4%

STWD53.1%

Net Income (TTM)

NLY$2.79B

STWD$218M

FCF (TTM)

NLY$-201M

STWD$1.09B

EPS (TTM)

NLY$3.76

STWD$0.59

ROE (TTM)

NLY18.4%

STWD3.4%

ROA (TTM)

NLY2.2%

STWD37.0%

ROIC (TTM)

NLY2.2%

STWD78.0%

Cash

NLY$2.91B

STWD$368M

Debt

NLY$124.94B

STWD$23.69B

Net Cash/Debt

NLY$-122.03B

STWD$-23.33B

Current Ratio (TTM)

NLY0.04x

STWD0.40x

Quick Ratio (TTM)

NLY0.04x

STWD0.40x

Debt/Equity (TTM)

NLY7.38x

STWD3.65x

Debt/Assets (TTM)

NLY0.0%

STWD0.0%

Interest Coverage (TTM)

NLYN/A

STWDN/A

Net Debt/EBITDA (TTM)

NLY0.00x

STWD0.00x

Beta

NLY1.33

STWD1.07

52W Performance

NLY-11.5%

STWD-32.2%

YTD Performance

NLY-20.7%

STWD-32.2%

% from 52W High

NLY-25.9%

STWD-34.5%

% from 52W Low

NLY2.3%

STWD1.1%

Asset Turnover (TTM)

NLY0.06x

STWD0.03x

FCF Yield (TTM)

NLY-1.5%

STWD23.6%

Earnings Yield (TTM)

NLY20.4%

STWD4.7%

Dividend Yield (TTM)

NLY15.2%

STWD14.9%

Rule of 40

NLY47.8

STWD64.7

EV/GP/RG

NLYN/A

STWD5.58

Ticker research

View NLY research View STWD research

Metric	NLY Annaly Capital Management Inc	STWD Starwood Property Trust Inc
Market & Valuation
Market Cap	$13.69B	$4.63B
Enterprise Value	$135.72B	$27.95B
Price	$18.16	$12.48
P/E Ratio	4.83x	20.99x
P/S Ratio	1.62x	2.25x
EV/Sales	16.11x	13.60x
EV/EBITDA	-1.19x	129.82x
P/B Ratio	0.81x	0.72x
P/FCF Ratio	N/A	4.24x
EV/FCF	-673.70x	25.63x
PEG Ratio	0.02x	4.68x
Forward P/E (NTM)	5.82x	7.18x
Forward P/S (NTM)	1.89x	2.08x
Revenue & Growth
Revenue (TTM)	$8.42B	$2.06B
Revenue Growth (YoY)	50.2%	11.6%
Forward Rev Growth	3.3%	-6.0%
Profitability
Gross Margin (TTM)	37.8%	28.3%
Operating Margin (TTM)	35.2%	3.7%
EBITDA Margin (TTM)	35.7%	10.3%
Net Margin (TTM)	33.1%	10.6%
FCF Margin (TTM)	-2.4%	53.1%
Net Income (TTM)	$2.79B	$218M
FCF (TTM)	$-201M	$1.09B
EPS (TTM)	$3.76	$0.59
ROE (TTM)	18.4%	3.4%
ROA (TTM)	2.2%	37.0%
ROIC (TTM)	2.2%	78.0%
Financial Health
Cash	$2.91B	$368M
Debt	$124.94B	$23.69B
Net Cash/Debt	$-122.03B	$-23.33B
Current Ratio (TTM)	0.04x	0.40x
Quick Ratio (TTM)	0.04x	0.40x
Debt/Equity (TTM)	7.38x	3.65x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.33	1.07
52W Performance	-11.5%	-32.2%
YTD Performance	-20.7%	-32.2%
% from 52W High	-25.9%	-34.5%
% from 52W Low	2.3%	1.1%
Efficiency & Yields
Asset Turnover (TTM)	0.06x	0.03x
FCF Yield (TTM)	-1.5%	23.6%
Earnings Yield (TTM)	20.4%	4.7%
Dividend Yield (TTM)	15.2%	14.9%
Other
Rule of 40	47.8	64.7
EV/GP/RG	N/A	5.58
Ticker research	View NLY research	View STWD research

Valuation

P/E Ratio

NLY

4.83x

STWD

20.99x

P/S Ratio

NLY

1.62x

STWD

2.25x

EV/FCF

NLY

-673.70x

STWD

25.63x

Growth & revenue

Revenue Growth TTM

NLY

50.2%

STWD

11.6%

Forward Revenue Growth

NLY

3.3%

STWD

-6.0%

Profitability & performance

Gross Margin

NLY

37.8%

STWD

28.3%

ROE

NLY

18.4%

STWD

3.4%

FCF Yield %

STWD

23.6%

NLY

-1.5%

52-Week Performance

NLY

-11.5%

STWD

-32.2%

Detailed metrics comparison

NLY

Annaly Capital Management Inc

STWD

Starwood Property Trust Inc

Market Cap

NLY$13.69B

STWD$4.63B

Enterprise Value

NLY$135.72B

STWD$27.95B

Price

NLY$18.16

STWD$12.48

P/E Ratio

NLY4.83x

STWD20.99x

P/S Ratio

NLY1.62x

STWD2.25x

EV/Sales

NLY16.11x

STWD13.60x

EV/EBITDA

NLY-1.19x

STWD129.82x

P/B Ratio

NLY0.81x

STWD0.72x

P/FCF Ratio

NLYN/A

STWD4.24x

EV/FCF

NLY-673.70x

STWD25.63x

PEG Ratio

NLY0.02x

STWD4.68x

Forward P/E (NTM)

NLY5.82x

STWD7.18x

Forward P/S (NTM)

NLY1.89x

STWD2.08x

Revenue (TTM)

NLY$8.42B

STWD$2.06B

Revenue Growth (YoY)

NLY50.2%

STWD11.6%

Forward Rev Growth

NLY3.3%

STWD-6.0%

Gross Margin (TTM)

NLY37.8%

STWD28.3%

Operating Margin (TTM)

NLY35.2%

STWD3.7%

EBITDA Margin (TTM)

NLY35.7%

STWD10.3%

Net Margin (TTM)

NLY33.1%

STWD10.6%

FCF Margin (TTM)

NLY-2.4%

STWD53.1%

Net Income (TTM)

NLY$2.79B

STWD$218M

FCF (TTM)

NLY$-201M

STWD$1.09B

EPS (TTM)

NLY$3.76

STWD$0.59

ROE (TTM)

NLY18.4%

STWD3.4%

ROA (TTM)

NLY2.2%

STWD37.0%

ROIC (TTM)

NLY2.2%

STWD78.0%

Cash

NLY$2.91B

STWD$368M

Debt

NLY$124.94B

STWD$23.69B

Net Cash/Debt

NLY$-122.03B

STWD$-23.33B

Current Ratio (TTM)

NLY0.04x

STWD0.40x

Quick Ratio (TTM)

NLY0.04x

STWD0.40x

Debt/Equity (TTM)

NLY7.38x

STWD3.65x

Debt/Assets (TTM)

NLY0.0%

STWD0.0%

Interest Coverage (TTM)

NLYN/A

STWDN/A

Net Debt/EBITDA (TTM)

NLY0.00x

STWD0.00x

Beta

NLY1.33

STWD1.07

52W Performance

NLY-11.5%

STWD-32.2%

YTD Performance

NLY-20.7%

STWD-32.2%

% from 52W High

NLY-25.9%

STWD-34.5%

% from 52W Low

NLY2.3%

STWD1.1%

Asset Turnover (TTM)

NLY0.06x

STWD0.03x

FCF Yield (TTM)

NLY-1.5%

STWD23.6%

Earnings Yield (TTM)

NLY20.4%

STWD4.7%

Dividend Yield (TTM)

NLY15.2%

STWD14.9%

Rule of 40

NLY47.8

STWD64.7

EV/GP/RG

NLYN/A

STWD5.58

Ticker research

View NLY research View STWD research

Metric	NLY Annaly Capital Management Inc	STWD Starwood Property Trust Inc
Market & Valuation
Market Cap	$13.69B	$4.63B
Enterprise Value	$135.72B	$27.95B
Price	$18.16	$12.48
P/E Ratio	4.83x	20.99x
P/S Ratio	1.62x	2.25x
EV/Sales	16.11x	13.60x
EV/EBITDA	-1.19x	129.82x
P/B Ratio	0.81x	0.72x
P/FCF Ratio	N/A	4.24x
EV/FCF	-673.70x	25.63x
PEG Ratio	0.02x	4.68x
Forward P/E (NTM)	5.82x	7.18x
Forward P/S (NTM)	1.89x	2.08x
Revenue & Growth
Revenue (TTM)	$8.42B	$2.06B
Revenue Growth (YoY)	50.2%	11.6%
Forward Rev Growth	3.3%	-6.0%
Profitability
Gross Margin (TTM)	37.8%	28.3%
Operating Margin (TTM)	35.2%	3.7%
EBITDA Margin (TTM)	35.7%	10.3%
Net Margin (TTM)	33.1%	10.6%
FCF Margin (TTM)	-2.4%	53.1%
Net Income (TTM)	$2.79B	$218M
FCF (TTM)	$-201M	$1.09B
EPS (TTM)	$3.76	$0.59
ROE (TTM)	18.4%	3.4%
ROA (TTM)	2.2%	37.0%
ROIC (TTM)	2.2%	78.0%
Financial Health
Cash	$2.91B	$368M
Debt	$124.94B	$23.69B
Net Cash/Debt	$-122.03B	$-23.33B
Current Ratio (TTM)	0.04x	0.40x
Quick Ratio (TTM)	0.04x	0.40x
Debt/Equity (TTM)	7.38x	3.65x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.33	1.07
52W Performance	-11.5%	-32.2%
YTD Performance	-20.7%	-32.2%
% from 52W High	-25.9%	-34.5%
% from 52W Low	2.3%	1.1%
Efficiency & Yields
Asset Turnover (TTM)	0.06x	0.03x
FCF Yield (TTM)	-1.5%	23.6%
Earnings Yield (TTM)	20.4%	4.7%
Dividend Yield (TTM)	15.2%	14.9%
Other
Rule of 40	47.8	64.7
EV/GP/RG	N/A	5.58
Ticker research	View NLY research	View STWD research