Compare $NRG vs $PNW | Chartloom

Compare

$NRG vs $PNW

NRG Energy Inc · Pinnacle West Capital Corp

NRG

NRG Energy Inc

PNW

Pinnacle West Capital Corp

Compare $NRG vs $PNW

Comparing NRG Energy Inc and Pinnacle West Capital Corp

NRGNRG Energy Inc

PNWPinnacle West Capital Corp

NRGNRG Energy Inc

Market cap

$22.78B

P/E (TTM)

29.27x

Forward P/E (NTM)

10.18x

Forward P/S (NTM)

0.64x

Rev growth (TTM)

12.8%

YTD performance

-35.0%

52W performance

-35.5%

FCF yield

1.5%

PNWPinnacle West Capital Corp

Market cap

$11.99B

P/E (TTM)

19.24x

Forward P/E (NTM)

19.55x

Forward P/S (NTM)

2.05x

Rev growth (TTM)

5.7%

YTD performance

12.2%

52W performance

7.6%

FCF yield

-7.3%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

NRG

PNW

Detailed metrics comparison

NRG

NRG Energy Inc

PNW

Pinnacle West Capital Corp

Market Cap

NRG$22.78B

PNW$11.99B

Enterprise Value

NRG$45.87B

PNW$23.35B

Price

NRG$107.97

PNW$98.92

P/E Ratio

NRG29.27x

PNW19.24x

P/S Ratio

NRG0.69x

PNW2.16x

EV/Sales

NRG1.38x

PNW4.20x

EV/EBITDA

NRG13.21x

PNW10.94x

P/B Ratio

NRG4.12x

PNW1.65x

P/FCF Ratio

NRG65.46x

PNWN/A

EV/FCF

NRG131.82x

PNW-26.58x

PEG Ratio

NRG1.59x

PNW2.32x

Forward P/E (NTM)

NRG10.18x

PNW19.55x

Forward P/S (NTM)

NRG0.64x

PNW2.05x

Revenue (TTM)

NRG$33.13B

PNW$5.55B

Revenue Growth (YoY)

NRG12.8%

PNW5.7%

Forward Rev Growth

NRG1.8%

PNW7.3%

Gross Margin (TTM)

NRG19.7%

PNW0.0%

Operating Margin (TTM)

NRG5.9%

PNW20.5%

EBITDA Margin (TTM)

NRG10.5%

PNW38.4%

Net Margin (TTM)

NRG2.4%

PNW11.5%

FCF Margin (TTM)

NRG1.1%

PNW-15.8%

Net Income (TTM)

NRG$782M

PNW$640M

FCF (TTM)

NRG$348M

PNW$-879M

EPS (TTM)

NRG$3.69

PNW$5.14

ROE (TTM)

NRG25.4%

PNW9.0%

ROA (TTM)

NRG2.5%

PNW2.1%

ROIC (TTM)

NRG3.9%

PNW3.6%

Cash

NRG$162M

PNW$9M

Debt

NRG$23.26B

PNW$11.37B

Net Cash/Debt

NRG$-23.09B

PNW$-11.36B

Current Ratio (TTM)

NRG0.97x

PNW0.59x

Quick Ratio (TTM)

NRG0.76x

PNW0.41x

Debt/Equity (TTM)

NRG4.79x

PNW1.62x

Debt/Assets (TTM)

NRG0.0%

PNW0.0%

Interest Coverage (TTM)

NRGN/A

PNWN/A

Net Debt/EBITDA (TTM)

NRG0.00x

PNW0.00x

Beta

NRG1.22

PNW0.51

52W Performance

NRG-35.5%

PNW7.6%

YTD Performance

NRG-35.0%

PNW12.2%

% from 52W High

NRG-43.2%

PNW-11.0%

% from 52W Low

NRG15.7%

PNW14.8%

Asset Turnover (TTM)

NRG1.00x

PNW0.18x

FCF Yield (TTM)

NRG1.5%

PNW-7.3%

Earnings Yield (TTM)

NRG3.4%

PNW5.3%

Dividend Yield (TTM)

NRG2.2%

PNW3.7%

Rule of 40

NRG13.8

PNW-10.1

EV/GP/RG

NRG0.91

PNWN/A

Ticker research

View NRG research View PNW research

Metric	NRG NRG Energy Inc	PNW Pinnacle West Capital Corp
Market & Valuation
Market Cap	$22.78B	$11.99B
Enterprise Value	$45.87B	$23.35B
Price	$107.97	$98.92
P/E Ratio	29.27x	19.24x
P/S Ratio	0.69x	2.16x
EV/Sales	1.38x	4.20x
EV/EBITDA	13.21x	10.94x
P/B Ratio	4.12x	1.65x
P/FCF Ratio	65.46x	N/A
EV/FCF	131.82x	-26.58x
PEG Ratio	1.59x	2.32x
Forward P/E (NTM)	10.18x	19.55x
Forward P/S (NTM)	0.64x	2.05x
Revenue & Growth
Revenue (TTM)	$33.13B	$5.55B
Revenue Growth (YoY)	12.8%	5.7%
Forward Rev Growth	1.8%	7.3%
Profitability
Gross Margin (TTM)	19.7%	0.0%
Operating Margin (TTM)	5.9%	20.5%
EBITDA Margin (TTM)	10.5%	38.4%
Net Margin (TTM)	2.4%	11.5%
FCF Margin (TTM)	1.1%	-15.8%
Net Income (TTM)	$782M	$640M
FCF (TTM)	$348M	$-879M
EPS (TTM)	$3.69	$5.14
ROE (TTM)	25.4%	9.0%
ROA (TTM)	2.5%	2.1%
ROIC (TTM)	3.9%	3.6%
Financial Health
Cash	$162M	$9M
Debt	$23.26B	$11.37B
Net Cash/Debt	$-23.09B	$-11.36B
Current Ratio (TTM)	0.97x	0.59x
Quick Ratio (TTM)	0.76x	0.41x
Debt/Equity (TTM)	4.79x	1.62x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.22	0.51
52W Performance	-35.5%	7.6%
YTD Performance	-35.0%	12.2%
% from 52W High	-43.2%	-11.0%
% from 52W Low	15.7%	14.8%
Efficiency & Yields
Asset Turnover (TTM)	1.00x	0.18x
FCF Yield (TTM)	1.5%	-7.3%
Earnings Yield (TTM)	3.4%	5.3%
Dividend Yield (TTM)	2.2%	3.7%
Other
Rule of 40	13.8	-10.1
EV/GP/RG	0.91	N/A
Ticker research	View NRG research	View PNW research

Valuation

P/E Ratio

PNW

19.24x

NRG

29.27x

P/S Ratio

NRG

0.69x

PNW

2.16x

EV/FCF

PNW

-26.58x

NRG

131.82x

Growth & revenue

Revenue Growth TTM

NRG

12.8%

PNW

5.7%

Forward Revenue Growth

PNW

7.3%

NRG

1.8%

Profitability & performance

Gross Margin

NRG

19.7%

PNW

0.0%

ROE

NRG

25.4%

PNW

9.0%

FCF Yield %

NRG

1.5%

PNW

-7.3%

52-Week Performance

PNW

7.6%

NRG

-35.5%

Detailed metrics comparison

NRG

NRG Energy Inc

PNW

Pinnacle West Capital Corp

Market Cap

NRG$22.78B

PNW$11.99B

Enterprise Value

NRG$45.87B

PNW$23.35B

Price

NRG$107.97

PNW$98.92

P/E Ratio

NRG29.27x

PNW19.24x

P/S Ratio

NRG0.69x

PNW2.16x

EV/Sales

NRG1.38x

PNW4.20x

EV/EBITDA

NRG13.21x

PNW10.94x

P/B Ratio

NRG4.12x

PNW1.65x

P/FCF Ratio

NRG65.46x

PNWN/A

EV/FCF

NRG131.82x

PNW-26.58x

PEG Ratio

NRG1.59x

PNW2.32x

Forward P/E (NTM)

NRG10.18x

PNW19.55x

Forward P/S (NTM)

NRG0.64x

PNW2.05x

Revenue (TTM)

NRG$33.13B

PNW$5.55B

Revenue Growth (YoY)

NRG12.8%

PNW5.7%

Forward Rev Growth

NRG1.8%

PNW7.3%

Gross Margin (TTM)

NRG19.7%

PNW0.0%

Operating Margin (TTM)

NRG5.9%

PNW20.5%

EBITDA Margin (TTM)

NRG10.5%

PNW38.4%

Net Margin (TTM)

NRG2.4%

PNW11.5%

FCF Margin (TTM)

NRG1.1%

PNW-15.8%

Net Income (TTM)

NRG$782M

PNW$640M

FCF (TTM)

NRG$348M

PNW$-879M

EPS (TTM)

NRG$3.69

PNW$5.14

ROE (TTM)

NRG25.4%

PNW9.0%

ROA (TTM)

NRG2.5%

PNW2.1%

ROIC (TTM)

NRG3.9%

PNW3.6%

Cash

NRG$162M

PNW$9M

Debt

NRG$23.26B

PNW$11.37B

Net Cash/Debt

NRG$-23.09B

PNW$-11.36B

Current Ratio (TTM)

NRG0.97x

PNW0.59x

Quick Ratio (TTM)

NRG0.76x

PNW0.41x

Debt/Equity (TTM)

NRG4.79x

PNW1.62x

Debt/Assets (TTM)

NRG0.0%

PNW0.0%

Interest Coverage (TTM)

NRGN/A

PNWN/A

Net Debt/EBITDA (TTM)

NRG0.00x

PNW0.00x

Beta

NRG1.22

PNW0.51

52W Performance

NRG-35.5%

PNW7.6%

YTD Performance

NRG-35.0%

PNW12.2%

% from 52W High

NRG-43.2%

PNW-11.0%

% from 52W Low

NRG15.7%

PNW14.8%

Asset Turnover (TTM)

NRG1.00x

PNW0.18x

FCF Yield (TTM)

NRG1.5%

PNW-7.3%

Earnings Yield (TTM)

NRG3.4%

PNW5.3%

Dividend Yield (TTM)

NRG2.2%

PNW3.7%

Rule of 40

NRG13.8

PNW-10.1

EV/GP/RG

NRG0.91

PNWN/A

Ticker research

View NRG research View PNW research

Metric	NRG NRG Energy Inc	PNW Pinnacle West Capital Corp
Market & Valuation
Market Cap	$22.78B	$11.99B
Enterprise Value	$45.87B	$23.35B
Price	$107.97	$98.92
P/E Ratio	29.27x	19.24x
P/S Ratio	0.69x	2.16x
EV/Sales	1.38x	4.20x
EV/EBITDA	13.21x	10.94x
P/B Ratio	4.12x	1.65x
P/FCF Ratio	65.46x	N/A
EV/FCF	131.82x	-26.58x
PEG Ratio	1.59x	2.32x
Forward P/E (NTM)	10.18x	19.55x
Forward P/S (NTM)	0.64x	2.05x
Revenue & Growth
Revenue (TTM)	$33.13B	$5.55B
Revenue Growth (YoY)	12.8%	5.7%
Forward Rev Growth	1.8%	7.3%
Profitability
Gross Margin (TTM)	19.7%	0.0%
Operating Margin (TTM)	5.9%	20.5%
EBITDA Margin (TTM)	10.5%	38.4%
Net Margin (TTM)	2.4%	11.5%
FCF Margin (TTM)	1.1%	-15.8%
Net Income (TTM)	$782M	$640M
FCF (TTM)	$348M	$-879M
EPS (TTM)	$3.69	$5.14
ROE (TTM)	25.4%	9.0%
ROA (TTM)	2.5%	2.1%
ROIC (TTM)	3.9%	3.6%
Financial Health
Cash	$162M	$9M
Debt	$23.26B	$11.37B
Net Cash/Debt	$-23.09B	$-11.36B
Current Ratio (TTM)	0.97x	0.59x
Quick Ratio (TTM)	0.76x	0.41x
Debt/Equity (TTM)	4.79x	1.62x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.22	0.51
52W Performance	-35.5%	7.6%
YTD Performance	-35.0%	12.2%
% from 52W High	-43.2%	-11.0%
% from 52W Low	15.7%	14.8%
Efficiency & Yields
Asset Turnover (TTM)	1.00x	0.18x
FCF Yield (TTM)	1.5%	-7.3%
Earnings Yield (TTM)	3.4%	5.3%
Dividend Yield (TTM)	2.2%	3.7%
Other
Rule of 40	13.8	-10.1
EV/GP/RG	0.91	N/A
Ticker research	View NRG research	View PNW research