Compare $SATL vs $SWMR | Chartloom

Compare

$SATL vs $SWMR

Satellogic Inc · Swarmer Inc

SATL

Satellogic Inc

SWMR

Swarmer Inc

Compare $SATL vs $SWMR

Comparing Satellogic Inc and Swarmer Inc

SATLSatellogic Inc

SWMRSwarmer Inc

SATLSatellogic Inc

Market cap

$763M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

14.23x

Rev growth (TTM)

54.2%

YTD performance

162.8%

52W performance

27.5%

FCF yield

-5.5%

SWMRSwarmer Inc

Market cap

$142M

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

9.00x

Rev growth (TTM)

—

YTD performance

-59.1%

52W performance

-59.1%

FCF yield

0.0%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

SATL

SWMR

Detailed metrics comparison

SATL

Satellogic Inc

SWMR

Swarmer Inc

Market Cap

SATL$763M

SWMR$142M

Enterprise Value

SATL$740M

SWMR$117M

Price

SATL$5.15

SWMR$12.69

P/E Ratio

SATLN/A

SWMRN/A

P/S Ratio

SATL23.93x

SWMR600.99x

EV/Sales

SATL23.20x

SWMR494.15x

EV/EBITDA

SATL0.00x

SWMR0.00x

P/B Ratio

SATL26.00x

SWMR8.17x

P/FCF Ratio

SATLN/A

SWMRN/A

EV/FCF

SATL-17.56x

SWMR0.00x

PEG Ratio

SATLN/A

SWMRN/A

Forward P/E (NTM)

SATLN/A

SWMRN/A

Forward P/S (NTM)

SATL14.23x

SWMR9.00x

Revenue (TTM)

SATL$32M

SWMR$237K

Revenue Growth (YoY)

SATL54.2%

SWMRN/A

Forward Rev Growth

SATL35.8%

SWMR490.2%

Gross Margin (TTM)

SATL78.9%

SWMR69.3%

Operating Margin (TTM)

SATL0.0%

SWMR0.0%

EBITDA Margin (TTM)

SATL-48.8%

SWMR-4940.4%

Net Margin (TTM)

SATL-325.6%

SWMR-4978.4%

FCF Margin (TTM)

SATL-132.2%

SWMR0.0%

Net Income (TTM)

SATL$-104M

SWMR$-12M

FCF (TTM)

SATL$-42M

SWMR$0

EPS (TTM)

SATL-$0.69

SWMR-$0.72

ROE (TTM)

SATL22.1%

SWMR0.0%

ROA (TTM)

SATL-6853.0%

SWMR0.0%

ROIC (TTM)

SATL8.7%

SWMR0.0%

Cash

SATL$113M

SWMR$25M

Debt

SATL$90M

SWMR$0

Net Cash/Debt

SATL$23M

SWMR$25M

Current Ratio (TTM)

SATL2.34x

SWMR12.28x

Quick Ratio (TTM)

SATL2.26x

SWMR11.17x

Debt/Equity (TTM)

SATL2.65x

SWMR0.00x

Debt/Assets (TTM)

SATL0.0%

SWMR0.0%

Interest Coverage (TTM)

SATLN/A

SWMRN/A

Net Debt/EBITDA (TTM)

SATL0.00x

SWMR0.00x

Beta

SATL1.44

SWMR1.10

52W Performance

SATL27.5%

SWMR-59.1%

YTD Performance

SATL162.8%

SWMR-59.1%

% from 52W High

SATL-57.1%

SWMR-84.8%

% from 52W Low

SATL310.4%

SWMR12.8%

Asset Turnover (TTM)

SATL0.21x

SWMR0.00x

FCF Yield (TTM)

SATL-5.5%

SWMR0.0%

Earnings Yield (TTM)

SATL-13.6%

SWMR-8.3%

Dividend Yield (TTM)

SATLN/A

SWMRN/A

Rule of 40

SATL-78.0

SWMR0.0

EV/GP/RG

SATL0.42

SWMR0.11

Ticker research

View SATL research View SWMR research

Metric	SATL Satellogic Inc	SWMR Swarmer Inc
Market & Valuation
Market Cap	$763M	$142M
Enterprise Value	$740M	$117M
Price	$5.15	$12.69
P/E Ratio	N/A	N/A
P/S Ratio	23.93x	600.99x
EV/Sales	23.20x	494.15x
EV/EBITDA	0.00x	0.00x
P/B Ratio	26.00x	8.17x
P/FCF Ratio	N/A	N/A
EV/FCF	-17.56x	0.00x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	14.23x	9.00x
Revenue & Growth
Revenue (TTM)	$32M	$237K
Revenue Growth (YoY)	54.2%	N/A
Forward Rev Growth	35.8%	490.2%
Profitability
Gross Margin (TTM)	78.9%	69.3%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-48.8%	-4940.4%
Net Margin (TTM)	-325.6%	-4978.4%
FCF Margin (TTM)	-132.2%	0.0%
Net Income (TTM)	$-104M	$-12M
FCF (TTM)	$-42M	$0
EPS (TTM)	-$0.69	-$0.72
ROE (TTM)	22.1%	0.0%
ROA (TTM)	-6853.0%	0.0%
ROIC (TTM)	8.7%	0.0%
Financial Health
Cash	$113M	$25M
Debt	$90M	$0
Net Cash/Debt	$23M	$25M
Current Ratio (TTM)	2.34x	12.28x
Quick Ratio (TTM)	2.26x	11.17x
Debt/Equity (TTM)	2.65x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.44	1.10
52W Performance	27.5%	-59.1%
YTD Performance	162.8%	-59.1%
% from 52W High	-57.1%	-84.8%
% from 52W Low	310.4%	12.8%
Efficiency & Yields
Asset Turnover (TTM)	0.21x	0.00x
FCF Yield (TTM)	-5.5%	0.0%
Earnings Yield (TTM)	-13.6%	-8.3%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-78.0	0.0
EV/GP/RG	0.42	0.11
Ticker research	View SATL research	View SWMR research

Valuation

P/S Ratio

SATL

23.93x

SWMR

600.99x

EV/FCF

SATL

-17.56x

SWMR

0.00x

Growth & revenue

Revenue Growth TTM

SATL

54.2%

Forward Revenue Growth

SWMR

490.2%

SATL

35.8%

Profitability & performance

Gross Margin

SATL

78.9%

SWMR

69.3%

ROE

SATL

22.1%

SWMR

0.0%

FCF Yield %

SWMR

0.0%

SATL

-5.5%

52-Week Performance

SATL

27.5%

SWMR

-59.1%

Detailed metrics comparison

SATL

Satellogic Inc

SWMR

Swarmer Inc

Market Cap

SATL$763M

SWMR$142M

Enterprise Value

SATL$740M

SWMR$117M

Price

SATL$5.15

SWMR$12.69

P/E Ratio

SATLN/A

SWMRN/A

P/S Ratio

SATL23.93x

SWMR600.99x

EV/Sales

SATL23.20x

SWMR494.15x

EV/EBITDA

SATL0.00x

SWMR0.00x

P/B Ratio

SATL26.00x

SWMR8.17x

P/FCF Ratio

SATLN/A

SWMRN/A

EV/FCF

SATL-17.56x

SWMR0.00x

PEG Ratio

SATLN/A

SWMRN/A

Forward P/E (NTM)

SATLN/A

SWMRN/A

Forward P/S (NTM)

SATL14.23x

SWMR9.00x

Revenue (TTM)

SATL$32M

SWMR$237K

Revenue Growth (YoY)

SATL54.2%

SWMRN/A

Forward Rev Growth

SATL35.8%

SWMR490.2%

Gross Margin (TTM)

SATL78.9%

SWMR69.3%

Operating Margin (TTM)

SATL0.0%

SWMR0.0%

EBITDA Margin (TTM)

SATL-48.8%

SWMR-4940.4%

Net Margin (TTM)

SATL-325.6%

SWMR-4978.4%

FCF Margin (TTM)

SATL-132.2%

SWMR0.0%

Net Income (TTM)

SATL$-104M

SWMR$-12M

FCF (TTM)

SATL$-42M

SWMR$0

EPS (TTM)

SATL-$0.69

SWMR-$0.72

ROE (TTM)

SATL22.1%

SWMR0.0%

ROA (TTM)

SATL-6853.0%

SWMR0.0%

ROIC (TTM)

SATL8.7%

SWMR0.0%

Cash

SATL$113M

SWMR$25M

Debt

SATL$90M

SWMR$0

Net Cash/Debt

SATL$23M

SWMR$25M

Current Ratio (TTM)

SATL2.34x

SWMR12.28x

Quick Ratio (TTM)

SATL2.26x

SWMR11.17x

Debt/Equity (TTM)

SATL2.65x

SWMR0.00x

Debt/Assets (TTM)

SATL0.0%

SWMR0.0%

Interest Coverage (TTM)

SATLN/A

SWMRN/A

Net Debt/EBITDA (TTM)

SATL0.00x

SWMR0.00x

Beta

SATL1.44

SWMR1.10

52W Performance

SATL27.5%

SWMR-59.1%

YTD Performance

SATL162.8%

SWMR-59.1%

% from 52W High

SATL-57.1%

SWMR-84.8%

% from 52W Low

SATL310.4%

SWMR12.8%

Asset Turnover (TTM)

SATL0.21x

SWMR0.00x

FCF Yield (TTM)

SATL-5.5%

SWMR0.0%

Earnings Yield (TTM)

SATL-13.6%

SWMR-8.3%

Dividend Yield (TTM)

SATLN/A

SWMRN/A

Rule of 40

SATL-78.0

SWMR0.0

EV/GP/RG

SATL0.42

SWMR0.11

Ticker research

View SATL research View SWMR research

Metric	SATL Satellogic Inc	SWMR Swarmer Inc
Market & Valuation
Market Cap	$763M	$142M
Enterprise Value	$740M	$117M
Price	$5.15	$12.69
P/E Ratio	N/A	N/A
P/S Ratio	23.93x	600.99x
EV/Sales	23.20x	494.15x
EV/EBITDA	0.00x	0.00x
P/B Ratio	26.00x	8.17x
P/FCF Ratio	N/A	N/A
EV/FCF	-17.56x	0.00x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	N/A	N/A
Forward P/S (NTM)	14.23x	9.00x
Revenue & Growth
Revenue (TTM)	$32M	$237K
Revenue Growth (YoY)	54.2%	N/A
Forward Rev Growth	35.8%	490.2%
Profitability
Gross Margin (TTM)	78.9%	69.3%
Operating Margin (TTM)	0.0%	0.0%
EBITDA Margin (TTM)	-48.8%	-4940.4%
Net Margin (TTM)	-325.6%	-4978.4%
FCF Margin (TTM)	-132.2%	0.0%
Net Income (TTM)	$-104M	$-12M
FCF (TTM)	$-42M	$0
EPS (TTM)	-$0.69	-$0.72
ROE (TTM)	22.1%	0.0%
ROA (TTM)	-6853.0%	0.0%
ROIC (TTM)	8.7%	0.0%
Financial Health
Cash	$113M	$25M
Debt	$90M	$0
Net Cash/Debt	$23M	$25M
Current Ratio (TTM)	2.34x	12.28x
Quick Ratio (TTM)	2.26x	11.17x
Debt/Equity (TTM)	2.65x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.44	1.10
52W Performance	27.5%	-59.1%
YTD Performance	162.8%	-59.1%
% from 52W High	-57.1%	-84.8%
% from 52W Low	310.4%	12.8%
Efficiency & Yields
Asset Turnover (TTM)	0.21x	0.00x
FCF Yield (TTM)	-5.5%	0.0%
Earnings Yield (TTM)	-13.6%	-8.3%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-78.0	0.0
EV/GP/RG	0.42	0.11
Ticker research	View SATL research	View SWMR research