Please enable JavaScript to continue using this application.

Compare tickers

Valuation, margins, and growth side by side.

Compare $SIRI vs $VSNT | Chartloom

Compare

$SIRI vs $VSNT

Sirius XM Holdings Inc · Versant Media Group Inc

SIRI

Sirius XM Holdings Inc

VSNT

Versant Media Group Inc

Compare $SIRI vs $VSNT

Comparing Sirius XM Holdings Inc and Versant Media Group Inc

SIRISirius XM Holdings Inc

VSNTVersant Media Group Inc

SIRISirius XM Holdings Inc

Market cap

$8.89B

P/E (TTM)

10.26x

Forward P/E (NTM)

8.27x

Forward P/S (NTM)

1.01x

Rev growth (TTM)

0.4%

YTD performance

28.8%

52W performance

23.1%

FCF yield

17.4%

VSNTVersant Media Group Inc

Market cap

$4.37B

P/E (TTM)

5.75x

Forward P/E (NTM)

6.34x

Forward P/S (NTM)

0.68x

Rev growth (TTM)

—

YTD performance

-33.8%

52W performance

-32.4%

FCF yield

39.2%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

SIRI

VSNT

Detailed metrics comparison

SIRI

Sirius XM Holdings Inc

VSNT

Versant Media Group Inc

Market Cap

SIRI$8.89B

VSNT$4.37B

Enterprise Value

SIRI$18.17B

VSNT$5.84B

Price

SIRI$26.41

VSNT$30.87

P/E Ratio

SIRI10.26x

VSNT5.75x

P/S Ratio

SIRI1.03x

VSNT0.66x

EV/Sales

SIRI2.11x

VSNT0.88x

EV/EBITDA

SIRI6.82x

VSNT2.54x

P/B Ratio

SIRI0.75x

VSNT0.52x

P/FCF Ratio

SIRI5.74x

VSNT2.55x

EV/FCF

SIRI11.73x

VSNT3.41x

PEG Ratio

SIRIN/A

VSNTN/A

Forward P/E (NTM)

SIRI8.27x

VSNT6.34x

Forward P/S (NTM)

SIRI1.01x

VSNT0.68x

Revenue (TTM)

SIRI$8.60B

VSNT$6.60B

Revenue Growth (YoY)

SIRI0.4%

VSNTN/A

Forward Rev Growth

SIRI1.6%

VSNT-4.2%

Gross Margin (TTM)

SIRI52.2%

VSNT56.5%

Operating Margin (TTM)

SIRI19.1%

VSNT17.8%

EBITDA Margin (TTM)

SIRI29.5%

VSNT33.4%

Net Margin (TTM)

SIRI10.2%

VSNT11.5%

FCF Margin (TTM)

SIRI18.0%

VSNT25.9%

Net Income (TTM)

SIRI$880M

VSNT$758M

FCF (TTM)

SIRI$1.55B

VSNT$1.71B

EPS (TTM)

SIRI$2.57

VSNT$5.36

ROE (TTM)

SIRI7.5%

VSNT8.3%

ROA (TTM)

SIRI3.2%

VSNT6.2%

ROIC (TTM)

SIRI4.1%

VSNT7.0%

Cash

SIRI$174M

VSNT$1.48B

Debt

SIRI$9.46B

VSNT$2.95B

Net Cash/Debt

SIRI$-9.28B

VSNT$-1.48B

Current Ratio (TTM)

SIRI0.46x

VSNT2.38x

Quick Ratio (TTM)

SIRI0.36x

VSNT2.38x

Debt/Equity (TTM)

SIRI0.79x

VSNT0.36x

Debt/Assets (TTM)

SIRI0.0%

VSNT0.0%

Interest Coverage (TTM)

SIRIN/A

VSNTN/A

Net Debt/EBITDA (TTM)

SIRI0.00x

VSNT0.00x

Beta

SIRI1.01

VSNT0.71

52W Performance

SIRI23.1%

VSNT-32.4%

YTD Performance

SIRI28.8%

VSNT-33.8%

% from 52W High

SIRI-19.1%

VSNT-47.7%

% from 52W Low

SIRI33.6%

VSNT13.6%

Asset Turnover (TTM)

SIRI0.32x

VSNT0.54x

FCF Yield (TTM)

SIRI17.4%

VSNT39.2%

Earnings Yield (TTM)

SIRI9.9%

VSNT17.4%

Dividend Yield (TTM)

SIRI4.1%

VSNTN/A

Rule of 40

SIRI18.4

VSNT25.9

EV/GP/RG

SIRI1.67

VSNTN/A

Ticker research

View SIRI research View VSNT research

Metric	SIRI Sirius XM Holdings Inc	VSNT Versant Media Group Inc
Market & Valuation
Market Cap	$8.89B	$4.37B
Enterprise Value	$18.17B	$5.84B
Price	$26.41	$30.87
P/E Ratio	10.26x	5.75x
P/S Ratio	1.03x	0.66x
EV/Sales	2.11x	0.88x
EV/EBITDA	6.82x	2.54x
P/B Ratio	0.75x	0.52x
P/FCF Ratio	5.74x	2.55x
EV/FCF	11.73x	3.41x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	8.27x	6.34x
Forward P/S (NTM)	1.01x	0.68x
Revenue & Growth
Revenue (TTM)	$8.60B	$6.60B
Revenue Growth (YoY)	0.4%	N/A
Forward Rev Growth	1.6%	-4.2%
Profitability
Gross Margin (TTM)	52.2%	56.5%
Operating Margin (TTM)	19.1%	17.8%
EBITDA Margin (TTM)	29.5%	33.4%
Net Margin (TTM)	10.2%	11.5%
FCF Margin (TTM)	18.0%	25.9%
Net Income (TTM)	$880M	$758M
FCF (TTM)	$1.55B	$1.71B
EPS (TTM)	$2.57	$5.36
ROE (TTM)	7.5%	8.3%
ROA (TTM)	3.2%	6.2%
ROIC (TTM)	4.1%	7.0%
Financial Health
Cash	$174M	$1.48B
Debt	$9.46B	$2.95B
Net Cash/Debt	$-9.28B	$-1.48B
Current Ratio (TTM)	0.46x	2.38x
Quick Ratio (TTM)	0.36x	2.38x
Debt/Equity (TTM)	0.79x	0.36x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.01	0.71
52W Performance	23.1%	-32.4%
YTD Performance	28.8%	-33.8%
% from 52W High	-19.1%	-47.7%
% from 52W Low	33.6%	13.6%
Efficiency & Yields
Asset Turnover (TTM)	0.32x	0.54x
FCF Yield (TTM)	17.4%	39.2%
Earnings Yield (TTM)	9.9%	17.4%
Dividend Yield (TTM)	4.1%	N/A
Other
Rule of 40	18.4	25.9
EV/GP/RG	1.67	N/A
Ticker research	View SIRI research	View VSNT research

Valuation

P/E Ratio

VSNT

5.75x

SIRI

10.26x

P/S Ratio

VSNT

0.66x

SIRI

1.03x

EV/FCF

VSNT

3.41x

SIRI

11.73x

Growth & revenue

Revenue Growth TTM

SIRI

0.4%

Forward Revenue Growth

SIRI

1.6%

VSNT

-4.2%

Profitability & performance

Gross Margin

VSNT

56.5%

SIRI

52.2%

ROE

VSNT

8.3%

SIRI

7.5%

FCF Yield %

VSNT

39.2%

SIRI

17.4%

52-Week Performance

SIRI

23.1%

VSNT

-32.4%

Detailed metrics comparison

SIRI

Sirius XM Holdings Inc

VSNT

Versant Media Group Inc

Market Cap

SIRI$8.89B

VSNT$4.37B

Enterprise Value

SIRI$18.17B

VSNT$5.84B

Price

SIRI$26.41

VSNT$30.87

P/E Ratio

SIRI10.26x

VSNT5.75x

P/S Ratio

SIRI1.03x

VSNT0.66x

EV/Sales

SIRI2.11x

VSNT0.88x

EV/EBITDA

SIRI6.82x

VSNT2.54x

P/B Ratio

SIRI0.75x

VSNT0.52x

P/FCF Ratio

SIRI5.74x

VSNT2.55x

EV/FCF

SIRI11.73x

VSNT3.41x

PEG Ratio

SIRIN/A

VSNTN/A

Forward P/E (NTM)

SIRI8.27x

VSNT6.34x

Forward P/S (NTM)

SIRI1.01x

VSNT0.68x

Revenue (TTM)

SIRI$8.60B

VSNT$6.60B

Revenue Growth (YoY)

SIRI0.4%

VSNTN/A

Forward Rev Growth

SIRI1.6%

VSNT-4.2%

Gross Margin (TTM)

SIRI52.2%

VSNT56.5%

Operating Margin (TTM)

SIRI19.1%

VSNT17.8%

EBITDA Margin (TTM)

SIRI29.5%

VSNT33.4%

Net Margin (TTM)

SIRI10.2%

VSNT11.5%

FCF Margin (TTM)

SIRI18.0%

VSNT25.9%

Net Income (TTM)

SIRI$880M

VSNT$758M

FCF (TTM)

SIRI$1.55B

VSNT$1.71B

EPS (TTM)

SIRI$2.57

VSNT$5.36

ROE (TTM)

SIRI7.5%

VSNT8.3%

ROA (TTM)

SIRI3.2%

VSNT6.2%

ROIC (TTM)

SIRI4.1%

VSNT7.0%

Cash

SIRI$174M

VSNT$1.48B

Debt

SIRI$9.46B

VSNT$2.95B

Net Cash/Debt

SIRI$-9.28B

VSNT$-1.48B

Current Ratio (TTM)

SIRI0.46x

VSNT2.38x

Quick Ratio (TTM)

SIRI0.36x

VSNT2.38x

Debt/Equity (TTM)

SIRI0.79x

VSNT0.36x

Debt/Assets (TTM)

SIRI0.0%

VSNT0.0%

Interest Coverage (TTM)

SIRIN/A

VSNTN/A

Net Debt/EBITDA (TTM)

SIRI0.00x

VSNT0.00x

Beta

SIRI1.01

VSNT0.71

52W Performance

SIRI23.1%

VSNT-32.4%

YTD Performance

SIRI28.8%

VSNT-33.8%

% from 52W High

SIRI-19.1%

VSNT-47.7%

% from 52W Low

SIRI33.6%

VSNT13.6%

Asset Turnover (TTM)

SIRI0.32x

VSNT0.54x

FCF Yield (TTM)

SIRI17.4%

VSNT39.2%

Earnings Yield (TTM)

SIRI9.9%

VSNT17.4%

Dividend Yield (TTM)

SIRI4.1%

VSNTN/A

Rule of 40

SIRI18.4

VSNT25.9

EV/GP/RG

SIRI1.67

VSNTN/A

Ticker research

View SIRI research View VSNT research

Metric	SIRI Sirius XM Holdings Inc	VSNT Versant Media Group Inc
Market & Valuation
Market Cap	$8.89B	$4.37B
Enterprise Value	$18.17B	$5.84B
Price	$26.41	$30.87
P/E Ratio	10.26x	5.75x
P/S Ratio	1.03x	0.66x
EV/Sales	2.11x	0.88x
EV/EBITDA	6.82x	2.54x
P/B Ratio	0.75x	0.52x
P/FCF Ratio	5.74x	2.55x
EV/FCF	11.73x	3.41x
PEG Ratio	N/A	N/A
Forward P/E (NTM)	8.27x	6.34x
Forward P/S (NTM)	1.01x	0.68x
Revenue & Growth
Revenue (TTM)	$8.60B	$6.60B
Revenue Growth (YoY)	0.4%	N/A
Forward Rev Growth	1.6%	-4.2%
Profitability
Gross Margin (TTM)	52.2%	56.5%
Operating Margin (TTM)	19.1%	17.8%
EBITDA Margin (TTM)	29.5%	33.4%
Net Margin (TTM)	10.2%	11.5%
FCF Margin (TTM)	18.0%	25.9%
Net Income (TTM)	$880M	$758M
FCF (TTM)	$1.55B	$1.71B
EPS (TTM)	$2.57	$5.36
ROE (TTM)	7.5%	8.3%
ROA (TTM)	3.2%	6.2%
ROIC (TTM)	4.1%	7.0%
Financial Health
Cash	$174M	$1.48B
Debt	$9.46B	$2.95B
Net Cash/Debt	$-9.28B	$-1.48B
Current Ratio (TTM)	0.46x	2.38x
Quick Ratio (TTM)	0.36x	2.38x
Debt/Equity (TTM)	0.79x	0.36x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.01	0.71
52W Performance	23.1%	-32.4%
YTD Performance	28.8%	-33.8%
% from 52W High	-19.1%	-47.7%
% from 52W Low	33.6%	13.6%
Efficiency & Yields
Asset Turnover (TTM)	0.32x	0.54x
FCF Yield (TTM)	17.4%	39.2%
Earnings Yield (TTM)	9.9%	17.4%
Dividend Yield (TTM)	4.1%	N/A
Other
Rule of 40	18.4	25.9
EV/GP/RG	1.67	N/A
Ticker research	View SIRI research	View VSNT research