Please enable JavaScript to continue using this application.

Compare $SPHR vs $WMG | Chartloom

Compare

$SPHR vs $WMG

Sphere Entertainment Co · Warner Music Group Corp

SPHR

Sphere Entertainment Co

WMG

Warner Music Group Corp

Compare $SPHR vs $WMG

Comparing Sphere Entertainment Co and Warner Music Group Corp

SPHRSphere Entertainment Co

WMGWarner Music Group Corp

SPHRSphere Entertainment Co

Market cap

$3.81B

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

2.76x

Rev growth (TTM)

23.4%

YTD performance

12.8%

52W performance

79.5%

FCF yield

9.4%

WMGWarner Music Group Corp

Market cap

$14.98B

P/E (TTM)

22.75x

Forward P/E (NTM)

17.15x

Forward P/S (NTM)

1.93x

Rev growth (TTM)

12.9%

YTD performance

-5.7%

52W performance

-12.0%

FCF yield

1.9%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

SPHR

WMG

Detailed metrics comparison

SPHR

Sphere Entertainment Co

WMG

Warner Music Group Corp

Market Cap

SPHR$3.81B

WMG$14.98B

Enterprise Value

SPHR$4.04B

WMG$19.07B

Price

SPHR$106.41

WMG$28.72

P/E Ratio

SPHRN/A

WMG22.75x

P/S Ratio

SPHR2.81x

WMG2.05x

EV/Sales

SPHR2.98x

WMG2.61x

EV/EBITDA

SPHR15.37x

WMG11.97x

P/B Ratio

SPHR2.07x

WMG17.20x

P/FCF Ratio

SPHR10.61x

WMG53.70x

EV/FCF

SPHR11.25x

WMG68.36x

PEG Ratio

SPHRN/A

WMG0.51x

Forward P/E (NTM)

SPHRN/A

WMG17.15x

Forward P/S (NTM)

SPHR2.76x

WMG1.93x

Revenue (TTM)

SPHR$1.36B

WMG$7.30B

Revenue Growth (YoY)

SPHR23.4%

WMG12.9%

Forward Rev Growth

SPHR0.6%

WMG6.2%

Gross Margin (TTM)

SPHR54.2%

WMG45.8%

Operating Margin (TTM)

SPHR0.0%

WMG13.6%

EBITDA Margin (TTM)

SPHR19.2%

WMG21.8%

Net Margin (TTM)

SPHR-5.7%

WMG9.1%

FCF Margin (TTM)

SPHR26.5%

WMG3.8%

Net Income (TTM)

SPHR$-77M

WMG$662M

FCF (TTM)

SPHR$359M

WMG$279M

EPS (TTM)

SPHR-$2.13

WMG$1.26

ROE (TTM)

SPHR-317.0%

WMG90.8%

ROA (TTM)

SPHR-169.0%

WMG6.5%

ROIC (TTM)

SPHR-231.0%

WMG12.7%

Cash

SPHR$551M

WMG$618M

Debt

SPHR$780M

WMG$4.71B

Net Cash/Debt

SPHR$-229M

WMG$-4.09B

Current Ratio (TTM)

SPHR1.22x

WMG0.73x

Quick Ratio (TTM)

SPHR1.16x

WMG0.52x

Debt/Equity (TTM)

SPHR0.35x

WMG5.52x

Debt/Assets (TTM)

SPHR0.0%

WMG0.0%

Interest Coverage (TTM)

SPHRN/A

WMGN/A

Net Debt/EBITDA (TTM)

SPHR0.00x

WMG0.00x

Beta

SPHR1.69

WMG1.35

52W Performance

SPHR79.5%

WMG-12.0%

YTD Performance

SPHR12.8%

WMG-5.7%

% from 52W High

SPHR-41.4%

WMG-18.9%

% from 52W Low

SPHR86.7%

WMG23.1%

Asset Turnover (TTM)

SPHR0.33x

WMG0.71x

FCF Yield (TTM)

SPHR9.4%

WMG1.9%

Earnings Yield (TTM)

SPHR-2.0%

WMG4.4%

Dividend Yield (TTM)

SPHRN/A

WMG2.7%

Rule of 40

SPHR49.9

WMG16.7

EV/GP/RG

SPHR3.56

WMG0.92

Ticker research

View SPHR research View WMG research

Metric	SPHR Sphere Entertainment Co	WMG Warner Music Group Corp
Market & Valuation
Market Cap	$3.81B	$14.98B
Enterprise Value	$4.04B	$19.07B
Price	$106.41	$28.72
P/E Ratio	N/A	22.75x
P/S Ratio	2.81x	2.05x
EV/Sales	2.98x	2.61x
EV/EBITDA	15.37x	11.97x
P/B Ratio	2.07x	17.20x
P/FCF Ratio	10.61x	53.70x
EV/FCF	11.25x	68.36x
PEG Ratio	N/A	0.51x
Forward P/E (NTM)	N/A	17.15x
Forward P/S (NTM)	2.76x	1.93x
Revenue & Growth
Revenue (TTM)	$1.36B	$7.30B
Revenue Growth (YoY)	23.4%	12.9%
Forward Rev Growth	0.6%	6.2%
Profitability
Gross Margin (TTM)	54.2%	45.8%
Operating Margin (TTM)	0.0%	13.6%
EBITDA Margin (TTM)	19.2%	21.8%
Net Margin (TTM)	-5.7%	9.1%
FCF Margin (TTM)	26.5%	3.8%
Net Income (TTM)	$-77M	$662M
FCF (TTM)	$359M	$279M
EPS (TTM)	-$2.13	$1.26
ROE (TTM)	-317.0%	90.8%
ROA (TTM)	-169.0%	6.5%
ROIC (TTM)	-231.0%	12.7%
Financial Health
Cash	$551M	$618M
Debt	$780M	$4.71B
Net Cash/Debt	$-229M	$-4.09B
Current Ratio (TTM)	1.22x	0.73x
Quick Ratio (TTM)	1.16x	0.52x
Debt/Equity (TTM)	0.35x	5.52x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.69	1.35
52W Performance	79.5%	-12.0%
YTD Performance	12.8%	-5.7%
% from 52W High	-41.4%	-18.9%
% from 52W Low	86.7%	23.1%
Efficiency & Yields
Asset Turnover (TTM)	0.33x	0.71x
FCF Yield (TTM)	9.4%	1.9%
Earnings Yield (TTM)	-2.0%	4.4%
Dividend Yield (TTM)	N/A	2.7%
Other
Rule of 40	49.9	16.7
EV/GP/RG	3.56	0.92
Ticker research	View SPHR research	View WMG research

Valuation

P/E Ratio

WMG

22.75x

P/S Ratio

WMG

2.05x

SPHR

2.81x

EV/FCF

SPHR

11.25x

WMG

68.36x

Growth & revenue

Revenue Growth TTM

SPHR

23.4%

WMG

12.9%

Forward Revenue Growth

WMG

6.2%

SPHR

0.6%

Profitability & performance

Gross Margin

SPHR

54.2%

WMG

45.8%

ROE

WMG

90.8%

SPHR

-317.0%

FCF Yield %

SPHR

9.4%

WMG

1.9%

52-Week Performance

SPHR

79.5%

WMG

-12.0%

Detailed metrics comparison

SPHR

Sphere Entertainment Co

WMG

Warner Music Group Corp

Market Cap

SPHR$3.81B

WMG$14.98B

Enterprise Value

SPHR$4.04B

WMG$19.07B

Price

SPHR$106.41

WMG$28.72

P/E Ratio

SPHRN/A

WMG22.75x

P/S Ratio

SPHR2.81x

WMG2.05x

EV/Sales

SPHR2.98x

WMG2.61x

EV/EBITDA

SPHR15.37x

WMG11.97x

P/B Ratio

SPHR2.07x

WMG17.20x

P/FCF Ratio

SPHR10.61x

WMG53.70x

EV/FCF

SPHR11.25x

WMG68.36x

PEG Ratio

SPHRN/A

WMG0.51x

Forward P/E (NTM)

SPHRN/A

WMG17.15x

Forward P/S (NTM)

SPHR2.76x

WMG1.93x

Revenue (TTM)

SPHR$1.36B

WMG$7.30B

Revenue Growth (YoY)

SPHR23.4%

WMG12.9%

Forward Rev Growth

SPHR0.6%

WMG6.2%

Gross Margin (TTM)

SPHR54.2%

WMG45.8%

Operating Margin (TTM)

SPHR0.0%

WMG13.6%

EBITDA Margin (TTM)

SPHR19.2%

WMG21.8%

Net Margin (TTM)

SPHR-5.7%

WMG9.1%

FCF Margin (TTM)

SPHR26.5%

WMG3.8%

Net Income (TTM)

SPHR$-77M

WMG$662M

FCF (TTM)

SPHR$359M

WMG$279M

EPS (TTM)

SPHR-$2.13

WMG$1.26

ROE (TTM)

SPHR-317.0%

WMG90.8%

ROA (TTM)

SPHR-169.0%

WMG6.5%

ROIC (TTM)

SPHR-231.0%

WMG12.7%

Cash

SPHR$551M

WMG$618M

Debt

SPHR$780M

WMG$4.71B

Net Cash/Debt

SPHR$-229M

WMG$-4.09B

Current Ratio (TTM)

SPHR1.22x

WMG0.73x

Quick Ratio (TTM)

SPHR1.16x

WMG0.52x

Debt/Equity (TTM)

SPHR0.35x

WMG5.52x

Debt/Assets (TTM)

SPHR0.0%

WMG0.0%

Interest Coverage (TTM)

SPHRN/A

WMGN/A

Net Debt/EBITDA (TTM)

SPHR0.00x

WMG0.00x

Beta

SPHR1.69

WMG1.35

52W Performance

SPHR79.5%

WMG-12.0%

YTD Performance

SPHR12.8%

WMG-5.7%

% from 52W High

SPHR-41.4%

WMG-18.9%

% from 52W Low

SPHR86.7%

WMG23.1%

Asset Turnover (TTM)

SPHR0.33x

WMG0.71x

FCF Yield (TTM)

SPHR9.4%

WMG1.9%

Earnings Yield (TTM)

SPHR-2.0%

WMG4.4%

Dividend Yield (TTM)

SPHRN/A

WMG2.7%

Rule of 40

SPHR49.9

WMG16.7

EV/GP/RG

SPHR3.56

WMG0.92

Ticker research

View SPHR research View WMG research

Metric	SPHR Sphere Entertainment Co	WMG Warner Music Group Corp
Market & Valuation
Market Cap	$3.81B	$14.98B
Enterprise Value	$4.04B	$19.07B
Price	$106.41	$28.72
P/E Ratio	N/A	22.75x
P/S Ratio	2.81x	2.05x
EV/Sales	2.98x	2.61x
EV/EBITDA	15.37x	11.97x
P/B Ratio	2.07x	17.20x
P/FCF Ratio	10.61x	53.70x
EV/FCF	11.25x	68.36x
PEG Ratio	N/A	0.51x
Forward P/E (NTM)	N/A	17.15x
Forward P/S (NTM)	2.76x	1.93x
Revenue & Growth
Revenue (TTM)	$1.36B	$7.30B
Revenue Growth (YoY)	23.4%	12.9%
Forward Rev Growth	0.6%	6.2%
Profitability
Gross Margin (TTM)	54.2%	45.8%
Operating Margin (TTM)	0.0%	13.6%
EBITDA Margin (TTM)	19.2%	21.8%
Net Margin (TTM)	-5.7%	9.1%
FCF Margin (TTM)	26.5%	3.8%
Net Income (TTM)	$-77M	$662M
FCF (TTM)	$359M	$279M
EPS (TTM)	-$2.13	$1.26
ROE (TTM)	-317.0%	90.8%
ROA (TTM)	-169.0%	6.5%
ROIC (TTM)	-231.0%	12.7%
Financial Health
Cash	$551M	$618M
Debt	$780M	$4.71B
Net Cash/Debt	$-229M	$-4.09B
Current Ratio (TTM)	1.22x	0.73x
Quick Ratio (TTM)	1.16x	0.52x
Debt/Equity (TTM)	0.35x	5.52x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.69	1.35
52W Performance	79.5%	-12.0%
YTD Performance	12.8%	-5.7%
% from 52W High	-41.4%	-18.9%
% from 52W Low	86.7%	23.1%
Efficiency & Yields
Asset Turnover (TTM)	0.33x	0.71x
FCF Yield (TTM)	9.4%	1.9%
Earnings Yield (TTM)	-2.0%	4.4%
Dividend Yield (TTM)	N/A	2.7%
Other
Rule of 40	49.9	16.7
EV/GP/RG	3.56	0.92
Ticker research	View SPHR research	View WMG research