Please enable JavaScript to continue using this application.

Compare $TKO vs $WMG | Chartloom

Compare

$TKO vs $WMG

TKO Group Holdings Inc · Warner Music Group Corp

TKO

TKO Group Holdings Inc

WMG

Warner Music Group Corp

Compare $TKO vs $WMG

Comparing TKO Group Holdings Inc and Warner Music Group Corp

TKOTKO Group Holdings Inc

WMGWarner Music Group Corp

TKOTKO Group Holdings Inc

Market cap

$34.02B

P/E (TTM)

58.23x

Forward P/E (NTM)

32.78x

Forward P/S (NTM)

5.83x

Rev growth (TTM)

9.3%

YTD performance

-14.0%

52W performance

-8.3%

FCF yield

4.9%

WMGWarner Music Group Corp

Market cap

$14.98B

P/E (TTM)

22.75x

Forward P/E (NTM)

17.15x

Forward P/S (NTM)

1.93x

Rev growth (TTM)

12.9%

YTD performance

-5.7%

52W performance

-12.0%

FCF yield

1.9%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

TKO

WMG

Detailed metrics comparison

TKO

TKO Group Holdings Inc

WMG

Warner Music Group Corp

Market Cap

TKO$34.02B

WMG$14.98B

Enterprise Value

TKO$38.32B

WMG$19.07B

Price

TKO$178.01

WMG$28.72

P/E Ratio

TKO58.23x

WMG22.75x

P/S Ratio

TKO7.98x

WMG2.05x

EV/Sales

TKO8.99x

WMG2.61x

EV/EBITDA

TKO26.01x

WMG11.97x

P/B Ratio

TKO9.79x

WMG17.20x

P/FCF Ratio

TKO20.34x

WMG53.70x

EV/FCF

TKO22.92x

WMG68.36x

PEG Ratio

TKO1.26x

WMG0.51x

Forward P/E (NTM)

TKO32.78x

WMG17.15x

Forward P/S (NTM)

TKO5.83x

WMG1.93x

Revenue (TTM)

TKO$4.26B

WMG$7.30B

Revenue Growth (YoY)

TKO9.3%

WMG12.9%

Forward Rev Growth

TKO1.0%

WMG6.2%

Gross Margin (TTM)

TKO59.4%

WMG45.8%

Operating Margin (TTM)

TKO22.1%

WMG13.6%

EBITDA Margin (TTM)

TKO34.4%

WMG21.8%

Net Margin (TTM)

TKO5.4%

WMG9.1%

FCF Margin (TTM)

TKO39.2%

WMG3.8%

Net Income (TTM)

TKO$232M

WMG$662M

FCF (TTM)

TKO$1.67B

WMG$279M

EPS (TTM)

TKO$3.06

WMG$1.26

ROE (TTM)

TKO6.6%

WMG90.8%

ROA (TTM)

TKO1.5%

WMG6.5%

ROIC (TTM)

TKO2.9%

WMG12.7%

Cash

TKO$592M

WMG$618M

Debt

TKO$4.89B

WMG$4.71B

Net Cash/Debt

TKO$-4.30B

WMG$-4.09B

Current Ratio (TTM)

TKO1.28x

WMG0.73x

Quick Ratio (TTM)

TKO1.23x

WMG0.52x

Debt/Equity (TTM)

TKO1.44x

WMG5.52x

Debt/Assets (TTM)

TKO0.0%

WMG0.0%

Interest Coverage (TTM)

TKON/A

WMGN/A

Net Debt/EBITDA (TTM)

TKO0.00x

WMG0.00x

Beta

TKO0.66

WMG1.35

52W Performance

TKO-8.3%

WMG-12.0%

YTD Performance

TKO-14.0%

WMG-5.7%

% from 52W High

TKO-21.6%

WMG-18.9%

% from 52W Low

TKO4.0%

WMG23.1%

Asset Turnover (TTM)

TKO0.27x

WMG0.71x

FCF Yield (TTM)

TKO4.9%

WMG1.9%

Earnings Yield (TTM)

TKO0.7%

WMG4.4%

Dividend Yield (TTM)

TKO0.7%

WMG2.7%

Rule of 40

TKO48.5

WMG16.7

EV/GP/RG

TKO0.41

WMG0.92

Ticker research

View TKO research View WMG research

Metric	TKO TKO Group Holdings Inc	WMG Warner Music Group Corp
Market & Valuation
Market Cap	$34.02B	$14.98B
Enterprise Value	$38.32B	$19.07B
Price	$178.01	$28.72
P/E Ratio	58.23x	22.75x
P/S Ratio	7.98x	2.05x
EV/Sales	8.99x	2.61x
EV/EBITDA	26.01x	11.97x
P/B Ratio	9.79x	17.20x
P/FCF Ratio	20.34x	53.70x
EV/FCF	22.92x	68.36x
PEG Ratio	1.26x	0.51x
Forward P/E (NTM)	32.78x	17.15x
Forward P/S (NTM)	5.83x	1.93x
Revenue & Growth
Revenue (TTM)	$4.26B	$7.30B
Revenue Growth (YoY)	9.3%	12.9%
Forward Rev Growth	1.0%	6.2%
Profitability
Gross Margin (TTM)	59.4%	45.8%
Operating Margin (TTM)	22.1%	13.6%
EBITDA Margin (TTM)	34.4%	21.8%
Net Margin (TTM)	5.4%	9.1%
FCF Margin (TTM)	39.2%	3.8%
Net Income (TTM)	$232M	$662M
FCF (TTM)	$1.67B	$279M
EPS (TTM)	$3.06	$1.26
ROE (TTM)	6.6%	90.8%
ROA (TTM)	1.5%	6.5%
ROIC (TTM)	2.9%	12.7%
Financial Health
Cash	$592M	$618M
Debt	$4.89B	$4.71B
Net Cash/Debt	$-4.30B	$-4.09B
Current Ratio (TTM)	1.28x	0.73x
Quick Ratio (TTM)	1.23x	0.52x
Debt/Equity (TTM)	1.44x	5.52x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.66	1.35
52W Performance	-8.3%	-12.0%
YTD Performance	-14.0%	-5.7%
% from 52W High	-21.6%	-18.9%
% from 52W Low	4.0%	23.1%
Efficiency & Yields
Asset Turnover (TTM)	0.27x	0.71x
FCF Yield (TTM)	4.9%	1.9%
Earnings Yield (TTM)	0.7%	4.4%
Dividend Yield (TTM)	0.7%	2.7%
Other
Rule of 40	48.5	16.7
EV/GP/RG	0.41	0.92
Ticker research	View TKO research	View WMG research

Valuation

P/E Ratio

WMG

22.75x

TKO

58.23x

P/S Ratio

WMG

2.05x

TKO

7.98x

EV/FCF

TKO

22.92x

WMG

68.36x

Growth & revenue

Revenue Growth TTM

WMG

12.9%

TKO

9.3%

Forward Revenue Growth

WMG

6.2%

TKO

1.0%

Profitability & performance

Gross Margin

TKO

59.4%

WMG

45.8%

ROE

WMG

90.8%

TKO

6.6%

FCF Yield %

TKO

4.9%

WMG

1.9%

52-Week Performance

TKO

-8.3%

WMG

-12.0%

Detailed metrics comparison

TKO

TKO Group Holdings Inc

WMG

Warner Music Group Corp

Market Cap

TKO$34.02B

WMG$14.98B

Enterprise Value

TKO$38.32B

WMG$19.07B

Price

TKO$178.01

WMG$28.72

P/E Ratio

TKO58.23x

WMG22.75x

P/S Ratio

TKO7.98x

WMG2.05x

EV/Sales

TKO8.99x

WMG2.61x

EV/EBITDA

TKO26.01x

WMG11.97x

P/B Ratio

TKO9.79x

WMG17.20x

P/FCF Ratio

TKO20.34x

WMG53.70x

EV/FCF

TKO22.92x

WMG68.36x

PEG Ratio

TKO1.26x

WMG0.51x

Forward P/E (NTM)

TKO32.78x

WMG17.15x

Forward P/S (NTM)

TKO5.83x

WMG1.93x

Revenue (TTM)

TKO$4.26B

WMG$7.30B

Revenue Growth (YoY)

TKO9.3%

WMG12.9%

Forward Rev Growth

TKO1.0%

WMG6.2%

Gross Margin (TTM)

TKO59.4%

WMG45.8%

Operating Margin (TTM)

TKO22.1%

WMG13.6%

EBITDA Margin (TTM)

TKO34.4%

WMG21.8%

Net Margin (TTM)

TKO5.4%

WMG9.1%

FCF Margin (TTM)

TKO39.2%

WMG3.8%

Net Income (TTM)

TKO$232M

WMG$662M

FCF (TTM)

TKO$1.67B

WMG$279M

EPS (TTM)

TKO$3.06

WMG$1.26

ROE (TTM)

TKO6.6%

WMG90.8%

ROA (TTM)

TKO1.5%

WMG6.5%

ROIC (TTM)

TKO2.9%

WMG12.7%

Cash

TKO$592M

WMG$618M

Debt

TKO$4.89B

WMG$4.71B

Net Cash/Debt

TKO$-4.30B

WMG$-4.09B

Current Ratio (TTM)

TKO1.28x

WMG0.73x

Quick Ratio (TTM)

TKO1.23x

WMG0.52x

Debt/Equity (TTM)

TKO1.44x

WMG5.52x

Debt/Assets (TTM)

TKO0.0%

WMG0.0%

Interest Coverage (TTM)

TKON/A

WMGN/A

Net Debt/EBITDA (TTM)

TKO0.00x

WMG0.00x

Beta

TKO0.66

WMG1.35

52W Performance

TKO-8.3%

WMG-12.0%

YTD Performance

TKO-14.0%

WMG-5.7%

% from 52W High

TKO-21.6%

WMG-18.9%

% from 52W Low

TKO4.0%

WMG23.1%

Asset Turnover (TTM)

TKO0.27x

WMG0.71x

FCF Yield (TTM)

TKO4.9%

WMG1.9%

Earnings Yield (TTM)

TKO0.7%

WMG4.4%

Dividend Yield (TTM)

TKO0.7%

WMG2.7%

Rule of 40

TKO48.5

WMG16.7

EV/GP/RG

TKO0.41

WMG0.92

Ticker research

View TKO research View WMG research

Metric	TKO TKO Group Holdings Inc	WMG Warner Music Group Corp
Market & Valuation
Market Cap	$34.02B	$14.98B
Enterprise Value	$38.32B	$19.07B
Price	$178.01	$28.72
P/E Ratio	58.23x	22.75x
P/S Ratio	7.98x	2.05x
EV/Sales	8.99x	2.61x
EV/EBITDA	26.01x	11.97x
P/B Ratio	9.79x	17.20x
P/FCF Ratio	20.34x	53.70x
EV/FCF	22.92x	68.36x
PEG Ratio	1.26x	0.51x
Forward P/E (NTM)	32.78x	17.15x
Forward P/S (NTM)	5.83x	1.93x
Revenue & Growth
Revenue (TTM)	$4.26B	$7.30B
Revenue Growth (YoY)	9.3%	12.9%
Forward Rev Growth	1.0%	6.2%
Profitability
Gross Margin (TTM)	59.4%	45.8%
Operating Margin (TTM)	22.1%	13.6%
EBITDA Margin (TTM)	34.4%	21.8%
Net Margin (TTM)	5.4%	9.1%
FCF Margin (TTM)	39.2%	3.8%
Net Income (TTM)	$232M	$662M
FCF (TTM)	$1.67B	$279M
EPS (TTM)	$3.06	$1.26
ROE (TTM)	6.6%	90.8%
ROA (TTM)	1.5%	6.5%
ROIC (TTM)	2.9%	12.7%
Financial Health
Cash	$592M	$618M
Debt	$4.89B	$4.71B
Net Cash/Debt	$-4.30B	$-4.09B
Current Ratio (TTM)	1.28x	0.73x
Quick Ratio (TTM)	1.23x	0.52x
Debt/Equity (TTM)	1.44x	5.52x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.66	1.35
52W Performance	-8.3%	-12.0%
YTD Performance	-14.0%	-5.7%
% from 52W High	-21.6%	-18.9%
% from 52W Low	4.0%	23.1%
Efficiency & Yields
Asset Turnover (TTM)	0.27x	0.71x
FCF Yield (TTM)	4.9%	1.9%
Earnings Yield (TTM)	0.7%	4.4%
Dividend Yield (TTM)	0.7%	2.7%
Other
Rule of 40	48.5	16.7
EV/GP/RG	0.41	0.92
Ticker research	View TKO research	View WMG research