Compare $W vs $WSM | Chartloom

Compare

$W vs $WSM

Wayfair Inc · Williams-Sonoma Inc

Wayfair Inc

WSM

Williams-Sonoma Inc

Compare $W vs $WSM

Comparing Wayfair Inc and Williams-Sonoma Inc

WWayfair Inc

WSMWilliams-Sonoma Inc

WWayfair Inc

Market cap

$13.96B

P/E (TTM)

—

Forward P/E (NTM)

31.85x

Forward P/S (NTM)

0.99x

Rev growth (TTM)

7.5%

YTD performance

-0.8%

52W performance

28.2%

FCF yield

3.1%

WSMWilliams-Sonoma Inc

Market cap

$28.47B

P/E (TTM)

24.38x

Forward P/E (NTM)

24.12x

Forward P/S (NTM)

3.33x

Rev growth (TTM)

2.2%

YTD performance

28.7%

52W performance

26.5%

FCF yield

4.7%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

WSM

Detailed metrics comparison

Wayfair Inc

WSM

Williams-Sonoma Inc

Market Cap

W$13.96B

WSM$28.47B

Enterprise Value

W$15.73B

WSM$27.44B

Price

W$105.74

WSM$241.78

P/E Ratio

WN/A

WSM24.38x

P/S Ratio

W1.08x

WSM3.56x

EV/Sales

W1.22x

WSM3.43x

EV/EBITDA

W30.93x

WSM15.52x

P/B Ratio

W4,650.61x

WSM12.72x

P/FCF Ratio

W32.23x

WSM21.19x

EV/FCF

W36.32x

WSM20.42x

PEG Ratio

WN/A

WSM2.53x

Forward P/E (NTM)

W31.85x

WSM24.12x

Forward P/S (NTM)

W0.99x

WSM3.33x

Revenue (TTM)

W$12.90B

WSM$8.01B

Revenue Growth (YoY)

W7.5%

WSM2.2%

Forward Rev Growth

W7.2%

WSM5.2%

Gross Margin (TTM)

W30.1%

WSM47.2%

Operating Margin (TTM)

W0.0%

WSM19.2%

EBITDA Margin (TTM)

W3.9%

WSM22.1%

Net Margin (TTM)

W-2.5%

WSM14.7%

FCF Margin (TTM)

W3.4%

WSM16.8%

Net Income (TTM)

W$-321M

WSM$1.18B

FCF (TTM)

W$433M

WSM$1.34B

EPS (TTM)

W-$2.43

WSM$9.92

ROE (TTM)

W-65994.0%

WSM57.8%

ROA (TTM)

W-1035.0%

WSM22.1%

ROIC (TTM)

W-12427.0%

WSM57.8%

Cash

W$1.07B

WSM$1.03B

Debt

W$2.84B

WSM$0

Net Cash/Debt

W$-1.77B

WSM$1.03B

Current Ratio (TTM)

W0.74x

WSM1.45x

Quick Ratio (TTM)

W0.59x

WSM0.63x

Debt/Equity (TTM)

W136.90x

WSM0.00x

Debt/Assets (TTM)

W0.0%

WSM0.0%

Interest Coverage (TTM)

WN/A

WSMN/A

Net Debt/EBITDA (TTM)

W0.00x

WSM0.00x

Beta

W3.14

WSM1.51

52W Performance

W28.2%

WSM26.5%

YTD Performance

W-0.8%

WSM28.7%

% from 52W High

W-11.9%

WSM-5.1%

% from 52W Low

W90.2%

WSM46.1%

Asset Turnover (TTM)

W4.16x

WSM1.50x

FCF Yield (TTM)

W3.1%

WSM4.7%

Earnings Yield (TTM)

W-2.3%

WSM4.1%

Dividend Yield (TTM)

WN/A

WSM1.2%

Rule of 40

W10.8

WSM19.0

EV/GP/RG

W0.43

WSM1.06

Ticker research

View W research View WSM research

Metric	W Wayfair Inc	WSM Williams-Sonoma Inc
Market & Valuation
Market Cap	$13.96B	$28.47B
Enterprise Value	$15.73B	$27.44B
Price	$105.74	$241.78
P/E Ratio	N/A	24.38x
P/S Ratio	1.08x	3.56x
EV/Sales	1.22x	3.43x
EV/EBITDA	30.93x	15.52x
P/B Ratio	4,650.61x	12.72x
P/FCF Ratio	32.23x	21.19x
EV/FCF	36.32x	20.42x
PEG Ratio	N/A	2.53x
Forward P/E (NTM)	31.85x	24.12x
Forward P/S (NTM)	0.99x	3.33x
Revenue & Growth
Revenue (TTM)	$12.90B	$8.01B
Revenue Growth (YoY)	7.5%	2.2%
Forward Rev Growth	7.2%	5.2%
Profitability
Gross Margin (TTM)	30.1%	47.2%
Operating Margin (TTM)	0.0%	19.2%
EBITDA Margin (TTM)	3.9%	22.1%
Net Margin (TTM)	-2.5%	14.7%
FCF Margin (TTM)	3.4%	16.8%
Net Income (TTM)	$-321M	$1.18B
FCF (TTM)	$433M	$1.34B
EPS (TTM)	-$2.43	$9.92
ROE (TTM)	-65994.0%	57.8%
ROA (TTM)	-1035.0%	22.1%
ROIC (TTM)	-12427.0%	57.8%
Financial Health
Cash	$1.07B	$1.03B
Debt	$2.84B	$0
Net Cash/Debt	$-1.77B	$1.03B
Current Ratio (TTM)	0.74x	1.45x
Quick Ratio (TTM)	0.59x	0.63x
Debt/Equity (TTM)	136.90x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	3.14	1.51
52W Performance	28.2%	26.5%
YTD Performance	-0.8%	28.7%
% from 52W High	-11.9%	-5.1%
% from 52W Low	90.2%	46.1%
Efficiency & Yields
Asset Turnover (TTM)	4.16x	1.50x
FCF Yield (TTM)	3.1%	4.7%
Earnings Yield (TTM)	-2.3%	4.1%
Dividend Yield (TTM)	N/A	1.2%
Other
Rule of 40	10.8	19.0
EV/GP/RG	0.43	1.06
Ticker research	View W research	View WSM research

Valuation

P/E Ratio

WSM

24.38x

P/S Ratio

1.08x

WSM

3.56x

EV/FCF

WSM

20.42x

36.32x

Growth & revenue

Revenue Growth TTM

7.5%

WSM

2.2%

Forward Revenue Growth

7.2%

WSM

5.2%

Profitability & performance

Gross Margin

WSM

47.2%

30.1%

ROE

WSM

57.8%

-65994.0%

FCF Yield %

WSM

4.7%

3.1%

52-Week Performance

28.2%

WSM

26.5%

Detailed metrics comparison

Wayfair Inc

WSM

Williams-Sonoma Inc

Market Cap

W$13.96B

WSM$28.47B

Enterprise Value

W$15.73B

WSM$27.44B

Price

W$105.74

WSM$241.78

P/E Ratio

WN/A

WSM24.38x

P/S Ratio

W1.08x

WSM3.56x

EV/Sales

W1.22x

WSM3.43x

EV/EBITDA

W30.93x

WSM15.52x

P/B Ratio

W4,650.61x

WSM12.72x

P/FCF Ratio

W32.23x

WSM21.19x

EV/FCF

W36.32x

WSM20.42x

PEG Ratio

WN/A

WSM2.53x

Forward P/E (NTM)

W31.85x

WSM24.12x

Forward P/S (NTM)

W0.99x

WSM3.33x

Revenue (TTM)

W$12.90B

WSM$8.01B

Revenue Growth (YoY)

W7.5%

WSM2.2%

Forward Rev Growth

W7.2%

WSM5.2%

Gross Margin (TTM)

W30.1%

WSM47.2%

Operating Margin (TTM)

W0.0%

WSM19.2%

EBITDA Margin (TTM)

W3.9%

WSM22.1%

Net Margin (TTM)

W-2.5%

WSM14.7%

FCF Margin (TTM)

W3.4%

WSM16.8%

Net Income (TTM)

W$-321M

WSM$1.18B

FCF (TTM)

W$433M

WSM$1.34B

EPS (TTM)

W-$2.43

WSM$9.92

ROE (TTM)

W-65994.0%

WSM57.8%

ROA (TTM)

W-1035.0%

WSM22.1%

ROIC (TTM)

W-12427.0%

WSM57.8%

Cash

W$1.07B

WSM$1.03B

Debt

W$2.84B

WSM$0

Net Cash/Debt

W$-1.77B

WSM$1.03B

Current Ratio (TTM)

W0.74x

WSM1.45x

Quick Ratio (TTM)

W0.59x

WSM0.63x

Debt/Equity (TTM)

W136.90x

WSM0.00x

Debt/Assets (TTM)

W0.0%

WSM0.0%

Interest Coverage (TTM)

WN/A

WSMN/A

Net Debt/EBITDA (TTM)

W0.00x

WSM0.00x

Beta

W3.14

WSM1.51

52W Performance

W28.2%

WSM26.5%

YTD Performance

W-0.8%

WSM28.7%

% from 52W High

W-11.9%

WSM-5.1%

% from 52W Low

W90.2%

WSM46.1%

Asset Turnover (TTM)

W4.16x

WSM1.50x

FCF Yield (TTM)

W3.1%

WSM4.7%

Earnings Yield (TTM)

W-2.3%

WSM4.1%

Dividend Yield (TTM)

WN/A

WSM1.2%

Rule of 40

W10.8

WSM19.0

EV/GP/RG

W0.43

WSM1.06

Ticker research

View W research View WSM research

Metric	W Wayfair Inc	WSM Williams-Sonoma Inc
Market & Valuation
Market Cap	$13.96B	$28.47B
Enterprise Value	$15.73B	$27.44B
Price	$105.74	$241.78
P/E Ratio	N/A	24.38x
P/S Ratio	1.08x	3.56x
EV/Sales	1.22x	3.43x
EV/EBITDA	30.93x	15.52x
P/B Ratio	4,650.61x	12.72x
P/FCF Ratio	32.23x	21.19x
EV/FCF	36.32x	20.42x
PEG Ratio	N/A	2.53x
Forward P/E (NTM)	31.85x	24.12x
Forward P/S (NTM)	0.99x	3.33x
Revenue & Growth
Revenue (TTM)	$12.90B	$8.01B
Revenue Growth (YoY)	7.5%	2.2%
Forward Rev Growth	7.2%	5.2%
Profitability
Gross Margin (TTM)	30.1%	47.2%
Operating Margin (TTM)	0.0%	19.2%
EBITDA Margin (TTM)	3.9%	22.1%
Net Margin (TTM)	-2.5%	14.7%
FCF Margin (TTM)	3.4%	16.8%
Net Income (TTM)	$-321M	$1.18B
FCF (TTM)	$433M	$1.34B
EPS (TTM)	-$2.43	$9.92
ROE (TTM)	-65994.0%	57.8%
ROA (TTM)	-1035.0%	22.1%
ROIC (TTM)	-12427.0%	57.8%
Financial Health
Cash	$1.07B	$1.03B
Debt	$2.84B	$0
Net Cash/Debt	$-1.77B	$1.03B
Current Ratio (TTM)	0.74x	1.45x
Quick Ratio (TTM)	0.59x	0.63x
Debt/Equity (TTM)	136.90x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	3.14	1.51
52W Performance	28.2%	26.5%
YTD Performance	-0.8%	28.7%
% from 52W High	-11.9%	-5.1%
% from 52W Low	90.2%	46.1%
Efficiency & Yields
Asset Turnover (TTM)	4.16x	1.50x
FCF Yield (TTM)	3.1%	4.7%
Earnings Yield (TTM)	-2.3%	4.1%
Dividend Yield (TTM)	N/A	1.2%
Other
Rule of 40	10.8	19.0
EV/GP/RG	0.43	1.06
Ticker research	View W research	View WSM research