Compare $BH.A vs $FWRG | Chartloom

Compare

$BH.A vs $FWRG

Biglari Holdings Inc · First Watch Restaurant Group Inc

BH.A

Biglari Holdings Inc

FWRG

First Watch Restaurant Group Inc

Compare $BH.A vs $FWRG

Comparing Biglari Holdings Inc and First Watch Restaurant Group Inc

BH.ABiglari Holdings Inc

FWRGFirst Watch Restaurant Group Inc

BH.ABiglari Holdings Inc

Market cap

$4.12B

P/E (TTM)

—

Forward P/E (NTM)

—

Forward P/S (NTM)

—

Rev growth (TTM)

7.5%

YTD performance

-0.9%

52W performance

8.3%

FCF yield

1.2%

FWRGFirst Watch Restaurant Group Inc

Market cap

$677M

P/E (TTM)

38.41x

Forward P/E (NTM)

54.07x

Forward P/S (NTM)

0.45x

Rev growth (TTM)

19.3%

YTD performance

-28.6%

52W performance

-29.2%

FCF yield

-3.2%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

BH.A

FWRG

Detailed metrics comparison

BH.A

Biglari Holdings Inc

FWRG

First Watch Restaurant Group Inc

Market Cap

BH.A$4.12B

FWRG$677M

Enterprise Value

BH.A$4.37B

FWRG$949M

Price

BH.A$1,799.11

FWRG$10.98

P/E Ratio

BH.AN/A

FWRG38.41x

P/S Ratio

BH.A10.16x

FWRG0.51x

EV/Sales

BH.A10.76x

FWRG0.72x

EV/EBITDA

BH.A60.20x

FWRG8.15x

P/B Ratio

BH.A2.13x

FWRG1.03x

P/FCF Ratio

BH.A81.88x

FWRGN/A

EV/FCF

BH.A86.77x

FWRG-43.55x

PEG Ratio

BH.AN/A

FWRG0.11x

Forward P/E (NTM)

BH.AN/A

FWRG54.07x

Forward P/S (NTM)

BH.AN/A

FWRG0.45x

Revenue (TTM)

BH.A$406M

FWRG$1.32B

Revenue Growth (YoY)

BH.A7.5%

FWRG19.3%

Forward Rev Growth

BH.A0.0%

FWRG11.4%

Gross Margin (TTM)

BH.A39.1%

FWRG61.8%

Operating Margin (TTM)

BH.A7.5%

FWRG2.1%

EBITDA Margin (TTM)

BH.A16.0%

FWRG8.8%

Net Margin (TTM)

BH.A-7.3%

FWRG1.4%

FCF Margin (TTM)

BH.A12.4%

FWRG-1.7%

Net Income (TTM)

BH.A$-30M

FWRG$18M

FCF (TTM)

BH.A$50M

FWRG$-22M

EPS (TTM)

BH.A-$58.92

FWRG$0.29

ROE (TTM)

BH.A-549.0%

FWRG2.9%

ROA (TTM)

BH.A-285.0%

FWRG1.0%

ROIC (TTM)

BH.A-348.0%

FWRG2.0%

Cash

BH.A$68M

FWRG$20M

Debt

BH.A$314M

FWRG$293M

Net Cash/Debt

BH.A$-246M

FWRG$-272M

Current Ratio (TTM)

BH.A2.45x

FWRG0.27x

Quick Ratio (TTM)

BH.A2.42x

FWRG0.16x

Debt/Equity (TTM)

BH.A0.58x

FWRG0.46x

Debt/Assets (TTM)

BH.A0.0%

FWRG0.0%

Interest Coverage (TTM)

BH.AN/A

FWRGN/A

Net Debt/EBITDA (TTM)

BH.A0.00x

FWRG0.00x

Beta

BH.A0.61

FWRG1.08

52W Performance

BH.A8.3%

FWRG-29.2%

YTD Performance

BH.A-0.9%

FWRG-28.6%

% from 52W High

BH.A-28.4%

FWRG-41.7%

% from 52W Low

BH.A45.3%

FWRG11.1%

Asset Turnover (TTM)

BH.A0.39x

FWRG0.75x

FCF Yield (TTM)

BH.A1.2%

FWRG-3.2%

Earnings Yield (TTM)

BH.A-0.7%

FWRG2.6%

Dividend Yield (TTM)

BH.AN/A

FWRGN/A

Rule of 40

BH.A19.9

FWRG17.6

EV/GP/RG

BH.AN/A

FWRG0.09

Ticker research

View BH.A research View FWRG research

Metric	BH.A Biglari Holdings Inc	FWRG First Watch Restaurant Group Inc
Market & Valuation
Market Cap	$4.12B	$677M
Enterprise Value	$4.37B	$949M
Price	$1,799.11	$10.98
P/E Ratio	N/A	38.41x
P/S Ratio	10.16x	0.51x
EV/Sales	10.76x	0.72x
EV/EBITDA	60.20x	8.15x
P/B Ratio	2.13x	1.03x
P/FCF Ratio	81.88x	N/A
EV/FCF	86.77x	-43.55x
PEG Ratio	N/A	0.11x
Forward P/E (NTM)	N/A	54.07x
Forward P/S (NTM)	N/A	0.45x
Revenue & Growth
Revenue (TTM)	$406M	$1.32B
Revenue Growth (YoY)	7.5%	19.3%
Forward Rev Growth	0.0%	11.4%
Profitability
Gross Margin (TTM)	39.1%	61.8%
Operating Margin (TTM)	7.5%	2.1%
EBITDA Margin (TTM)	16.0%	8.8%
Net Margin (TTM)	-7.3%	1.4%
FCF Margin (TTM)	12.4%	-1.7%
Net Income (TTM)	$-30M	$18M
FCF (TTM)	$50M	$-22M
EPS (TTM)	-$58.92	$0.29
ROE (TTM)	-549.0%	2.9%
ROA (TTM)	-285.0%	1.0%
ROIC (TTM)	-348.0%	2.0%
Financial Health
Cash	$68M	$20M
Debt	$314M	$293M
Net Cash/Debt	$-246M	$-272M
Current Ratio (TTM)	2.45x	0.27x
Quick Ratio (TTM)	2.42x	0.16x
Debt/Equity (TTM)	0.58x	0.46x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.61	1.08
52W Performance	8.3%	-29.2%
YTD Performance	-0.9%	-28.6%
% from 52W High	-28.4%	-41.7%
% from 52W Low	45.3%	11.1%
Efficiency & Yields
Asset Turnover (TTM)	0.39x	0.75x
FCF Yield (TTM)	1.2%	-3.2%
Earnings Yield (TTM)	-0.7%	2.6%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	19.9	17.6
EV/GP/RG	N/A	0.09
Ticker research	View BH.A research	View FWRG research

Valuation

P/E Ratio

FWRG

38.41x

P/S Ratio

FWRG

0.51x

BH.A

10.16x

EV/FCF

FWRG

-43.55x

BH.A

86.77x

Growth & revenue

Revenue Growth TTM

FWRG

19.3%

BH.A

7.5%

Forward Revenue Growth

FWRG

11.4%

BH.A

0.0%

Profitability & performance

Gross Margin

FWRG

61.8%

BH.A

39.1%

ROE

FWRG

2.9%

BH.A

-549.0%

FCF Yield %

BH.A

1.2%

FWRG

-3.2%

52-Week Performance

BH.A

8.3%

FWRG

-29.2%

Detailed metrics comparison

BH.A

Biglari Holdings Inc

FWRG

First Watch Restaurant Group Inc

Market Cap

BH.A$4.12B

FWRG$677M

Enterprise Value

BH.A$4.37B

FWRG$949M

Price

BH.A$1,799.11

FWRG$10.98

P/E Ratio

BH.AN/A

FWRG38.41x

P/S Ratio

BH.A10.16x

FWRG0.51x

EV/Sales

BH.A10.76x

FWRG0.72x

EV/EBITDA

BH.A60.20x

FWRG8.15x

P/B Ratio

BH.A2.13x

FWRG1.03x

P/FCF Ratio

BH.A81.88x

FWRGN/A

EV/FCF

BH.A86.77x

FWRG-43.55x

PEG Ratio

BH.AN/A

FWRG0.11x

Forward P/E (NTM)

BH.AN/A

FWRG54.07x

Forward P/S (NTM)

BH.AN/A

FWRG0.45x

Revenue (TTM)

BH.A$406M

FWRG$1.32B

Revenue Growth (YoY)

BH.A7.5%

FWRG19.3%

Forward Rev Growth

BH.A0.0%

FWRG11.4%

Gross Margin (TTM)

BH.A39.1%

FWRG61.8%

Operating Margin (TTM)

BH.A7.5%

FWRG2.1%

EBITDA Margin (TTM)

BH.A16.0%

FWRG8.8%

Net Margin (TTM)

BH.A-7.3%

FWRG1.4%

FCF Margin (TTM)

BH.A12.4%

FWRG-1.7%

Net Income (TTM)

BH.A$-30M

FWRG$18M

FCF (TTM)

BH.A$50M

FWRG$-22M

EPS (TTM)

BH.A-$58.92

FWRG$0.29

ROE (TTM)

BH.A-549.0%

FWRG2.9%

ROA (TTM)

BH.A-285.0%

FWRG1.0%

ROIC (TTM)

BH.A-348.0%

FWRG2.0%

Cash

BH.A$68M

FWRG$20M

Debt

BH.A$314M

FWRG$293M

Net Cash/Debt

BH.A$-246M

FWRG$-272M

Current Ratio (TTM)

BH.A2.45x

FWRG0.27x

Quick Ratio (TTM)

BH.A2.42x

FWRG0.16x

Debt/Equity (TTM)

BH.A0.58x

FWRG0.46x

Debt/Assets (TTM)

BH.A0.0%

FWRG0.0%

Interest Coverage (TTM)

BH.AN/A

FWRGN/A

Net Debt/EBITDA (TTM)

BH.A0.00x

FWRG0.00x

Beta

BH.A0.61

FWRG1.08

52W Performance

BH.A8.3%

FWRG-29.2%

YTD Performance

BH.A-0.9%

FWRG-28.6%

% from 52W High

BH.A-28.4%

FWRG-41.7%

% from 52W Low

BH.A45.3%

FWRG11.1%

Asset Turnover (TTM)

BH.A0.39x

FWRG0.75x

FCF Yield (TTM)

BH.A1.2%

FWRG-3.2%

Earnings Yield (TTM)

BH.A-0.7%

FWRG2.6%

Dividend Yield (TTM)

BH.AN/A

FWRGN/A

Rule of 40

BH.A19.9

FWRG17.6

EV/GP/RG

BH.AN/A

FWRG0.09

Ticker research

View BH.A research View FWRG research

Metric	BH.A Biglari Holdings Inc	FWRG First Watch Restaurant Group Inc
Market & Valuation
Market Cap	$4.12B	$677M
Enterprise Value	$4.37B	$949M
Price	$1,799.11	$10.98
P/E Ratio	N/A	38.41x
P/S Ratio	10.16x	0.51x
EV/Sales	10.76x	0.72x
EV/EBITDA	60.20x	8.15x
P/B Ratio	2.13x	1.03x
P/FCF Ratio	81.88x	N/A
EV/FCF	86.77x	-43.55x
PEG Ratio	N/A	0.11x
Forward P/E (NTM)	N/A	54.07x
Forward P/S (NTM)	N/A	0.45x
Revenue & Growth
Revenue (TTM)	$406M	$1.32B
Revenue Growth (YoY)	7.5%	19.3%
Forward Rev Growth	0.0%	11.4%
Profitability
Gross Margin (TTM)	39.1%	61.8%
Operating Margin (TTM)	7.5%	2.1%
EBITDA Margin (TTM)	16.0%	8.8%
Net Margin (TTM)	-7.3%	1.4%
FCF Margin (TTM)	12.4%	-1.7%
Net Income (TTM)	$-30M	$18M
FCF (TTM)	$50M	$-22M
EPS (TTM)	-$58.92	$0.29
ROE (TTM)	-549.0%	2.9%
ROA (TTM)	-285.0%	1.0%
ROIC (TTM)	-348.0%	2.0%
Financial Health
Cash	$68M	$20M
Debt	$314M	$293M
Net Cash/Debt	$-246M	$-272M
Current Ratio (TTM)	2.45x	0.27x
Quick Ratio (TTM)	2.42x	0.16x
Debt/Equity (TTM)	0.58x	0.46x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	0.61	1.08
52W Performance	8.3%	-29.2%
YTD Performance	-0.9%	-28.6%
% from 52W High	-28.4%	-41.7%
% from 52W Low	45.3%	11.1%
Efficiency & Yields
Asset Turnover (TTM)	0.39x	0.75x
FCF Yield (TTM)	1.2%	-3.2%
Earnings Yield (TTM)	-0.7%	2.6%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	19.9	17.6
EV/GP/RG	N/A	0.09
Ticker research	View BH.A research	View FWRG research