Compare $CBRL vs $FWRG | Chartloom

Compare

$CBRL vs $FWRG

Cracker Barrel Old Country Store Inc · First Watch Restaurant Group Inc

CBRL

Cracker Barrel Old Country Store Inc

FWRG

First Watch Restaurant Group Inc

Compare $CBRL vs $FWRG

Comparing Cracker Barrel Old Country Store Inc and First Watch Restaurant Group Inc

CBRLCracker Barrel Old Country Store Inc

FWRGFirst Watch Restaurant Group Inc

CBRLCracker Barrel Old Country Store Inc

Market cap

$1.28B

P/E (TTM)

41.07x

Forward P/E (NTM)

27.95x

Forward P/S (NTM)

0.37x

Rev growth (TTM)

-4.7%

YTD performance

114.0%

52W performance

36.9%

FCF yield

6.9%

FWRGFirst Watch Restaurant Group Inc

Market cap

$677M

P/E (TTM)

38.41x

Forward P/E (NTM)

54.07x

Forward P/S (NTM)

0.45x

Rev growth (TTM)

19.3%

YTD performance

-28.6%

52W performance

-29.2%

FCF yield

-3.2%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

CBRL

FWRG

Detailed metrics comparison

CBRL

Cracker Barrel Old Country Store Inc

FWRG

First Watch Restaurant Group Inc

Market Cap

CBRL$1.28B

FWRG$677M

Enterprise Value

CBRL$1.58B

FWRG$949M

Price

CBRL$57.46

FWRG$10.98

P/E Ratio

CBRL41.07x

FWRG38.41x

P/S Ratio

CBRL0.39x

FWRG0.51x

EV/Sales

CBRL0.48x

FWRG0.72x

EV/EBITDA

CBRL13.05x

FWRG8.15x

P/B Ratio

CBRL2.61x

FWRG1.03x

P/FCF Ratio

CBRL14.52x

FWRGN/A

EV/FCF

CBRL17.92x

FWRG-43.55x

PEG Ratio

CBRLN/A

FWRG0.11x

Forward P/E (NTM)

CBRL27.95x

FWRG54.07x

Forward P/S (NTM)

CBRL0.37x

FWRG0.45x

Revenue (TTM)

CBRL$3.32B

FWRG$1.32B

Revenue Growth (YoY)

CBRL-4.7%

FWRG19.3%

Forward Rev Growth

CBRL2.4%

FWRG11.4%

Gross Margin (TTM)

CBRL69.1%

FWRG61.8%

Operating Margin (TTM)

CBRL1.1%

FWRG2.1%

EBITDA Margin (TTM)

CBRL3.7%

FWRG8.8%

Net Margin (TTM)

CBRL1.0%

FWRG1.4%

FCF Margin (TTM)

CBRL2.7%

FWRG-1.7%

Net Income (TTM)

CBRL$32M

FWRG$18M

FCF (TTM)

CBRL$88M

FWRG$-22M

EPS (TTM)

CBRL$1.40

FWRG$0.29

ROE (TTM)

CBRL7.0%

FWRG2.9%

ROA (TTM)

CBRL1.5%

FWRG1.0%

ROIC (TTM)

CBRL3.4%

FWRG2.0%

Cash

CBRL$37M

FWRG$20M

Debt

CBRL$337M

FWRG$293M

Net Cash/Debt

CBRL$-301M

FWRG$-272M

Current Ratio (TTM)

CBRL0.58x

FWRG0.27x

Quick Ratio (TTM)

CBRL0.16x

FWRG0.16x

Debt/Equity (TTM)

CBRL0.71x

FWRG0.46x

Debt/Assets (TTM)

CBRL0.0%

FWRG0.0%

Interest Coverage (TTM)

CBRLN/A

FWRGN/A

Net Debt/EBITDA (TTM)

CBRL0.00x

FWRG0.00x

Beta

CBRL1.27

FWRG1.08

52W Performance

CBRL36.9%

FWRG-29.2%

YTD Performance

CBRL114.0%

FWRG-28.6%

% from 52W High

CBRL-4.6%

FWRG-41.7%

% from 52W Low

CBRL131.2%

FWRG11.1%

Asset Turnover (TTM)

CBRL1.59x

FWRG0.75x

FCF Yield (TTM)

CBRL6.9%

FWRG-3.2%

Earnings Yield (TTM)

CBRL2.5%

FWRG2.6%

Dividend Yield (TTM)

CBRL1.9%

FWRGN/A

Rule of 40

CBRL-2.1

FWRG17.6

EV/GP/RG

CBRL0.19

FWRG0.09

Ticker research

View CBRL research View FWRG research

Metric	CBRL Cracker Barrel Old Country Store Inc	FWRG First Watch Restaurant Group Inc
Market & Valuation
Market Cap	$1.28B	$677M
Enterprise Value	$1.58B	$949M
Price	$57.46	$10.98
P/E Ratio	41.07x	38.41x
P/S Ratio	0.39x	0.51x
EV/Sales	0.48x	0.72x
EV/EBITDA	13.05x	8.15x
P/B Ratio	2.61x	1.03x
P/FCF Ratio	14.52x	N/A
EV/FCF	17.92x	-43.55x
PEG Ratio	N/A	0.11x
Forward P/E (NTM)	27.95x	54.07x
Forward P/S (NTM)	0.37x	0.45x
Revenue & Growth
Revenue (TTM)	$3.32B	$1.32B
Revenue Growth (YoY)	-4.7%	19.3%
Forward Rev Growth	2.4%	11.4%
Profitability
Gross Margin (TTM)	69.1%	61.8%
Operating Margin (TTM)	1.1%	2.1%
EBITDA Margin (TTM)	3.7%	8.8%
Net Margin (TTM)	1.0%	1.4%
FCF Margin (TTM)	2.7%	-1.7%
Net Income (TTM)	$32M	$18M
FCF (TTM)	$88M	$-22M
EPS (TTM)	$1.40	$0.29
ROE (TTM)	7.0%	2.9%
ROA (TTM)	1.5%	1.0%
ROIC (TTM)	3.4%	2.0%
Financial Health
Cash	$37M	$20M
Debt	$337M	$293M
Net Cash/Debt	$-301M	$-272M
Current Ratio (TTM)	0.58x	0.27x
Quick Ratio (TTM)	0.16x	0.16x
Debt/Equity (TTM)	0.71x	0.46x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.27	1.08
52W Performance	36.9%	-29.2%
YTD Performance	114.0%	-28.6%
% from 52W High	-4.6%	-41.7%
% from 52W Low	131.2%	11.1%
Efficiency & Yields
Asset Turnover (TTM)	1.59x	0.75x
FCF Yield (TTM)	6.9%	-3.2%
Earnings Yield (TTM)	2.5%	2.6%
Dividend Yield (TTM)	1.9%	N/A
Other
Rule of 40	-2.1	17.6
EV/GP/RG	0.19	0.09
Ticker research	View CBRL research	View FWRG research

Valuation

P/E Ratio

FWRG

38.41x

CBRL

41.07x

P/S Ratio

CBRL

0.39x

FWRG

0.51x

EV/FCF

FWRG

-43.55x

CBRL

17.92x

Growth & revenue

Revenue Growth TTM

FWRG

19.3%

CBRL

-4.7%

Forward Revenue Growth

FWRG

11.4%

CBRL

2.4%

Profitability & performance

Gross Margin

CBRL

69.1%

FWRG

61.8%

ROE

CBRL

7.0%

FWRG

2.9%

FCF Yield %

CBRL

6.9%

FWRG

-3.2%

52-Week Performance

CBRL

36.9%

FWRG

-29.2%

Detailed metrics comparison

CBRL

Cracker Barrel Old Country Store Inc

FWRG

First Watch Restaurant Group Inc

Market Cap

CBRL$1.28B

FWRG$677M

Enterprise Value

CBRL$1.58B

FWRG$949M

Price

CBRL$57.46

FWRG$10.98

P/E Ratio

CBRL41.07x

FWRG38.41x

P/S Ratio

CBRL0.39x

FWRG0.51x

EV/Sales

CBRL0.48x

FWRG0.72x

EV/EBITDA

CBRL13.05x

FWRG8.15x

P/B Ratio

CBRL2.61x

FWRG1.03x

P/FCF Ratio

CBRL14.52x

FWRGN/A

EV/FCF

CBRL17.92x

FWRG-43.55x

PEG Ratio

CBRLN/A

FWRG0.11x

Forward P/E (NTM)

CBRL27.95x

FWRG54.07x

Forward P/S (NTM)

CBRL0.37x

FWRG0.45x

Revenue (TTM)

CBRL$3.32B

FWRG$1.32B

Revenue Growth (YoY)

CBRL-4.7%

FWRG19.3%

Forward Rev Growth

CBRL2.4%

FWRG11.4%

Gross Margin (TTM)

CBRL69.1%

FWRG61.8%

Operating Margin (TTM)

CBRL1.1%

FWRG2.1%

EBITDA Margin (TTM)

CBRL3.7%

FWRG8.8%

Net Margin (TTM)

CBRL1.0%

FWRG1.4%

FCF Margin (TTM)

CBRL2.7%

FWRG-1.7%

Net Income (TTM)

CBRL$32M

FWRG$18M

FCF (TTM)

CBRL$88M

FWRG$-22M

EPS (TTM)

CBRL$1.40

FWRG$0.29

ROE (TTM)

CBRL7.0%

FWRG2.9%

ROA (TTM)

CBRL1.5%

FWRG1.0%

ROIC (TTM)

CBRL3.4%

FWRG2.0%

Cash

CBRL$37M

FWRG$20M

Debt

CBRL$337M

FWRG$293M

Net Cash/Debt

CBRL$-301M

FWRG$-272M

Current Ratio (TTM)

CBRL0.58x

FWRG0.27x

Quick Ratio (TTM)

CBRL0.16x

FWRG0.16x

Debt/Equity (TTM)

CBRL0.71x

FWRG0.46x

Debt/Assets (TTM)

CBRL0.0%

FWRG0.0%

Interest Coverage (TTM)

CBRLN/A

FWRGN/A

Net Debt/EBITDA (TTM)

CBRL0.00x

FWRG0.00x

Beta

CBRL1.27

FWRG1.08

52W Performance

CBRL36.9%

FWRG-29.2%

YTD Performance

CBRL114.0%

FWRG-28.6%

% from 52W High

CBRL-4.6%

FWRG-41.7%

% from 52W Low

CBRL131.2%

FWRG11.1%

Asset Turnover (TTM)

CBRL1.59x

FWRG0.75x

FCF Yield (TTM)

CBRL6.9%

FWRG-3.2%

Earnings Yield (TTM)

CBRL2.5%

FWRG2.6%

Dividend Yield (TTM)

CBRL1.9%

FWRGN/A

Rule of 40

CBRL-2.1

FWRG17.6

EV/GP/RG

CBRL0.19

FWRG0.09

Ticker research

View CBRL research View FWRG research

Metric	CBRL Cracker Barrel Old Country Store Inc	FWRG First Watch Restaurant Group Inc
Market & Valuation
Market Cap	$1.28B	$677M
Enterprise Value	$1.58B	$949M
Price	$57.46	$10.98
P/E Ratio	41.07x	38.41x
P/S Ratio	0.39x	0.51x
EV/Sales	0.48x	0.72x
EV/EBITDA	13.05x	8.15x
P/B Ratio	2.61x	1.03x
P/FCF Ratio	14.52x	N/A
EV/FCF	17.92x	-43.55x
PEG Ratio	N/A	0.11x
Forward P/E (NTM)	27.95x	54.07x
Forward P/S (NTM)	0.37x	0.45x
Revenue & Growth
Revenue (TTM)	$3.32B	$1.32B
Revenue Growth (YoY)	-4.7%	19.3%
Forward Rev Growth	2.4%	11.4%
Profitability
Gross Margin (TTM)	69.1%	61.8%
Operating Margin (TTM)	1.1%	2.1%
EBITDA Margin (TTM)	3.7%	8.8%
Net Margin (TTM)	1.0%	1.4%
FCF Margin (TTM)	2.7%	-1.7%
Net Income (TTM)	$32M	$18M
FCF (TTM)	$88M	$-22M
EPS (TTM)	$1.40	$0.29
ROE (TTM)	7.0%	2.9%
ROA (TTM)	1.5%	1.0%
ROIC (TTM)	3.4%	2.0%
Financial Health
Cash	$37M	$20M
Debt	$337M	$293M
Net Cash/Debt	$-301M	$-272M
Current Ratio (TTM)	0.58x	0.27x
Quick Ratio (TTM)	0.16x	0.16x
Debt/Equity (TTM)	0.71x	0.46x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.27	1.08
52W Performance	36.9%	-29.2%
YTD Performance	114.0%	-28.6%
% from 52W High	-4.6%	-41.7%
% from 52W Low	131.2%	11.1%
Efficiency & Yields
Asset Turnover (TTM)	1.59x	0.75x
FCF Yield (TTM)	6.9%	-3.2%
Earnings Yield (TTM)	2.5%	2.6%
Dividend Yield (TTM)	1.9%	N/A
Other
Rule of 40	-2.1	17.6
EV/GP/RG	0.19	0.09
Ticker research	View CBRL research	View FWRG research