Compare $DNUT vs $FWRG | Chartloom

Compare

$DNUT vs $FWRG

Krispy Kreme Inc · First Watch Restaurant Group Inc

DNUT

Krispy Kreme Inc

FWRG

First Watch Restaurant Group Inc

Compare $DNUT vs $FWRG

Comparing Krispy Kreme Inc and First Watch Restaurant Group Inc

DNUTKrispy Kreme Inc

FWRGFirst Watch Restaurant Group Inc

DNUTKrispy Kreme Inc

Market cap

$510M

P/E (TTM)

—

Forward P/E (NTM)

41.50x

Forward P/S (NTM)

0.38x

Rev growth (TTM)

-4.8%

YTD performance

-27.5%

52W performance

-15.2%

FCF yield

7.3%

FWRGFirst Watch Restaurant Group Inc

Market cap

$677M

P/E (TTM)

38.41x

Forward P/E (NTM)

54.07x

Forward P/S (NTM)

0.45x

Rev growth (TTM)

19.3%

YTD performance

-28.6%

52W performance

-29.2%

FCF yield

-3.2%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

DNUT

FWRG

Detailed metrics comparison

DNUT

Krispy Kreme Inc

FWRG

First Watch Restaurant Group Inc

Market Cap

DNUT$510M

FWRG$677M

Enterprise Value

DNUT$1.35B

FWRG$949M

Price

DNUT$2.96

FWRG$10.98

P/E Ratio

DNUTN/A

FWRG38.41x

P/S Ratio

DNUT0.35x

FWRG0.51x

EV/Sales

DNUT0.92x

FWRG0.72x

EV/EBITDA

DNUT11.55x

FWRG8.15x

P/B Ratio

DNUT0.81x

FWRG1.03x

P/FCF Ratio

DNUT13.67x

FWRGN/A

EV/FCF

DNUT36.25x

FWRG-43.55x

PEG Ratio

DNUTN/A

FWRG0.11x

Forward P/E (NTM)

DNUT41.50x

FWRG54.07x

Forward P/S (NTM)

DNUT0.38x

FWRG0.45x

Revenue (TTM)

DNUT$1.47B

FWRG$1.32B

Revenue Growth (YoY)

DNUT-4.8%

FWRG19.3%

Forward Rev Growth

DNUT0.4%

FWRG11.4%

Gross Margin (TTM)

DNUT30.9%

FWRG61.8%

Operating Margin (TTM)

DNUT0.0%

FWRG2.1%

EBITDA Margin (TTM)

DNUT7.9%

FWRG8.8%

Net Margin (TTM)

DNUT-6.5%

FWRG1.4%

FCF Margin (TTM)

DNUT2.5%

FWRG-1.7%

Net Income (TTM)

DNUT$-95M

FWRG$18M

FCF (TTM)

DNUT$37M

FWRG$-22M

EPS (TTM)

DNUT-$0.55

FWRG$0.29

ROE (TTM)

DNUT-1406.0%

FWRG2.9%

ROA (TTM)

DNUT-363.0%

FWRG1.0%

ROIC (TTM)

DNUT-575.0%

FWRG2.0%

Cash

DNUT$22M

FWRG$20M

Debt

DNUT$865M

FWRG$293M

Net Cash/Debt

DNUT$-843M

FWRG$-272M

Current Ratio (TTM)

DNUT0.36x

FWRG0.27x

Quick Ratio (TTM)

DNUT0.25x

FWRG0.16x

Debt/Equity (TTM)

DNUT1.40x

FWRG0.46x

Debt/Assets (TTM)

DNUT0.0%

FWRG0.0%

Interest Coverage (TTM)

DNUTN/A

FWRGN/A

Net Debt/EBITDA (TTM)

DNUT0.00x

FWRG0.00x

Beta

DNUT1.35

FWRG1.08

52W Performance

DNUT-15.2%

FWRG-29.2%

YTD Performance

DNUT-27.5%

FWRG-28.6%

% from 52W High

DNUT-42.1%

FWRG-41.7%

% from 52W Low

DNUT4.6%

FWRG11.1%

Asset Turnover (TTM)

DNUT0.59x

FWRG0.75x

FCF Yield (TTM)

DNUT7.3%

FWRG-3.2%

Earnings Yield (TTM)

DNUT-18.5%

FWRG2.6%

Dividend Yield (TTM)

DNUTN/A

FWRGN/A

Rule of 40

DNUT-2.2

FWRG17.6

EV/GP/RG

DNUT6.70

FWRG0.09

Ticker research

View DNUT research View FWRG research

Metric	DNUT Krispy Kreme Inc	FWRG First Watch Restaurant Group Inc
Market & Valuation
Market Cap	$510M	$677M
Enterprise Value	$1.35B	$949M
Price	$2.96	$10.98
P/E Ratio	N/A	38.41x
P/S Ratio	0.35x	0.51x
EV/Sales	0.92x	0.72x
EV/EBITDA	11.55x	8.15x
P/B Ratio	0.81x	1.03x
P/FCF Ratio	13.67x	N/A
EV/FCF	36.25x	-43.55x
PEG Ratio	N/A	0.11x
Forward P/E (NTM)	41.50x	54.07x
Forward P/S (NTM)	0.38x	0.45x
Revenue & Growth
Revenue (TTM)	$1.47B	$1.32B
Revenue Growth (YoY)	-4.8%	19.3%
Forward Rev Growth	0.4%	11.4%
Profitability
Gross Margin (TTM)	30.9%	61.8%
Operating Margin (TTM)	0.0%	2.1%
EBITDA Margin (TTM)	7.9%	8.8%
Net Margin (TTM)	-6.5%	1.4%
FCF Margin (TTM)	2.5%	-1.7%
Net Income (TTM)	$-95M	$18M
FCF (TTM)	$37M	$-22M
EPS (TTM)	-$0.55	$0.29
ROE (TTM)	-1406.0%	2.9%
ROA (TTM)	-363.0%	1.0%
ROIC (TTM)	-575.0%	2.0%
Financial Health
Cash	$22M	$20M
Debt	$865M	$293M
Net Cash/Debt	$-843M	$-272M
Current Ratio (TTM)	0.36x	0.27x
Quick Ratio (TTM)	0.25x	0.16x
Debt/Equity (TTM)	1.40x	0.46x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.35	1.08
52W Performance	-15.2%	-29.2%
YTD Performance	-27.5%	-28.6%
% from 52W High	-42.1%	-41.7%
% from 52W Low	4.6%	11.1%
Efficiency & Yields
Asset Turnover (TTM)	0.59x	0.75x
FCF Yield (TTM)	7.3%	-3.2%
Earnings Yield (TTM)	-18.5%	2.6%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-2.2	17.6
EV/GP/RG	6.70	0.09
Ticker research	View DNUT research	View FWRG research

Valuation

P/E Ratio

FWRG

38.41x

P/S Ratio

DNUT

0.35x

FWRG

0.51x

EV/FCF

FWRG

-43.55x

DNUT

36.25x

Growth & revenue

Revenue Growth TTM

FWRG

19.3%

DNUT

-4.8%

Forward Revenue Growth

FWRG

11.4%

DNUT

0.4%

Profitability & performance

Gross Margin

FWRG

61.8%

DNUT

30.9%

ROE

FWRG

2.9%

DNUT

-1406.0%

FCF Yield %

DNUT

7.3%

FWRG

-3.2%

52-Week Performance

DNUT

-15.2%

FWRG

-29.2%

Detailed metrics comparison

DNUT

Krispy Kreme Inc

FWRG

First Watch Restaurant Group Inc

Market Cap

DNUT$510M

FWRG$677M

Enterprise Value

DNUT$1.35B

FWRG$949M

Price

DNUT$2.96

FWRG$10.98

P/E Ratio

DNUTN/A

FWRG38.41x

P/S Ratio

DNUT0.35x

FWRG0.51x

EV/Sales

DNUT0.92x

FWRG0.72x

EV/EBITDA

DNUT11.55x

FWRG8.15x

P/B Ratio

DNUT0.81x

FWRG1.03x

P/FCF Ratio

DNUT13.67x

FWRGN/A

EV/FCF

DNUT36.25x

FWRG-43.55x

PEG Ratio

DNUTN/A

FWRG0.11x

Forward P/E (NTM)

DNUT41.50x

FWRG54.07x

Forward P/S (NTM)

DNUT0.38x

FWRG0.45x

Revenue (TTM)

DNUT$1.47B

FWRG$1.32B

Revenue Growth (YoY)

DNUT-4.8%

FWRG19.3%

Forward Rev Growth

DNUT0.4%

FWRG11.4%

Gross Margin (TTM)

DNUT30.9%

FWRG61.8%

Operating Margin (TTM)

DNUT0.0%

FWRG2.1%

EBITDA Margin (TTM)

DNUT7.9%

FWRG8.8%

Net Margin (TTM)

DNUT-6.5%

FWRG1.4%

FCF Margin (TTM)

DNUT2.5%

FWRG-1.7%

Net Income (TTM)

DNUT$-95M

FWRG$18M

FCF (TTM)

DNUT$37M

FWRG$-22M

EPS (TTM)

DNUT-$0.55

FWRG$0.29

ROE (TTM)

DNUT-1406.0%

FWRG2.9%

ROA (TTM)

DNUT-363.0%

FWRG1.0%

ROIC (TTM)

DNUT-575.0%

FWRG2.0%

Cash

DNUT$22M

FWRG$20M

Debt

DNUT$865M

FWRG$293M

Net Cash/Debt

DNUT$-843M

FWRG$-272M

Current Ratio (TTM)

DNUT0.36x

FWRG0.27x

Quick Ratio (TTM)

DNUT0.25x

FWRG0.16x

Debt/Equity (TTM)

DNUT1.40x

FWRG0.46x

Debt/Assets (TTM)

DNUT0.0%

FWRG0.0%

Interest Coverage (TTM)

DNUTN/A

FWRGN/A

Net Debt/EBITDA (TTM)

DNUT0.00x

FWRG0.00x

Beta

DNUT1.35

FWRG1.08

52W Performance

DNUT-15.2%

FWRG-29.2%

YTD Performance

DNUT-27.5%

FWRG-28.6%

% from 52W High

DNUT-42.1%

FWRG-41.7%

% from 52W Low

DNUT4.6%

FWRG11.1%

Asset Turnover (TTM)

DNUT0.59x

FWRG0.75x

FCF Yield (TTM)

DNUT7.3%

FWRG-3.2%

Earnings Yield (TTM)

DNUT-18.5%

FWRG2.6%

Dividend Yield (TTM)

DNUTN/A

FWRGN/A

Rule of 40

DNUT-2.2

FWRG17.6

EV/GP/RG

DNUT6.70

FWRG0.09

Ticker research

View DNUT research View FWRG research

Metric	DNUT Krispy Kreme Inc	FWRG First Watch Restaurant Group Inc
Market & Valuation
Market Cap	$510M	$677M
Enterprise Value	$1.35B	$949M
Price	$2.96	$10.98
P/E Ratio	N/A	38.41x
P/S Ratio	0.35x	0.51x
EV/Sales	0.92x	0.72x
EV/EBITDA	11.55x	8.15x
P/B Ratio	0.81x	1.03x
P/FCF Ratio	13.67x	N/A
EV/FCF	36.25x	-43.55x
PEG Ratio	N/A	0.11x
Forward P/E (NTM)	41.50x	54.07x
Forward P/S (NTM)	0.38x	0.45x
Revenue & Growth
Revenue (TTM)	$1.47B	$1.32B
Revenue Growth (YoY)	-4.8%	19.3%
Forward Rev Growth	0.4%	11.4%
Profitability
Gross Margin (TTM)	30.9%	61.8%
Operating Margin (TTM)	0.0%	2.1%
EBITDA Margin (TTM)	7.9%	8.8%
Net Margin (TTM)	-6.5%	1.4%
FCF Margin (TTM)	2.5%	-1.7%
Net Income (TTM)	$-95M	$18M
FCF (TTM)	$37M	$-22M
EPS (TTM)	-$0.55	$0.29
ROE (TTM)	-1406.0%	2.9%
ROA (TTM)	-363.0%	1.0%
ROIC (TTM)	-575.0%	2.0%
Financial Health
Cash	$22M	$20M
Debt	$865M	$293M
Net Cash/Debt	$-843M	$-272M
Current Ratio (TTM)	0.36x	0.27x
Quick Ratio (TTM)	0.25x	0.16x
Debt/Equity (TTM)	1.40x	0.46x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.35	1.08
52W Performance	-15.2%	-29.2%
YTD Performance	-27.5%	-28.6%
% from 52W High	-42.1%	-41.7%
% from 52W Low	4.6%	11.1%
Efficiency & Yields
Asset Turnover (TTM)	0.59x	0.75x
FCF Yield (TTM)	7.3%	-3.2%
Earnings Yield (TTM)	-18.5%	2.6%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	-2.2	17.6
EV/GP/RG	6.70	0.09
Ticker research	View DNUT research	View FWRG research