Compare $FWRG vs $KRUS | Chartloom

Compare

$FWRG vs $KRUS

First Watch Restaurant Group Inc · Kura Sushi USA Inc

FWRG

First Watch Restaurant Group Inc

KRUS

Kura Sushi USA Inc

Compare $FWRG vs $KRUS

Comparing First Watch Restaurant Group Inc and Kura Sushi USA Inc

FWRGFirst Watch Restaurant Group Inc

KRUSKura Sushi USA Inc

FWRGFirst Watch Restaurant Group Inc

Market cap

$677M

P/E (TTM)

38.41x

Forward P/E (NTM)

54.07x

Forward P/S (NTM)

0.45x

Rev growth (TTM)

19.3%

YTD performance

-28.6%

52W performance

-29.2%

FCF yield

-3.2%

KRUSKura Sushi USA Inc

Market cap

$492M

P/E (TTM)

—

Forward P/E (NTM)

172.72x

Forward P/S (NTM)

1.30x

Rev growth (TTM)

18.4%

YTD performance

-25.3%

52W performance

-30.0%

FCF yield

-5.5%

Add ticker

Add up to 1 more ticker to compare

Relative performance

Each ticker starts at 100. 110 means +10% from the start of this window — not a $110 share price.

FWRG

KRUS

Detailed metrics comparison

FWRG

First Watch Restaurant Group Inc

KRUS

Kura Sushi USA Inc

Market Cap

FWRG$677M

KRUS$492M

Enterprise Value

FWRG$949M

KRUS$468M

Price

FWRG$10.98

KRUS$40.53

P/E Ratio

FWRG38.41x

KRUSN/A

P/S Ratio

FWRG0.51x

KRUS1.54x

EV/Sales

FWRG0.72x

KRUS1.47x

EV/EBITDA

FWRG8.15x

KRUS35.12x

P/B Ratio

FWRG1.03x

KRUS2.19x

P/FCF Ratio

FWRGN/A

KRUSN/A

EV/FCF

FWRG-43.55x

KRUS-17.26x

PEG Ratio

FWRG0.11x

KRUSN/A

Forward P/E (NTM)

FWRG54.07x

KRUS172.72x

Forward P/S (NTM)

FWRG0.45x

KRUS1.30x

Revenue (TTM)

FWRG$1.32B

KRUS$319M

Revenue Growth (YoY)

FWRG19.3%

KRUS18.4%

Forward Rev Growth

FWRG11.4%

KRUS18.4%

Gross Margin (TTM)

FWRG61.8%

KRUS19.0%

Operating Margin (TTM)

FWRG2.1%

KRUS0.0%

EBITDA Margin (TTM)

FWRG8.8%

KRUS3.8%

Net Margin (TTM)

FWRG1.4%

KRUS-0.7%

FCF Margin (TTM)

FWRG-1.7%

KRUS-8.5%

Net Income (TTM)

FWRG$18M

KRUS$-2M

FCF (TTM)

FWRG$-22M

KRUS$-27M

EPS (TTM)

FWRG$0.29

KRUS-$0.17

ROE (TTM)

FWRG2.9%

KRUS-90.0%

ROA (TTM)

FWRG1.0%

KRUS-46.0%

ROIC (TTM)

FWRG2.0%

KRUS-90.0%

Cash

FWRG$20M

KRUS$24M

Debt

FWRG$293M

KRUS$0

Net Cash/Debt

FWRG$-272M

KRUS$24M

Current Ratio (TTM)

FWRG0.27x

KRUS1.26x

Quick Ratio (TTM)

FWRG0.16x

KRUS1.10x

Debt/Equity (TTM)

FWRG0.46x

KRUS0.00x

Debt/Assets (TTM)

FWRG0.0%

KRUS0.0%

Interest Coverage (TTM)

FWRGN/A

KRUSN/A

Net Debt/EBITDA (TTM)

FWRG0.00x

KRUS0.00x

Beta

FWRG1.08

KRUS1.43

52W Performance

FWRG-29.2%

KRUS-30.0%

YTD Performance

FWRG-28.6%

KRUS-25.3%

% from 52W High

FWRG-41.7%

KRUS-49.9%

% from 52W Low

FWRG11.1%

KRUS19.3%

Asset Turnover (TTM)

FWRG0.75x

KRUS0.71x

FCF Yield (TTM)

FWRG-3.2%

KRUS-5.5%

Earnings Yield (TTM)

FWRG2.6%

KRUS-0.4%

Dividend Yield (TTM)

FWRGN/A

KRUSN/A

Rule of 40

FWRG17.6

KRUS9.9

EV/GP/RG

FWRG0.09

KRUS0.37

Ticker research

View FWRG research View KRUS research

Metric	FWRG First Watch Restaurant Group Inc	KRUS Kura Sushi USA Inc
Market & Valuation
Market Cap	$677M	$492M
Enterprise Value	$949M	$468M
Price	$10.98	$40.53
P/E Ratio	38.41x	N/A
P/S Ratio	0.51x	1.54x
EV/Sales	0.72x	1.47x
EV/EBITDA	8.15x	35.12x
P/B Ratio	1.03x	2.19x
P/FCF Ratio	N/A	N/A
EV/FCF	-43.55x	-17.26x
PEG Ratio	0.11x	N/A
Forward P/E (NTM)	54.07x	172.72x
Forward P/S (NTM)	0.45x	1.30x
Revenue & Growth
Revenue (TTM)	$1.32B	$319M
Revenue Growth (YoY)	19.3%	18.4%
Forward Rev Growth	11.4%	18.4%
Profitability
Gross Margin (TTM)	61.8%	19.0%
Operating Margin (TTM)	2.1%	0.0%
EBITDA Margin (TTM)	8.8%	3.8%
Net Margin (TTM)	1.4%	-0.7%
FCF Margin (TTM)	-1.7%	-8.5%
Net Income (TTM)	$18M	$-2M
FCF (TTM)	$-22M	$-27M
EPS (TTM)	$0.29	-$0.17
ROE (TTM)	2.9%	-90.0%
ROA (TTM)	1.0%	-46.0%
ROIC (TTM)	2.0%	-90.0%
Financial Health
Cash	$20M	$24M
Debt	$293M	$0
Net Cash/Debt	$-272M	$24M
Current Ratio (TTM)	0.27x	1.26x
Quick Ratio (TTM)	0.16x	1.10x
Debt/Equity (TTM)	0.46x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.08	1.43
52W Performance	-29.2%	-30.0%
YTD Performance	-28.6%	-25.3%
% from 52W High	-41.7%	-49.9%
% from 52W Low	11.1%	19.3%
Efficiency & Yields
Asset Turnover (TTM)	0.75x	0.71x
FCF Yield (TTM)	-3.2%	-5.5%
Earnings Yield (TTM)	2.6%	-0.4%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	17.6	9.9
EV/GP/RG	0.09	0.37
Ticker research	View FWRG research	View KRUS research

Valuation

P/E Ratio

FWRG

38.41x

P/S Ratio

FWRG

0.51x

KRUS

1.54x

EV/FCF

FWRG

-43.55x

KRUS

-17.26x

Growth & revenue

Revenue Growth TTM

FWRG

19.3%

KRUS

18.4%

Forward Revenue Growth

KRUS

18.4%

FWRG

11.4%

Profitability & performance

Gross Margin

FWRG

61.8%

KRUS

19.0%

ROE

FWRG

2.9%

KRUS

-90.0%

FCF Yield %

FWRG

-3.2%

KRUS

-5.5%

52-Week Performance

FWRG

-29.2%

KRUS

-30.0%

Detailed metrics comparison

FWRG

First Watch Restaurant Group Inc

KRUS

Kura Sushi USA Inc

Market Cap

FWRG$677M

KRUS$492M

Enterprise Value

FWRG$949M

KRUS$468M

Price

FWRG$10.98

KRUS$40.53

P/E Ratio

FWRG38.41x

KRUSN/A

P/S Ratio

FWRG0.51x

KRUS1.54x

EV/Sales

FWRG0.72x

KRUS1.47x

EV/EBITDA

FWRG8.15x

KRUS35.12x

P/B Ratio

FWRG1.03x

KRUS2.19x

P/FCF Ratio

FWRGN/A

KRUSN/A

EV/FCF

FWRG-43.55x

KRUS-17.26x

PEG Ratio

FWRG0.11x

KRUSN/A

Forward P/E (NTM)

FWRG54.07x

KRUS172.72x

Forward P/S (NTM)

FWRG0.45x

KRUS1.30x

Revenue (TTM)

FWRG$1.32B

KRUS$319M

Revenue Growth (YoY)

FWRG19.3%

KRUS18.4%

Forward Rev Growth

FWRG11.4%

KRUS18.4%

Gross Margin (TTM)

FWRG61.8%

KRUS19.0%

Operating Margin (TTM)

FWRG2.1%

KRUS0.0%

EBITDA Margin (TTM)

FWRG8.8%

KRUS3.8%

Net Margin (TTM)

FWRG1.4%

KRUS-0.7%

FCF Margin (TTM)

FWRG-1.7%

KRUS-8.5%

Net Income (TTM)

FWRG$18M

KRUS$-2M

FCF (TTM)

FWRG$-22M

KRUS$-27M

EPS (TTM)

FWRG$0.29

KRUS-$0.17

ROE (TTM)

FWRG2.9%

KRUS-90.0%

ROA (TTM)

FWRG1.0%

KRUS-46.0%

ROIC (TTM)

FWRG2.0%

KRUS-90.0%

Cash

FWRG$20M

KRUS$24M

Debt

FWRG$293M

KRUS$0

Net Cash/Debt

FWRG$-272M

KRUS$24M

Current Ratio (TTM)

FWRG0.27x

KRUS1.26x

Quick Ratio (TTM)

FWRG0.16x

KRUS1.10x

Debt/Equity (TTM)

FWRG0.46x

KRUS0.00x

Debt/Assets (TTM)

FWRG0.0%

KRUS0.0%

Interest Coverage (TTM)

FWRGN/A

KRUSN/A

Net Debt/EBITDA (TTM)

FWRG0.00x

KRUS0.00x

Beta

FWRG1.08

KRUS1.43

52W Performance

FWRG-29.2%

KRUS-30.0%

YTD Performance

FWRG-28.6%

KRUS-25.3%

% from 52W High

FWRG-41.7%

KRUS-49.9%

% from 52W Low

FWRG11.1%

KRUS19.3%

Asset Turnover (TTM)

FWRG0.75x

KRUS0.71x

FCF Yield (TTM)

FWRG-3.2%

KRUS-5.5%

Earnings Yield (TTM)

FWRG2.6%

KRUS-0.4%

Dividend Yield (TTM)

FWRGN/A

KRUSN/A

Rule of 40

FWRG17.6

KRUS9.9

EV/GP/RG

FWRG0.09

KRUS0.37

Ticker research

View FWRG research View KRUS research

Metric	FWRG First Watch Restaurant Group Inc	KRUS Kura Sushi USA Inc
Market & Valuation
Market Cap	$677M	$492M
Enterprise Value	$949M	$468M
Price	$10.98	$40.53
P/E Ratio	38.41x	N/A
P/S Ratio	0.51x	1.54x
EV/Sales	0.72x	1.47x
EV/EBITDA	8.15x	35.12x
P/B Ratio	1.03x	2.19x
P/FCF Ratio	N/A	N/A
EV/FCF	-43.55x	-17.26x
PEG Ratio	0.11x	N/A
Forward P/E (NTM)	54.07x	172.72x
Forward P/S (NTM)	0.45x	1.30x
Revenue & Growth
Revenue (TTM)	$1.32B	$319M
Revenue Growth (YoY)	19.3%	18.4%
Forward Rev Growth	11.4%	18.4%
Profitability
Gross Margin (TTM)	61.8%	19.0%
Operating Margin (TTM)	2.1%	0.0%
EBITDA Margin (TTM)	8.8%	3.8%
Net Margin (TTM)	1.4%	-0.7%
FCF Margin (TTM)	-1.7%	-8.5%
Net Income (TTM)	$18M	$-2M
FCF (TTM)	$-22M	$-27M
EPS (TTM)	$0.29	-$0.17
ROE (TTM)	2.9%	-90.0%
ROA (TTM)	1.0%	-46.0%
ROIC (TTM)	2.0%	-90.0%
Financial Health
Cash	$20M	$24M
Debt	$293M	$0
Net Cash/Debt	$-272M	$24M
Current Ratio (TTM)	0.27x	1.26x
Quick Ratio (TTM)	0.16x	1.10x
Debt/Equity (TTM)	0.46x	0.00x
Debt/Assets (TTM)	0.0%	0.0%
Interest Coverage (TTM)	N/A	N/A
Net Debt/EBITDA (TTM)	0.00x	0.00x
Performance
Beta	1.08	1.43
52W Performance	-29.2%	-30.0%
YTD Performance	-28.6%	-25.3%
% from 52W High	-41.7%	-49.9%
% from 52W Low	11.1%	19.3%
Efficiency & Yields
Asset Turnover (TTM)	0.75x	0.71x
FCF Yield (TTM)	-3.2%	-5.5%
Earnings Yield (TTM)	2.6%	-0.4%
Dividend Yield (TTM)	N/A	N/A
Other
Rule of 40	17.6	9.9
EV/GP/RG	0.09	0.37
Ticker research	View FWRG research	View KRUS research